Xinjiang Haoyuan Natural Gas Co. ,Ltd.
SZSE:002700.SZ
4.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 149.759 | 173.521 | 191.846 | 172.192 | 141.727 | 161.646 | 112.075 | 153.945 | 153.48 | 163.576 | 207.765 | 115.837 | 124.503 | 144.198 | 148.037 | 74.224 | 94.073 | 102.699 | 156.62 | 121.852 | 100.962 | 139.306 | 155.663 | 83.04 | 72.192 | 101.213 | 127.795 | 71.985 | 70.223 | 94.684 | 101.611 | 71.033 | 76.339 | 99.089 | 106.135 | 107.219 | 110.711 | 98.36 | 108.067 | 82.685 | 79.478 | 75.218 | 85.788 | 61.7 | 57.731 | 69.791 | 83.775 | 52.515 | 35.117 | 66.866 | 79.164 | 34.25 |
Cost of Revenue
| 95.825 | 143.034 | 162.138 | 103.883 | 93.801 | 129.536 | 91.166 | 112.218 | 107.996 | 132.062 | 171.389 | 76.689 | 64.646 | 100.856 | 105.163 | 49.776 | 59.138 | 78.009 | 121.545 | 75.569 | 69.854 | 107.975 | 109.058 | 56.182 | 47.029 | 67.9 | 79.673 | 44.113 | 46.384 | 58.206 | 58.655 | 42.072 | 46.007 | 58.911 | 62.303 | 57.64 | 63.358 | 53.079 | 59.756 | 41.764 | 42.417 | 40.756 | 47.04 | 29.441 | 30.172 | 34.865 | 40.477 | 24.669 | 20.843 | 28.865 | 40.065 | 18.067 |
Gross Profit
| 53.934 | 30.487 | 29.708 | 68.309 | 47.926 | 32.11 | 20.909 | 41.728 | 45.484 | 31.514 | 36.376 | 39.148 | 59.857 | 43.343 | 42.874 | 24.448 | 34.936 | 24.689 | 35.074 | 46.283 | 31.108 | 31.331 | 46.605 | 26.858 | 25.163 | 33.313 | 48.122 | 27.871 | 23.84 | 36.478 | 42.957 | 28.961 | 30.332 | 40.179 | 43.833 | 49.579 | 47.353 | 45.281 | 48.311 | 40.921 | 37.061 | 34.462 | 38.748 | 32.259 | 27.559 | 34.926 | 43.298 | 27.846 | 14.273 | 38.002 | 39.098 | 16.183 |
Gross Profit Ratio
| 0.36 | 0.176 | 0.155 | 0.397 | 0.338 | 0.199 | 0.187 | 0.271 | 0.296 | 0.193 | 0.175 | 0.338 | 0.481 | 0.301 | 0.29 | 0.329 | 0.371 | 0.24 | 0.224 | 0.38 | 0.308 | 0.225 | 0.299 | 0.323 | 0.349 | 0.329 | 0.377 | 0.387 | 0.339 | 0.385 | 0.423 | 0.408 | 0.397 | 0.405 | 0.413 | 0.462 | 0.428 | 0.46 | 0.447 | 0.495 | 0.466 | 0.458 | 0.452 | 0.523 | 0.477 | 0.5 | 0.517 | 0.53 | 0.406 | 0.568 | 0.494 | 0.473 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.602 | 0.845 | 0.929 | 0.621 | 1.345 | 3.264 | 0 | 0.866 | 0 | 0 | 0 | 2.551 | 0 | 2.045 | 0 | 1.756 | 0 | 0 | 0 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -0.532 | 6.187 | -8.874 | 15.354 | -1.005 | 5.961 | -16.371 | 23.384 | -4.75 | 8.718 | -10.051 | 17.742 | -3.383 | 8.75 | -9.952 | 7.23 | -0.81 | 6.335 | -10.568 | 7.249 | -2.389 | 7.513 | -6.696 | 6.722 | -0.239 | 2.869 | -4.7 | 2.546 | -0.855 | 2.872 | -5.516 | 3.584 | -0.461 | 2.633 | -6.856 | 4.113 | -1.254 | 5.172 | -1.443 | 3.325 | 1.818 | 1.396 | -3.185 | 2.988 | -0.645 | 3.292 | 1.785 | 3.288 | -0.276 | 1.877 | -0.264 | 2.006 |
