Kennede Electronics MFG. Co., Ltd.
SZSE:002723.SZ
10.11 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 204.88 | 134.242 | 140.721 | 133.067 | 140.758 | 170.075 | 251.997 | 308.486 | 355.224 | 397.79 | 494.746 | 62.52 | 81.472 | 76.879 | 115.678 | 78.367 | 90.565 | 69.605 | 75.578 | 47.778 | 30.614 | 67.084 | 55.29 | 66.624 | 104.063 | 57.957 | 67.563 | 78.893 | 119.262 | 89.067 | 87.93 | 59.699 | 86.489 | 54.259 | 66.838 | 27.994 | 47.831 | 57.46 | 65.086 | 30.017 | 124.518 | 114.355 | 45.317 | 34.398 | 50.716 | -82.094 | 82.094 |
Short Term Investments
| -21.103 | 0 | 0 | -9.867 | -9.532 | 0 | 0 | 0 | 0 | 134.852 | -6.945 | -4.868 | -5.106 | -5.657 | 2.031 | 2.9 | 0 | 4.9 | 4.9 | -4.84 | -5.002 | -5.139 | -5.4 | -1.795 | -2.091 | 0 | 0.596 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | -2.549 | 0 | 0 | 0 | 0 | 20 | 0 | 20 | 0 | 0 | 0 | 164.187 | 0 |
Cash and Short Term Investments
| 204.88 | 134.242 | 140.721 | 133.067 | 140.758 | 170.075 | 251.997 | 308.486 | 355.224 | 397.79 | 494.746 | 62.52 | 81.472 | 76.879 | 117.709 | 81.267 | 90.565 | 74.505 | 80.478 | 47.778 | 30.614 | 67.084 | 55.29 | 66.624 | 104.063 | 57.957 | 68.159 | 79.262 | 119.262 | 89.067 | 87.93 | 59.699 | 86.489 | 54.259 | 66.838 | 27.994 | 47.831 | 57.46 | 65.086 | 50.017 | 124.518 | 134.355 | 45.317 | 34.398 | 50.716 | 82.094 | 82.094 |
Net Receivables
| 1,307.56 | 1,104.328 | 1,113.637 | 1,239.122 | 1,263.135 | 1,296.426 | 1,266.196 | 1,062.745 | 848.64 | 894.919 | 812.23 | 727.931 | 760.782 | 606.442 | 578.464 | 417.274 | 318.215 | 317.59 | 369.843 | 167.961 | 184.083 | 173.092 | 153.196 | 184.481 | 206.236 | 166.973 | 136.451 | 138.368 | 166.369 | 161.226 | 126.668 | 165.894 | 202.139 | 223.801 | 179.618 | 245.913 | 222.254 | 137.253 | 119.355 | 113.889 | 133.791 | 103.829 | 107.518 | 97.157 | 125.474 | 0 | 66.922 |
Inventory
| 279.591 | 291.194 | 277.331 | 282.565 | 271.729 | 211.298 | 176.191 | 184.519 | 183.314 | 170.845 | 193.929 | 221.316 | 226.846 | 212.313 | 198.188 | 174.478 | 220.982 | 245.417 | 221.391 | 183.108 | 188.803 | 184.633 | 183.211 | 195.784 | 205.573 | 229.142 | 232.972 | 200.207 | 240.342 | 244.487 | 230.05 | 151.796 | 167.594 | 149.359 | 146.616 | 123.069 | 136.504 | 127.68 | 100.222 | 77.173 | 81.736 | 112.664 | 98.051 | 84.265 | 87.983 | 0 | 80.61 |
Other Current Assets
