Xinjiang Haoyuan Natural Gas Co. ,Ltd.

SZSE:002700.SZ

4.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 92.07998.04475-234.428-207.4869.8270.06274.77878.661109.233104.93282.26564.78548.5830.3918.088
Depreciation & Amortization 25.70732.18450.51340.83837.75739.1841.36640.81639.97535.05928.62725.12122.11918.8112.5036.323
Deferred Income Tax 00-0.568-1.585-47.44-0.295-0.318-0.1290.121-0.219000000
Stock Based Compensation 0000000000000000
Change In Working Capital -72.70949.8869.02-4.62542.611-623.275-15.027-2.50216.929-13.374-2.766-3.602-10.47215.51714.16711.975
Accounts Receivables -12.6549.803-41.112-36.72330.174-580.211.1636.69314.997-11.432-11.089-12.181-16.237000
Inventory -1.544-0.4713.267-2.083-3.781.06-11.424-0.6248.913.81-26.859-0.836-3.433-3.798-4.116-0.858
Accounts Payables 041.21647.43335.76663.656-43.83-4.448-8.442-7.089-15.534000000
Other Working Capital -58.511-0.661-0.568-1.585-47.44-0.295-3.603-1.8788.029-27.18524.093-2.766-7.03919.31518.28312.832
Other Non Cash Items 10.77913.817-5.949316.478324.426-14.489-16.337-4.408-5.722-10.183-10.213-5.386.4287.4466.2430.416
Operating Cash Flow 55.856193.932128.584118.262197.314-528.76480.065108.684129.843120.734120.57998.40482.8690.35363.30336.801
Investing Activities:
Investments In Property Plant And Equipment -119.183-67.094-105.973-80.054-28.273-23.437-89.595-23.919-67.533-66.105-59.304-64.299-69.201-35.071-35.291-162.904
Acquisitions Net 00.041140.9350.0240.4710.6563.09900.6280.312-25.565000-3.4590
Purchases Of Investments -2200-2.08-284.50416.636-1,496.320-413.17-200.6000000
Sales Maturities Of Investments 01.2992.081.852.41-5.81,536.320200.6232000000
Other Investing Activites -187.512-120.99148.079-1-15.05111.89259.362386.609-203.94241.27616.9332.019-234.463-35.071-35.2917.582
Investing Cash Flow -526.695-186.74683.041-107.18-35.938-0.053-27.134362.691-271.475-24.829-67.936-62.28-303.663-35.071-38.75-155.323
Financing Activities:
Debt Repayment 0032.670-0.5390-0.500000-105.5-1132-12
Common Stock Issued 00021.635000000000000
Common Stock Repurchased 000-18.176000000000000
Dividends Paid -28.022-11.317-1.618-14.477-14.41-12.673-12.721-13.518-19.009-18.775-14.081-11.001-6.542-6.541-7.115-3.749
Other Financing Activities 538.676-0.459-0-17.414012.73130.92400000373.926-0-40.28136.78
Financing Cash Flow 510.655-11.77631.052-31.891-15.6710.05817.703-13.518-19.009-18.775-14.081-11.001261.884-17.541-15.395121.031
Other Information:
Effect Of Forex Changes On Cash 0000-0.026-0.009-0.257000-000-00-0
Net Change In Cash 39.816-4.59242.678-20.808145.679-528.76870.377457.857-160.64177.13138.56325.12341.08137.7419.1572.509
Cash At End Of Period 478.297438.482443.072200.394221.20375.524604.292533.91576.058236.699159.568121.00695.88354.80217.0617.904