Selling & Marketing Expenses
| 7.448 | 5.87 | 6.847 | 7.557 | 6.028 | 6.31 | 7.566 | 6.179 | 5.33 | 5.202 | -0.538 | 11.81 | 11.417 | 10.118 | 11.177 | 7.47 | 6.98 | 6.625 | 11.131 | 8.577 | 8.964 | 8.963 | 9.674 | 10.238 | 8.943 | 8.216 | 9.737 | 8.206 | 5.677 | 9.799 | 9.974 | 8.86 | 8.143 | 8.304 | 10.57 | 9.363 | 7.201 | 9.221 | 9.898 | 6.575 | 6.498 | 5.188 | 4.712 | 9.147 | 5.524 | 5.94 | 8.272 | 4.823 | 4.619 | 3.885 | 4.28 | 3.532 |
SG&A
| 6.916 | 12.057 | -2.027 | 22.911 | 5.023 | 12.272 | -8.805 | 29.563 | 0.58 | 13.92 | -10.59 | 29.552 | 8.033 | 18.868 | 1.225 | 14.7 | 6.171 | 12.96 | 0.562 | 15.827 | 6.576 | 16.476 | 2.978 | 16.96 | 8.704 | 11.085 | 5.037 | 10.751 | 4.822 | 12.671 | 4.458 | 12.444 | 7.681 | 10.937 | 3.714 | 13.476 | 5.948 | 14.393 | 8.455 | 9.9 | 8.315 | 6.585 | 1.527 | 12.135 | 4.879 | 9.233 | 10.056 | 8.111 | 4.342 | 5.762 | 4.016 | 5.538 |
Other Expenses
| 4.465 | -0.118 | 1.567 | -0.302 | 0.161 | 0.413 | 26.667 | -12.765 | 13.382 | 0.452 | -2.782 | -0.969 | -1.243 | -0.053 | 2.739 | 0.044 | 0.054 | -0.314 | -0.382 | 0.043 | -9.02 | 0.008 | 0.094 | 0.687 | -7.036 | -0.025 | -14.581 | -0.106 | -7.304 | 0.2 | -9.644 | -0.248 | -4.5 | -0.022 | -9.661 | -0.229 | -4.759 | 0.116 | -12.662 | 0.127 | -5.37 | 0.293 | -4.085 | -0.049 | -3.22 | 0.39 | 5.229 | 0.437 | 3.314 | 0.369 | 8.724 | 0.089 |
Operating Expenses
| 16.135 | 12.057 | 19.41 | 15.564 | 14.245 | 12.684 | 17.862 | 17.4 | 14.808 | 15.302 | 16.988 | 21.528 | 22.016 | 19.667 | 26.724 | 14.994 | 15.232 | 13.113 | 26.969 | 16.192 | 18.186 | 16.892 | 22.146 | 17.283 | 15.344 | 11.709 | 16.596 | 11.219 | 9.599 | 13.189 | 17.395 | 12.973 | 12.558 | 11.818 | 18.428 | 15.241 | 13.669 | 15.315 | 17.487 | 10.864 | 11.893 | 7.363 | 10.147 | 13.141 | 9.49 | 9.886 | 18.378 | 8.735 | 7.725 | 6.572 | 10.706 | 5.917 |
Operating Income
| 34.626 | 18.43 | 6.356 | 54.573 | 47.904 | 21.115 | 2.828 | 35.242 | 29.212 | 16.079 | -291.328 | 17.48 | 36.085 | 23.401 | -299.332 | 15.336 | 21.659 | 19.327 | 16.147 | 31.333 | 16.07 | 19.11 | 28.841 | 15.732 | 12.387 | 25.424 | 28.827 | 17.344 | 17.606 | 26.683 | 30.452 | 18.038 | 17.868 | 30.261 | 28.155 | 36.597 | 34.467 | 32.128 | 33.97 | 32.995 | 29.897 | 27.901 | 29.058 | 19.488 | 21.882 | 25.098 | 24.352 | 17.771 | 4.343 | 29.874 | 26.551 | 8.622 |