| 51.379 | 89.118 | 40.633 | 30.371 | 36.404 | 28.353 | 30.932 | 22.923 | 22.803 | 22.071 | 17.415 | 13.636 | 12.589 | 10.753 | 9.933 | 10.118 | 12.257 | 9.252 | 4.175 | 5.278 | 7.656 | 10.594 | 10.256 | 7.501 | 7.093 | 7.706 | 5.764 | 4.737 | 2.948 | 4.608 | 5.106 | 4.912 | 7.08 | 9.435 | 5.897 | 4.815 | 7.905 | 3.425 | 4.836 | -7.653 | -10.867 | -3.853 | -10.478 | 15.145 | -12.245 | 0 | 17.835 |
Total Current Assets
| 1,843.41 | 1,618.881 | 1,682.907 | 1,685.125 | 1,712.027 | 1,706.153 | 1,725.316 | 1,578.673 | 1,409.98 | 1,485.625 | 1,518.32 | 1,025.403 | 1,081.69 | 906.386 | 904.294 | 683.138 | 642.019 | 646.763 | 675.885 | 404.125 | 411.156 | 435.403 | 401.953 | 454.389 | 522.964 | 461.778 | 443.346 | 422.574 | 528.921 | 499.388 | 449.754 | 382.3 | 463.302 | 436.854 | 398.97 | 401.791 | 414.493 | 325.818 | 289.499 | 233.426 | 329.177 | 346.995 | 240.408 | 230.966 | 251.928 | 82.094 | 247.461 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 677.124 | 620.203 | 619.981 | 608.727 | 587.548 | 502.33 | 508.186 | 475.984 | 478.263 | 432.96 | 438.284 | 419.356 | 423.419 | 426.952 | 432.325 | 437.495 | 449.16 | 444.627 | 450.821 | 454.094 | 454.599 | 460.557 | 463.434 | 455.883 | 460.391 | 461.721 | 466.563 | 470.704 | 474.55 | 472.274 | 471.495 | 464.796 | 454.258 | 462.901 | 444.589 | 425.205 | 414.112 | 408.197 | 398.339 | 373.922 | 355.15 | 329.742 | 297.95 | 276.242 | 256.557 | 0 | 216.679 |
Goodwill
| 64.26 | 64.26 | 33.161 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 42.358 | 43.397 | 43.397 | 43.397 | 43.397 | 15.8 | 15.8 | 15.8 | 15.8 | 15.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48.919 | 49.467 | 49.263 | 49.718 | 49.829 | 50.394 | 50.853 | 49.55 | 49.905 | 49.429 | 50.121 | 50.36 | 50.24 | 50.374 | 50.771 | 51.181 | 51.04 | 51.428 | 51.817 | 52.198 | 52.585 | 52.973 | 53.369 | 53.77 | 54.17 | 54.578 | 54.988 | 55.397 | 55.806 | 56.216 | 56.625 | 56.965 | 56.798 | 57.192 | 57.585 | 57.84 | 58.088 | 58.225 | 58.605 | 58.892 | 58.603 | 62.02 | 62.395 | 62.426 | 62.793 | 0 | 63.303 |
Goodwill and Intangible Assets
| 113.178 | 113.726 | 82.424 | 92.076 | 92.187 | 92.752 | 93.211 | 91.907 | 92.263 | 91.787 | 92.478 | 92.718 | 92.597 | 92.731 | 93.129 | 94.578 | 94.437 | 94.826 | 95.214 | 67.998 | 68.386 | 68.774 | 69.17 | 69.578 | 54.17 | 54.578 | 54.988 | 55.397 | 55.806 | 56.216 | 56.625 | 56.965 | 56.798 | 57.192 | 57.585 | 57.84 | 58.088 | 58.225 | 58.605 | 58.892 | 58.603 | 62.02 | 62.395 | 62.426 | 62.793 | 0 | 63.303 |
Long Term Investments
| 222.972 | 206.282 | 203.814 | 230.459 | 230.371 | 158.678 | 155.735 | 157.407 | 139.938 | 0 | 131.883 | 106.912 | 107.15 | 100.701 | 45.007 | 24.1 | 6.791 | 8.701 | 9.072 | 53.876 | 54.371 | 54.465 | 54.791 | 77.807 | 78.692 | 75.859 | 74.66 | 74.467 | 69.92 | 69.19 | 68.747 | 70.672 | 69.862 | 65.753 | 67.027 | 62.673 | 61.013 | 60.247 | 59.348 | 40 | 0 | -0.445 | -0.387 | -0.44 | -0.443 | 0 | 0 |
