Kennede Electronics MFG. Co., Ltd.

SZSE:002723.SZ

10.11 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 204.88134.242140.721133.067140.758170.075251.997308.486355.224397.79494.74662.5281.47276.879115.67878.36790.56569.60575.57847.77830.61467.08455.2966.624104.06357.95767.56378.893119.26289.06787.9359.69986.48954.25966.83827.99447.83157.4665.08630.017124.518114.35545.31734.39850.716-82.09482.094
Short Term Investments -21.10300-9.867-9.5320000134.852-6.945-4.868-5.106-5.6572.0312.904.94.9-4.84-5.002-5.139-5.4-1.795-2.09100.5960.369000000-2.549000020020000164.1870
Cash and Short Term Investments 204.88134.242140.721133.067140.758170.075251.997308.486355.224397.79494.74662.5281.47276.879117.70981.26790.56574.50580.47847.77830.61467.08455.2966.624104.06357.95768.15979.262119.26289.06787.9359.69986.48954.25966.83827.99447.83157.4665.08650.017124.518134.35545.31734.39850.71682.09482.094
Net Receivables 1,307.561,104.3281,113.6371,239.1221,263.1351,296.4261,266.1961,062.745848.64894.919812.23727.931760.782606.442578.464417.274318.215317.59369.843167.961184.083173.092153.196184.481206.236166.973136.451138.368166.369161.226126.668165.894202.139223.801179.618245.913222.254137.253119.355113.889133.791103.829107.51897.157125.474066.922
Inventory 279.591291.194277.331282.565271.729211.298176.191184.519183.314170.845193.929221.316226.846212.313198.188174.478220.982245.417221.391183.108188.803184.633183.211195.784205.573229.142232.972200.207240.342244.487230.05151.796167.594149.359146.616123.069136.504127.68100.22277.17381.736112.66498.05184.26587.983080.61
Other Current Assets 51.37989.11840.63330.37136.40428.35330.93222.92322.80322.07117.41513.63612.58910.7539.93310.11812.2579.2524.1755.2787.65610.59410.2567.5017.0937.7065.7644.7372.9484.6085.1064.9127.089.4355.8974.8157.9053.4254.836-7.653-10.867-3.853-10.47815.145-12.245017.835
Total Current Assets 1,843.411,618.8811,682.9071,685.1251,712.0271,706.1531,725.3161,578.6731,409.981,485.6251,518.321,025.4031,081.69906.386904.294683.138642.019646.763675.885404.125411.156435.403401.953454.389522.964461.778443.346422.574528.921499.388449.754382.3463.302436.854398.97401.791414.493325.818289.499233.426329.177346.995240.408230.966251.92882.094247.461
Non-Current Assets:
Property, Plant & Equipment, Net 677.124620.203619.981608.727587.548502.33508.186475.984478.263432.96438.284419.356423.419426.952432.325437.495449.16444.627450.821454.094454.599460.557463.434455.883460.391461.721466.563470.704474.55472.274471.495464.796454.258462.901444.589425.205414.112408.197398.339373.922355.15329.742297.95276.242256.5570216.679
Goodwill 64.2664.2633.16142.35842.35842.35842.35842.35842.35842.35842.35842.35842.35842.35842.35843.39743.39743.39743.39715.815.815.815.815.80800000000000000000000000
Intangible Assets 48.91949.46749.26349.71849.82950.39450.85349.5549.90549.42950.12150.3650.2450.37450.77151.18151.0451.42851.81752.19852.58552.97353.36953.7754.1754.57854.98855.39755.80656.21656.62556.96556.79857.19257.58557.8458.08858.22558.60558.89258.60362.0262.39562.42662.793063.303
Goodwill and Intangible Assets 113.178113.72682.42492.07692.18792.75293.21191.90792.26391.78792.47892.71892.59792.73193.12994.57894.43794.82695.21467.99868.38668.77469.1769.57854.1754.57854.98855.39755.80656.21656.62556.96556.79857.19257.58557.8458.08858.22558.60558.89258.60362.0262.39562.42662.793063.303