Operating Income Ratio
| 0.231 | 0.106 | 0.033 | 0.317 | 0.338 | 0.131 | 0.025 | 0.229 | 0.19 | 0.098 | -1.402 | 0.151 | 0.29 | 0.162 | -2.022 | 0.207 | 0.23 | 0.188 | 0.103 | 0.257 | 0.159 | 0.137 | 0.185 | 0.189 | 0.172 | 0.251 | 0.226 | 0.241 | 0.251 | 0.282 | 0.3 | 0.254 | 0.234 | 0.305 | 0.265 | 0.341 | 0.311 | 0.327 | 0.314 | 0.399 | 0.376 | 0.371 | 0.339 | 0.316 | 0.379 | 0.36 | 0.291 | 0.338 | 0.124 | 0.447 | 0.335 | 0.252 |
Total Other Income Expenses Net
| 4.465 | 2.34 | 1.567 | -0.302 | 0.161 | -0.113 | 0.058 | -0.065 | 0.156 | -0.441 | -2.782 | -1.066 | -3.041 | -0.328 | -312.861 | 5.926 | 1.937 | 7.436 | 7.647 | 1.286 | 3.31 | 4.678 | 4.476 | 6.845 | 2.6 | 3.794 | -2.811 | 0.586 | 3.645 | 3.595 | 3.584 | 1.803 | -0.162 | 1.878 | 2.281 | 2.03 | 0.841 | 2.279 | 0.717 | 3.065 | 5.591 | 1.094 | 1.089 | 0.322 | 4.443 | 0.448 | -0.317 | -0.902 | -2.173 | -1.187 | 0.36 | -1.556 |
Income Before Tax
| 39.091 | 20.77 | 7.923 | 54.271 | 48.065 | 21.002 | 2.886 | 35.178 | 29.368 | 15.638 | -294.11 | 16.554 | 34.8 | 23.347 | -296.71 | 15.38 | 21.641 | 19.013 | 15.752 | 31.376 | 16.232 | 19.118 | 28.935 | 16.42 | 12.42 | 25.398 | 28.716 | 17.238 | 17.886 | 26.884 | 29.145 | 17.79 | 17.612 | 30.239 | 27.685 | 36.368 | 34.525 | 32.245 | 31.541 | 33.122 | 30.76 | 28.194 | 29.69 | 19.439 | 22.513 | 25.488 | 24.603 | 18.208 | 4.375 | 30.243 | 28.752 | 8.711 |
Income Before Tax Ratio
| 0.261 | 0.12 | 0.041 | 0.315 | 0.339 | 0.13 | 0.026 | 0.229 | 0.191 | 0.096 | -1.416 | 0.143 | 0.28 | 0.162 | -2.004 | 0.207 | 0.23 | 0.185 | 0.101 | 0.257 | 0.161 | 0.137 | 0.186 | 0.198 | 0.172 | 0.251 | 0.225 | 0.239 | 0.255 | 0.284 | 0.287 | 0.25 | 0.231 | 0.305 | 0.261 | 0.339 | 0.312 | 0.328 | 0.292 | 0.401 | 0.387 | 0.375 | 0.346 | 0.315 | 0.39 | 0.365 | 0.294 | 0.347 | 0.125 | 0.452 | 0.363 | 0.254 |
Income Tax Expense
| 5.883 | 3.214 | 0.115 | 8.052 | 8.868 | 3.256 | -1.41 | 0.048 | 6.452 | 2.98 | 1.564 | 2.445 | 6.754 | 4.257 | -43.105 | 2.312 | 5.005 | 2.592 | 1.595 | 4.864 | 3.108 | 3.091 | 4.079 | 2.733 | 2.419 | 3.88 | 4.324 | 2.867 | 4.54 | 4.214 | 4.572 | 2.55 | 3.936 | 5.068 | 3.858 | 5.573 | 7.124 | 5.036 | 4.871 | 4.865 | 4.719 | 4.229 | 4.703 | 2.916 | 3.424 | 3.824 | 4.103 | 2.731 | 1.123 | 4.687 | 4.298 | 1.306 |
Net Income