Tax Assets
| 15.336 | 15.073 | 15.51 | 10.721 | 6.572 | 6.514 | 6.427 | 3.688 | 3.089 | 3.515 | 3.625 | 3.421 | 4.105 | 4.62 | 4.663 | 2.719 | 3.227 | 3.434 | 2.71 | 1.253 | 1.186 | 0.919 | 0.987 | 0.775 | 0.9 | 0.724 | 0.6 | 0.6 | 0.723 | 0.678 | 0.546 | 2.262 | 2.332 | 0.962 | 0.797 | 0.892 | 0.876 | 0.633 | 0.497 | 0.443 | 0.494 | 0.445 | 0.387 | 0.44 | 0.443 | 0 | 0.286 |
Other Non-Current Assets
| 139.655 | 266.94 | 255.397 | 235.765 | 227.242 | 310.996 | 181.278 | 143.449 | 142.516 | 180.881 | 7.193 | 1.344 | 2.5 | 1.837 | 10.144 | 10.556 | 3.239 | 2.461 | 2.009 | 0.422 | 0.445 | 0.819 | 0.819 | 1.681 | 0.746 | 2.187 | 1.918 | 0.988 | 1.218 | 2.99 | 1.882 | 0.008 | 0 | 2.622 | 13.085 | 0.205 | 0 | 0 | 0 | 20 | 0 | 0.445 | 0.387 | 0.44 | 0.443 | -82.094 | 0 |
Total Non-Current Assets
| 1,168.265 | 1,222.223 | 1,177.126 | 1,177.747 | 1,143.92 | 1,071.271 | 944.836 | 872.435 | 856.069 | 709.144 | 673.464 | 623.752 | 629.772 | 626.841 | 585.268 | 569.448 | 556.854 | 554.048 | 559.826 | 577.643 | 578.986 | 585.533 | 589.202 | 605.724 | 594.899 | 595.07 | 598.728 | 602.156 | 602.218 | 601.347 | 599.296 | 594.702 | 583.25 | 589.429 | 583.083 | 546.814 | 534.089 | 527.302 | 516.789 | 493.257 | 414.247 | 392.207 | 360.733 | 339.108 | 319.793 | -82.094 | 280.268 |
Total Assets
| 3,011.675 | 2,841.105 | 2,860.033 | 2,862.872 | 2,855.946 | 2,777.423 | 2,670.152 | 2,451.108 | 2,266.049 | 2,194.769 | 2,191.784 | 1,649.155 | 1,711.462 | 1,533.228 | 1,489.562 | 1,252.585 | 1,198.872 | 1,200.811 | 1,235.711 | 981.768 | 990.142 | 1,020.937 | 991.155 | 1,060.113 | 1,117.863 | 1,056.847 | 1,042.075 | 1,024.731 | 1,131.139 | 1,100.735 | 1,049.05 | 977.003 | 1,046.552 | 1,026.283 | 982.052 | 948.605 | 948.582 | 853.119 | 806.288 | 726.683 | 743.424 | 739.201 | 601.14 | 570.074 | 571.721 | 0 | 527.729 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 772.685 | 571.124 | 638.111 | 736.721 | 827.861 | 830.095 | 796.307 | 594.032 | 509.657 | 406.799 | 487.745 | 552.811 | 596.443 | 466.141 | 422.946 | 273.146 | 218.904 | 246.02 | 263.333 | 177.288 | 214.768 | 204.097 | 209.92 | 230.99 | 286.179 | 320.428 | 292.929 | 321.32 | 389.471 | 338.072 | 235.823 | 201.976 | 254.248 | 215.015 | 187.705 | 162.941 | 225.546 | 182.385 | 136.396 | 82.572 | 94.424 | 96.777 | 93.671 | 71.727 | 90.805 | 0 | 78.063 |
