Maiquer Group CO.,LTD
SZSE:002719.SZ
9.95 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -98.746 | -352.086 | 16.201 | 51.855 | -70.883 | -154.709 | 18.818 | 28.112 | 71.25 | 41.434 | 57.752 | 60.093 | 53.32 | 44.045 | 39.611 |
Depreciation & Amortization
| 76.55 | 56.322 | 42.917 | 29.916 | 29.942 | 28.302 | 25.691 | 26.523 | 21.635 | 14.163 | 16.566 | 20.663 | 19.393 | 18.153 | 0 |
Deferred Income Tax
| -4.7 | -8.382 | -2.25 | 0.284 | -2.436 | -1.466 | -0.009 | -1.988 | -0.809 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -6.944 | 1.281 | 9.733 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -24.181 | 102.639 | 21.933 | 100.629 | 57.078 | 10.87 | 1.769 | -22.204 | 64.372 | -22.98 | -58.648 | -18.274 | -7.737 | -37.245 | 0 |
Accounts Receivables
| 30.856 | 30.806 | 5.13 | 106.926 | -64.172 | -64.173 | -6.65 | -31.661 | 17.496 | 3.677 | -53.717 | -5.423 | 0 | 0 | 0 |
Inventory
| -19.677 | 27.642 | -21.31 | -26.75 | -24.805 | 4.331 | -1.19 | 4.775 | 13.728 | -8.86 | -4.686 | -3.158 | -5.896 | -5.305 | 0 |
Accounts Payables
| -30.66 | 52.572 | 40.363 | 20.17 | 148.491 | 72.178 | 9.618 | 6.67 | 33.957 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.7 | -8.382 | -2.25 | 0.284 | -2.436 | 6.539 | 2.959 | -26.979 | 50.644 | -14.121 | -53.962 | -15.116 | -1.841 | -31.941 | 0 |
Other Non Cash Items
| 43.376 | 187.447 | 5.758 | -23.421 | 80.372 | 130.072 | 2.177 | 5.713 | -2.658 | 4.774 | 9.792 | 7.534 | 8.819 | 6.405 | -39.611 |
Operating Cash Flow
| -7.701 | -5.678 | 86.809 | 158.98 | 96.509 | 14.535 | 48.455 | 38.145 | 154.599 | 37.391 | 25.463 | 70.016 | 73.795 | 31.357 | 0 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -93.977 | -134.402 | -134.393 | -162.646 | -124.189 | -55.156 | -47.984 | -35.149 | -50.546 | -19.518 | -7.651 | -9.932 | -16.716 | -13.802 | -2.823 |
Acquisitions Net
| 2.293 | 0.888 | 0.956 | 13.906 | 0.229 | 0.202 | 0 | 0.236 | -241.294 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -542.3 | -23.7 | 0.09 | -446.585 | -491.2 | -40 | -138 | 0.609 | -25.714 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.924 | 3.48 | 8.338 | 19.831 | 256 | 10.829 | 8.107 | 9.123 | 11.978 | 4.852 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.197 | 532.2 | 20 | -20 | 451.561 | -99.232 | -46.442 | 9.644 | 175 | -185 | -7.651 | -9.932 | -16.716 | 2.134 | 1.632 |
Investing Cash Flow
| -80.563 | -140.134 | -128.798 | -148.818 | 137.017 | -143.559 | -126.319 | -154.146 | -104.253 | -225.38 | -7.651 | -9.932 | -16.716 | -11.668 | -1.191 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -1.111 | -27.176 | -6.849 | 49.65 | 33.9 | -2.7 | 0 | -80 | 24.21 | -0.75 | 0 | -7.24 | -10.23 | 44.98 | -10.3 |
Common Stock Issued
| 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.156 | -99.93 | -0.678 | -6.898 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.948 | -6.218 | -5.846 | -5.978 | -3.467 | -7.014 | -9.583 | -16.996 | -10.562 | -12.939 | -1.949 | -4.276 | -28.452 | -31.706 | -11.057 |
Other Financing Activities
| -12.249 | -10.776 | -2.379 | 4.899 | -96.409 | -14.694 | 33 | 2.099 | 423.053 | 296.482 | -0.38 | -0.628 | 3.739 | -0 | -1.2 |
Financing Cash Flow
| -18.308 | -41.313 | -15.074 | 48.571 | -165.906 | -25.087 | 16.519 | -94.898 | 436.7 | 284.961 | -2.33 | -12.144 | -34.943 | 13.274 | -22.557 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| -117.495 | -187.124 | -57.064 | 58.733 | 67.619 | -154.111 | -61.345 | -210.899 | 487.047 | 96.972 | 15.481 | 47.94 | 22.136 | 32.963 | 7.7 |
Cash At End Of Period
| 56.721 | 174.217 | 361.341 | 418.405 | 359.671 | 292.053 | 446.163 | 507.508 | 718.407 | 231.36 | 134.389 | 118.907 | 70.967 | 48.831 | 15.868 |