Long Term Investments 222.972206.282203.814230.459230.371158.678155.735157.407139.9380131.883106.912107.15100.70145.00724.16.7918.7019.07253.87654.37154.46554.79177.80778.69275.85974.6674.46769.9269.1968.74770.67269.86265.75367.02762.67361.01360.24759.348400-0.445-0.387-0.44-0.44300
Tax Assets 15.33615.07315.5110.7216.5726.5146.4273.6883.0893.5153.6253.4214.1054.624.6632.7193.2273.4342.711.2531.1860.9190.9870.7750.90.7240.60.60.7230.6780.5462.2622.3320.9620.7970.8920.8760.6330.4970.4430.4940.4450.3870.440.44300.286
Other Non-Current Assets 139.655266.94255.397235.765227.242310.996181.278143.449142.516180.8817.1931.3442.51.83710.14410.5563.2392.4612.0090.4220.4450.8190.8191.6810.7462.1871.9180.9881.2182.991.8820.00802.62213.0850.2050002000.4450.3870.440.443-82.0940
Total Non-Current Assets 1,168.2651,222.2231,177.1261,177.7471,143.921,071.271944.836872.435856.069709.144673.464623.752629.772626.841585.268569.448556.854554.048559.826577.643578.986585.533589.202605.724594.899595.07598.728602.156602.218601.347599.296594.702583.25589.429583.083546.814534.089527.302516.789493.257414.247392.207360.733339.108319.793-82.094280.268
Total Assets 3,011.6752,841.1052,860.0332,862.8722,855.9462,777.4232,670.1522,451.1082,266.0492,194.7692,191.7841,649.1551,711.4621,533.2281,489.5621,252.5851,198.8721,200.8111,235.711981.768990.1421,020.937991.1551,060.1131,117.8631,056.8471,042.0751,024.7311,131.1391,100.7351,049.05977.0031,046.5521,026.283982.052948.605948.582853.119806.288726.683743.424739.201601.14570.074571.7210527.729
Liabilities & Equity:
Current Liabilities:
Account Payables 772.685571.124638.111736.721827.861830.095796.307594.032509.657406.799487.745552.811596.443466.141422.946273.146218.904246.02263.333177.288214.768204.097209.92230.99286.179320.428292.929321.32389.471338.072235.823201.976254.248215.015187.705162.941225.546182.385136.39682.57294.42496.77793.67171.72790.805078.063
Short Term Debt 318.505409.683364.926545.737492.006490.767398.126461.248379.933338.059278.87211.434234.336177.663169.05103.3115.936123.776130.63134.445121.623162.235120.337128.406131.10130.00347.64510.0695072.732107.73296105108.576112.17891.978451329.8022029.15401451451380128
Tax Payables 7.8043.862.3367.0944.5774.9085.2977.2855.7524.5596.7969.2558.34619.19513.379.2716.9792.9813.1693.8172.6791.9650.7992.9032.1521.3820.4472.9982.2111.2750.3281.2571.1630.5720.8041.2485.5191.6510.414-4.23-0.573-5.037-5.104-5.986-7.980-8.997
Deferred Revenue 235.3178.169239.624212.206159.06140.30937.00429.670070.1769.255116.329165.666254.8879.271219.018202.72209.21623.98521.80528.12737.80930.08125.18412.62416.96413.65815.317.51518.1019.82410.88710.76914.8414.7879.8317.5094.921-1.042.8290-0.876-2.733-3.9780-4.711
Other Current Liabilities 199.903338.91218.7310.9962.4101.12496.85144.64549.25262.7447.938107.0450.0080.5880.705237.4526.34723.62522.58117.71317.13220.28134.8425.4725.92445.96524.4112.14616.20220.52938.5110.94611.2319.5633.5138.75929.5939.9415.2933.0523.8018.0512.3042.4534.55205.056
Total Current Liabilities 1,526.4031,397.8861,461.3911,495.6591,481.3281,462.2961,328.2881,129.596938.843807.601844.728880.546947.116810.058847.589623.167580.204596.139625.76353.431375.328414.74402.907414.948468.388409.02381.948357.193470.973448.847400.165318.746381.366343.922318.234298.465309.969212.834176.411104.583130.207104.829240.099216.447229.3780206.408
Non-Current Liabilities:
Long Term Debt 139.529120.73984.10475.1476.00348.50144.19116.86516.93132.44226.87812012000000000000000000010.29211.31912.3320000000000000
