Maiquer Group CO.,LTD
SZSE:002719.SZ
9.95 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 69.957 | 181.862 | 372.154 | 426.839 | 373.161 | 320.274 | 461.627 | 514.179 | 729.013 | 240.657 | 146.199 | 122.59 | 74.022 | 48.831 | 15.868 |
Short Term Investments
| 9.957 | 10 | -76.018 | -49.327 | -17.005 | -27.712 | -36.493 | -18.365 | -13.08 | -3.869 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 79.913 | 191.862 | 372.154 | 426.839 | 373.161 | 320.274 | 461.627 | 514.179 | 729.013 | 240.657 | 146.199 | 122.59 | 74.022 | 48.831 | 15.868 |
Net Receivables
| 103.731 | 108.928 | 161.019 | 124.683 | 112.421 | 153.641 | 80.155 | 71.816 | 63.424 | 0 | 98.74 | 52.298 | 60.002 | 43.298 | 0 |
Inventory
| 105.037 | 85.36 | 113.002 | 93.009 | 64.503 | 39.698 | 43.224 | 43.72 | 48.826 | 53.697 | 45.208 | 40.766 | 37.889 | 31.993 | 26.689 |
Other Current Assets
| 58.131 | 92.834 | 62.903 | 90.825 | 97.863 | 40.749 | 104.085 | 55.513 | 59.769 | 185.76 | 31.69 | 32.642 | 67.457 | 13.403 | 29.059 |
Total Current Assets
| 346.812 | 478.984 | 709.078 | 735.357 | 647.948 | 554.363 | 735.092 | 693.779 | 912.153 | 585.068 | 306.181 | 236.236 | 179.368 | 137.526 | 71.616 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 859.042 | 669.491 | 580.142 | 437.704 | 338.44 | 268.53 | 265.018 | 253.55 | 257.918 | 142.952 | 142.614 | 153.635 | 165.399 | 156.995 | 170.162 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 13.605 | 129.858 | 131.869 | 131.869 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.87 | 43.163 | 47.807 | 52.517 | 56.18 | 61.046 | 65.634 | 70.063 | 74.927 | 28.9 | 29.761 | 30.67 | 31.829 | 23.855 | 25.234 |
Goodwill and Intangible Assets
| 37.87 | 43.163 | 47.807 | 52.517 | 56.18 | 74.651 | 195.492 | 201.932 | 206.796 | 28.9 | 29.761 | 30.67 | 31.829 | 23.855 | 25.234 |
Long Term Investments
| 74.446 | 64.446 | 150.464 | 133.774 | 110.72 | 376.866 | 200.207 | 182.08 | 38.794 | 29.583 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.394 | 14.234 | 6.819 | 5.49 | 5.773 | 3.337 | 3.01 | 3.977 | 3.282 | 2.385 | 1.831 | 1.46 | 1.342 | 0.741 | 0.481 |
Other Non-Current Assets
| 15.625 | 142.858 | 56.416 | 55.806 | 66.481 | 40.098 | 26.443 | 28.972 | 20.71 | 2.155 | 3.075 | 3.994 | 5.056 | 2.413 | 0.413 |
Total Non-Current Assets
| 1,012.377 | 934.193 | 841.649 | 685.29 | 577.594 | 763.482 | 690.17 | 670.51 | 527.5 | 205.975 | 177.282 | 189.759 | 203.626 | 184.005 | 196.29 |
Total Assets
| 1,359.188 | 1,413.178 | 1,550.727 | 1,420.647 | 1,225.542 | 1,317.845 | 1,425.262 | 1,364.289 | 1,439.653 | 791.043 | 483.463 | 425.995 | 382.994 | 321.531 | 267.906 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 450.553 | 391.956 | 254.827 | 186.527 | 152.15 | 137.727 | 98.366 | 88.078 | 65.669 | 53.673 | 67.894 | 66.418 | 70.253 | 42.526 | 39.16 |
Short Term Debt