Short Term Debt
| 318.505 | 409.683 | 364.926 | 545.737 | 492.006 | 490.767 | 398.126 | 461.248 | 379.933 | 338.059 | 278.87 | 211.434 | 234.336 | 177.663 | 169.05 | 103.3 | 115.936 | 123.776 | 130.63 | 134.445 | 121.623 | 162.235 | 120.337 | 128.406 | 131.101 | 30.003 | 47.645 | 10.069 | 50 | 72.732 | 107.732 | 96 | 105 | 108.576 | 112.178 | 91.978 | 45 | 13 | 29.802 | 20 | 29.154 | 0 | 145 | 145 | 138 | 0 | 128 |
Tax Payables
| 7.804 | 3.86 | 2.336 | 7.094 | 4.577 | 4.908 | 5.297 | 7.285 | 5.752 | 4.559 | 6.796 | 9.255 | 8.346 | 19.195 | 13.37 | 9.271 | 6.979 | 2.981 | 3.169 | 3.817 | 2.679 | 1.965 | 0.799 | 2.903 | 2.152 | 1.382 | 0.447 | 2.998 | 2.211 | 1.275 | 0.328 | 1.257 | 1.163 | 0.572 | 0.804 | 1.248 | 5.519 | 1.651 | 0.414 | -4.23 | -0.573 | -5.037 | -5.104 | -5.986 | -7.98 | 0 | -8.997 |
Deferred Revenue
| 235.31 | 78.169 | 239.624 | 212.206 | 159.061 | 40.309 | 37.004 | 29.67 | 0 | 0 | 70.176 | 9.255 | 116.329 | 165.666 | 254.887 | 9.271 | 219.018 | 202.72 | 209.216 | 23.985 | 21.805 | 28.127 | 37.809 | 30.081 | 25.184 | 12.624 | 16.964 | 13.658 | 15.3 | 17.515 | 18.101 | 9.824 | 10.887 | 10.769 | 14.841 | 4.787 | 9.831 | 7.509 | 4.921 | -1.04 | 2.829 | 0 | -0.876 | -2.733 | -3.978 | 0 | -4.711 |
Other Current Liabilities
| 199.903 | 338.91 | 218.731 | 0.996 | 2.4 | 101.124 | 96.851 | 44.645 | 49.252 | 62.744 | 7.938 | 107.045 | 0.008 | 0.588 | 0.705 | 237.45 | 26.347 | 23.625 | 22.581 | 17.713 | 17.132 | 20.281 | 34.84 | 25.47 | 25.924 | 45.965 | 24.41 | 12.146 | 16.202 | 20.529 | 38.51 | 10.946 | 11.231 | 9.563 | 3.51 | 38.759 | 29.593 | 9.941 | 5.293 | 3.052 | 3.801 | 8.051 | 2.304 | 2.453 | 4.552 | 0 | 5.056 |
Total Current Liabilities
| 1,526.403 | 1,397.886 | 1,461.391 | 1,495.659 | 1,481.328 | 1,462.296 | 1,328.288 | 1,129.596 | 938.843 | 807.601 | 844.728 | 880.546 | 947.116 | 810.058 | 847.589 | 623.167 | 580.204 | 596.139 | 625.76 | 353.431 | 375.328 | 414.74 | 402.907 | 414.948 | 468.388 | 409.02 | 381.948 | 357.193 | 470.973 | 448.847 | 400.165 | 318.746 | 381.366 | 343.922 | 318.234 | 298.465 | 309.969 | 212.834 | 176.411 | 104.583 | 130.207 | 104.829 | 240.099 | 216.447 | 229.378 | 0 | 206.408 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 139.529 | 120.739 | 84.104 | 75.14 | 76.003 | 48.501 | 44.191 | 16.865 | 16.931 | 32.442 | 26.878 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.292 | 11.319 | 12.