Deferred Revenue Non-Current 0.3670.3910.4160.440.4650.7451.0541.3631.6731.9822.2922.6012.9113.223.534.0394.2494.4584.7675.0775.3865.6966.0055.3865.6715.9566.2416.5266.8117.0967.38107.9518.2368.5218.8069.09109.6610010.46710.72310.9911.21400
Deferred Tax Liabilities Non-Current 3.1473.1643.1640003.2650000-120-12000.5080.6880000000000000000-11.319-12.3320000000000000
Other Non-Current Liabilities 52.97940.19437.9494.89911.42417.81150.01254.15270.109128.25895.75812012080000000000000000007.66611.31912.3320009.37609.94610.2110000011.4
Total Non-Current Liabilities 196.022164.488125.63380.47987.89267.05698.52372.38188.712162.682124.927122.601122.91183.224.0374.7274.2494.4584.7675.0775.3865.6966.0055.3865.6715.9566.2416.5266.8117.0967.38117.95819.2720.5688.5218.8069.0919.3769.6619.94610.21110.46710.72310.9911.214011.4
Total Liabilities 1,722.4251,562.3731,587.0251,576.1371,569.2211,529.3521,426.8111,201.9761,027.555970.284969.6551,003.1471,070.026893.279851.626627.894584.453600.597630.527358.508380.715420.435408.912420.333474.058414.976388.188363.719477.784455.943407.546336.704400.635364.49326.755307.27319.06222.21186.072114.529140.418115.296250.822227.437240.5920217.808
Equity:
Preferred Stock 0039.772000000000000000.04200.14300000000.0170.003000000000000000000
Common Stock 318.007318.007318.007318.007318.007318.007318.007317.9317.89317.503317.452269.443269.067192.158192.128192.128192.116191.85191.85190.66190.97190.97190.97186.7186.7186.7186.7186.7186.7186.7186.7186.7186.7186.7186.7186.7186.793.3593.3593.3593.3593.35707070070
Retained Earnings 187.617185.636183.667201.7220.732196.378190.529195.408184.405182.825180.506169.678168.757167.362165.977159.837151.466141.619147.773150.282137.902129.101112.821188.773193.086191.117203.132211.325208.297199.722196.43196.165199.6206.636200.108197.563188.398237.785227.092223.117213.968234.868227.644221.89210.3820191.295
Accumulated Other Comprehensive Income/Loss 41.536736.657-0.403735.56338.99736.57139.556735.71345.663734.17146.049223.68750.836297.861.4740.6020.076-0.0420.048-0.1430.0890.3370.0420.3370.050.0860.085-0.017-0.0030.0090.013000000-00-00-0-000309.9210
Other Total Stockholders Equity 696.7340696.8240696.7340696.7340690.421-10.162677.726-17.501152.533-17.721278.072272.125270.762266.745265.513282.318280.467280.094278.41263.969263.969263.969263.969262.987258.358258.361258.361257.433257.433257.433257.433253.1253.1299.775299.775295.687295.687295.68752.67450.74750.747048.626
Total Shareholders Equity 1,243.8931,240.31,237.8681,255.271,274.4621,250.9561,244.8251,249.0221,238.381,224.3361,221.734645.307641.193639.659637.651624.691614.419600.214605.184623.26609.427600.501582.243639.779643.805641.872653.886661.012653.355644.792641.504640.299643.734650.769644.241637.363628.197630.91620.216612.154603.005623.905350.318342.637331.129309.921309.921
Total Equity 1,289.251,278.7311,273.0081,286.7351,286.7251,248.0711,243.3421,249.1321,238.4941,224.4851,222.129646.008641.435639.949637.936624.691614.419600.214605.184623.26609.427600.501582.243639.779643.805641.872653.886661.012653.355644.792641.504640.299645.917661.794655.297641.335629.522630.91620.216612.154603.005623.905350.318342.637331.129309.921309.921
Total Liabilities & Shareholders Equity 3,011.6752,841.1052,860.0332,862.8722,855.9462,777.4232,670.1522,451.1082,266.0492,194.7692,191.7841,649.1551,711.4621,533.2281,489.5621,252.5851,198.8721,200.8111,235.711981.768990.1421,020.937991.1551,060.1131,117.8631,056.8471,042.0751,024.7311,131.1391,100.7351,049.05977.0031,046.5521,026.283982.052948.605948.582853.119806.288726.683743.424739.201601.14570.074571.721309.921527.729