| 82.099 | 32.729 | 45.968 | 19.291 | 87.359 | 67.3 | 70 | 40 | 71.94 | 68.29 | 69.04 | 69.04 | 76.28 | 86.51 | 41.53 |
Tax Payables
| 2.941 | 11.189 | 7.616 | 6.157 | 2.741 | 3.409 | 7.299 | 7.717 | 11.411 | 5.709 | 7.86 | 7.503 | 9.331 | 8.638 | 13.14 |
Deferred Revenue
| 0 | 126.099 | 182.346 | 172.28 | 40.2 | 3.409 | 39.271 | 42.941 | 48.06 | 16.349 | 17.744 | 16.733 | 22.499 | 44.429 | 71.209 |
Other Current Liabilities
| 235.831 | 279.604 | 50.345 | 99.44 | 141.092 | 106.675 | 88.971 | 76.641 | 61.099 | 14.885 | -3.037 | 17.125 | 21.312 | 52.34 | 64.104 |
Total Current Liabilities
| 771.424 | 715.478 | 541.103 | 466.501 | 383.341 | 318.52 | 264.635 | 212.436 | 306.238 | 142.557 | 159.5 | 160.085 | 177.177 | 190.014 | 157.934 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 111.053 | 123.736 | 121.093 | 107.107 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.702 | 11.06 | 6.237 | 3.914 | 0.24 | 0.36 | 0.48 | 0.6 | 0 | 0 | 1.34 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.644 | 2.942 | 3.909 | 4.83 | 6.166 | 7.056 | 8.195 | 9.17 | 10.463 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.256 | 18.41 | 0 | -73.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 1.04 | 0.04 | 0.04 |
Total Non-Current Liabilities
| 136.655 | 144.626 | 131.239 | 79.086 | 20.306 | 7.416 | 8.675 | 9.77 | 11.183 | 0 | 1.34 | 1.04 | 1.04 | 0.04 | 0.04 |
Total Liabilities
| 897.377 | 860.104 | 672.342 | 545.587 | 403.647 | 325.935 | 273.31 | 222.206 | 317.421 | 142.557 | 160.84 | 161.125 | 178.217 | 190.054 | 157.974 |
Equity: | |||||||||||||||
Preferred Stock
| 10 | 0 | 98.721 | 90.588 | 92.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 174.139 | 174.139 | 174.139 | 174.139 | 174.139 | 174.139 | 108.837 | 108.837 | 108.722 | 91.6 | 78.49 | 78.49 | 78.49 | 75 | 75 |
Retained Earnings
| -327.182 | -226.8 | 127.769 | 114.054 | 62.901 | 132.678 | 293.058 | 282.171 | 270.89 | 211.723 | 184.182 | 129.885 | 73.508 | 23.592 | 4.967 |
Accumulated Other Comprehensive Income/Loss
| -10 | 1.192 | -98.721 | -90.588 | -92.186 | 7.523 | 6.605 | 10.607 | 10.337 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 618.781 | 586.274 | 358.697 | 677.366 | 491.684 | 682.69 | 747.074 | 751.076 | 742.62 | 345.163 | 59.95 | 56.495 | 52.779 | 32.885 | 29.965 |
Total Shareholders Equity
| 455.739 | 556.121 | 880.554 | 874.971 | 820.911 | 989.507 | 1,148.969 | 1,142.084 | 1,122.231 | 648.486 | 322.622 | 264.87 | 204.777 | 131.477 | 109.932 |
Total Equity
| 451.11 | 553.074 | 878.385 | 875.06 | 821.895 | 991.909 | 1,151.952 | 1,142.084 | 1,122.231 | 648.486 | 322.622 | 264.87 | 204.777 | 131.477 | 109.932 |
Total Liabilities & Shareholders Equity
| 1,359.188 | 1,413.178 | 1,550.727 | 1,420.647 | 1,225.542 | 1,317.845 | 1,425.262 | 1,364.289 | 1,439.653 | 791.043 | 483.463 | 425.995 | 382.994 | 321.531 | 267.906 |