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.367 | 0.391 | 0.416 | 0.44 | 0.465 | 0.745 | 1.054 | 1.363 | 1.673 | 1.982 | 2.292 | 2.601 | 2.911 | 3.22 | 3.53 | 4.039 | 4.249 | 4.458 | 4.767 | 5.077 | 5.386 | 5.696 | 6.005 | 5.386 | 5.671 | 5.956 | 6.241 | 6.526 | 6.811 | 7.096 | 7.381 | 0 | 7.951 | 8.236 | 8.521 | 8.806 | 9.091 | 0 | 9.661 | 0 | 0 | 10.467 | 10.723 | 10.99 | 11.214 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.147 | 3.164 | 3.164 | 0 | 0 | 0 | 3.265 | 0 | 0 | 0 | 0 | -120 | -120 | 0 | 0.508 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.319 | -12.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 52.979 | 40.194 | 37.949 | 4.899 | 11.424 | 17.811 | 50.012 | 54.152 | 70.109 | 128.258 | 95.758 | 120 | 120 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.666 | 11.319 | 12.332 | 0 | 0 | 0 | 9.376 | 0 | 9.946 | 10.211 | 0 | 0 | 0 | 0 | 0 | 11.4 |
Total Non-Current Liabilities
| 196.022 | 164.488 | 125.633 | 80.479 | 87.892 | 67.056 | 98.523 | 72.381 | 88.712 | 162.682 | 124.927 | 122.601 | 122.911 | 83.22 | 4.037 | 4.727 | 4.249 | 4.458 | 4.767 | 5.077 | 5.386 | 5.696 | 6.005 | 5.386 | 5.671 | 5.956 | 6.241 | 6.526 | 6.811 | 7.096 | 7.381 | 17.958 | 19.27 | 20.568 | 8.521 | 8.806 | 9.091 | 9.376 | 9.661 | 9.946 | 10.211 | 10.467 | 10.723 | 10.99 | 11.214 | 0 | 11.4 |
Total Liabilities
| 1,722.425 | 1,562.373 | 1,587.025 | 1,576.137 | 1,569.221 | 1,529.352 | 1,426.811 | 1,201.976 | 1,027.555 | 970.284 | 969.655 | 1,003.147 | 1,070.026 | 893.279 | 851.626 | 627.894 | 584.453 | 600.597 | 630.527 | 358.508 | 380.715 | 420.435 | 408.912 | 420.333 | 474.058 | 414.976 | 388.188 | 363.719 | 477.784 | 455.943 | 407.546 | 336.704 | 400.635 | 364.49 | 326.755 | 307.27 | 319.06 | 222.21 | 186.072 | 114.529 | 140.418 | 115.296 | 250.822 | 227.437 | 240.592 | 0 | 217.808 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 39.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 318.007 | 318.007 | 318.007 | 318.007 | 318.007 | 318.007 | 318.007 | 317.9 | 317.89 | 317.503 | 317.452 | 269.443 | 269.067 | 192.158 | 192.128 | 192.128 | 192.116 | 191.85 | 191.85 | 190.66 | 190.97 | 190.97 | 190.97 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 186.7 | 93.35 | 93.35 | 93.35 | 93.35 | 93.35 | 70 | 70 | 70 | 0 | 70 |
Retained Earnings
| 187.617 | 185.636 | 183.667 | 201.7 | 220.732 | 196.378 | 190.529 | 195.408 | 184.405 | 182.825 | 180.506 | 169.678 | 168.757 | 167.362 | 165.977 | 159.837 | 151.466 | 141.619 | 147.773 | 150.282 | 137.902 | 129.101 | 112.821 | 188.773 | 193.086 | 191.117 | 203.132 | 211.325 | 208.297 | 199.722 | 196.43 | 196.165 | 199.6 | 206.636 | 200.108 | 197.563 | 188.398 | 237.785 | 227.092 | 223.117 | 213.968 | 234.868 | 227.644 | 221.89 | 210.382 | 0 | 191.295 |