| 33.991 | 17.718 | 8.764 | 46.061 | 39.36 | 17.853 | 4.705 | 34.276 | 24.092 | 14.885 | -253.564 | 14.889 | 30.097 | 20.859 | -250.064 | 14.179 | 17.724 | 17.009 | 12.574 | 27.024 | 13.997 | 16.543 | 23.774 | 14.182 | 10.338 | 21.464 | 24.677 | 14.538 | 13.592 | 22.967 | 24.901 | 15.664 | 14.098 | 25.392 | 24.065 | 31.038 | 27.207 | 28.535 | 26.67 | 28.257 | 26.04 | 23.965 | 24.987 | 16.524 | 19.089 | 21.664 | 20.5 | 15.477 | 3.252 | 25.556 | 24.455 | 7.405 |
Net Income Ratio
| 0.227 | 0.102 | 0.046 | 0.268 | 0.278 | 0.11 | 0.042 | 0.223 | 0.157 | 0.091 | -1.22 | 0.129 | 0.242 | 0.145 | -1.689 | 0.191 | 0.188 | 0.166 | 0.08 | 0.222 | 0.139 | 0.119 | 0.153 | 0.171 | 0.143 | 0.212 | 0.193 | 0.202 | 0.194 | 0.243 | 0.245 | 0.221 | 0.185 | 0.256 | 0.227 | 0.289 | 0.246 | 0.29 | 0.247 | 0.342 | 0.328 | 0.319 | 0.291 | 0.268 | 0.331 | 0.31 | 0.245 | 0.295 | 0.093 | 0.382 | 0.309 | 0.216 |
EPS
| 0.082 | 0.043 | -0.01 | 0.11 | 0.095 | 0.043 | 0.011 | 0.083 | 0.058 | 0.04 | -0.61 | 0.035 | 0.071 | 0.049 | -0.59 | 0.034 | 0.042 | 0.04 | 0.03 | 0.064 | 0.033 | 0.039 | 0.056 | 0.034 | 0.024 | 0.051 | 0.058 | 0.034 | 0.03 | 0.05 | 0.059 | 0.037 | 0.033 | 0.06 | 0.057 | 0.073 | 0.064 | 0.07 | 0.063 | 0.067 | 0.062 | 0.056 | 0.059 | 0.078 | 0.046 | 0.083 | 0.065 | 0.049 | 0.01 | 0.08 | 0.076 | 0.023 |
EPS Diluted
| 0.082 | 0.043 | -0.01 | 0.11 | 0.095 | 0.043 | 0.011 | 0.081 | 0.057 | 0.04 | -0.6 | 0.035 | 0.071 | 0.049 | -0.59 | 0.034 | 0.042 | 0.04 | 0.03 | 0.064 | 0.033 | 0.039 | 0.056 | 0.034 | 0.024 | 0.051 | 0.058 | 0.034 | 0.03 | 0.05 | 0.059 | 0.037 | 0.033 | 0.06 | 0.057 | 0.073 | 0.064 | 0.07 | 0.063 | 0.067 | 0.062 | 0.056 | 0.059 | 0.078 | 0.046 | 0.083 | 0.065 | 0.049 | 0.01 | 0.08 | 0.076 | 0.023 |
EBITDA
| 43.2 | 18.307 | 18.407 | 36.87 | 36.899 | 19.229 | 6.664 | 35.134 | 30.671 | 15.657 | 17.245 | 16.566 | 36.205 | 23.653 | 25.538 | 9.43 | 29.131 | 11.577 | 14.551 | 31.41 | 22.567 | 14.17 | 43.27 | 8.571 | 10.633 | 21.472 | 40.42 | 16.653 | 14.241 | 23.289 | 22.928 | 15.987 | 17.774 | 28.361 | 24.819 | 34.338 | 33.684 | 29.966 | 32.202 | 30.057 | 25.168 | 27.099 | 34.953 | 19.107 | 22.961 | 25.04 | 26.268 | 19.11 | 6.552 | 31.43 | 32.496 | 10.267 |
EBITDA Ratio
| 0.288 | 0.106 | 0.096 | 0.214 | 0.26 | 0.119 | 0.059 | 0.228 | 0.2 | 0.096 | 0.083 | 0.143 | 0.291 | 0.164 | 0.173 | 0.127 | 0.31 | 0.113 | 0.093 | 0.258 | 0.224 | 0.102 | 0.278 | 0.103 | 0.147 | 0.212 | 0.316 | 0.231 | 0.203 | 0.246 | 0.226 | 0.225 | 0.233 | 0.286 | 0.234 | 0.32 | 0.304 | 0.305 | 0.298 | 0.364 | 0.317 | 0.36 | 0.407 | 0.31 | 0.398 | 0.359 | 0.314 | 0.364 | 0.187 | 0.47 | 0.41 | 0.3 |