Accumulated Other Comprehensive Income/Loss
| 41.536 | 736.657 | -0.403 | 735.563 | 38.99 | 736.571 | 39.556 | 735.713 | 45.663 | 734.171 | 46.049 | 223.687 | 50.836 | 297.86 | 1.474 | 0.602 | 0.076 | -0.042 | 0.048 | -0.143 | 0.089 | 0.337 | 0.042 | 0.337 | 0.05 | 0.086 | 0.085 | -0.017 | -0.003 | 0.009 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 309.921 | 0 |
Other Total Stockholders Equity
| 696.734 | 0 | 696.824 | 0 | 696.734 | 0 | 696.734 | 0 | 690.421 | -10.162 | 677.726 | -17.501 | 152.533 | -17.721 | 278.072 | 272.125 | 270.762 | 266.745 | 265.513 | 282.318 | 280.467 | 280.094 | 278.41 | 263.969 | 263.969 | 263.969 | 263.969 | 262.987 | 258.358 | 258.361 | 258.361 | 257.433 | 257.433 | 257.433 | 257.433 | 253.1 | 253.1 | 299.775 | 299.775 | 295.687 | 295.687 | 295.687 | 52.674 | 50.747 | 50.747 | 0 | 48.626 |
Total Shareholders Equity
| 1,243.893 | 1,240.3 | 1,237.868 | 1,255.27 | 1,274.462 | 1,250.956 | 1,244.825 | 1,249.022 | 1,238.38 | 1,224.336 | 1,221.734 | 645.307 | 641.193 | 639.659 | 637.651 | 624.691 | 614.419 | 600.214 | 605.184 | 623.26 | 609.427 | 600.501 | 582.243 | 639.779 | 643.805 | 641.872 | 653.886 | 661.012 | 653.355 | 644.792 | 641.504 | 640.299 | 643.734 | 650.769 | 644.241 | 637.363 | 628.197 | 630.91 | 620.216 | 612.154 | 603.005 | 623.905 | 350.318 | 342.637 | 331.129 | 309.921 | 309.921 |
Total Equity
| 1,289.25 | 1,278.731 | 1,273.008 | 1,286.735 | 1,286.725 | 1,248.071 | 1,243.342 | 1,249.132 | 1,238.494 | 1,224.485 | 1,222.129 | 646.008 | 641.435 | 639.949 | 637.936 | 624.691 | 614.419 | 600.214 | 605.184 | 623.26 | 609.427 | 600.501 | 582.243 | 639.779 | 643.805 | 641.872 | 653.886 | 661.012 | 653.355 | 644.792 | 641.504 | 640.299 | 645.917 | 661.794 | 655.297 | 641.335 | 629.522 | 630.91 | 620.216 | 612.154 | 603.005 | 623.905 | 350.318 | 342.637 | 331.129 | 309.921 | 309.921 |
Total Liabilities & Shareholders Equity
| 3,011.675 | 2,841.105 | 2,860.033 | 2,862.872 | 2,855.946 | 2,777.423 | 2,670.152 | 2,451.108 | 2,266.049 | 2,194.769 | 2,191.784 | 1,649.155 | 1,711.462 | 1,533.228 | 1,489.562 | 1,252.585 | 1,198.872 | 1,200.811 | 1,235.711 | 981.768 | 990.142 | 1,020.937 | 991.155 | 1,060.113 | 1,117.863 | 1,056.847 | 1,042.075 | 1,024.731 | 1,131.139 | 1,100.735 | 1,049.05 | 977.003 | 1,046.552 | 1,026.283 | 982.052 | 948.605 | 948.582 | 853.119 | 806.288 | 726.683 | 743.424 | 739.201 | 601.14 | 570.074 | 571.721 | 309.921 | 527.729 |