Hainan Shuangcheng Pharmaceuticals Co., Ltd.
SZSE:002693.SZ
6.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -71.976 | -8.496 | -40.809 | -79.95 | 9.029 | -92.148 | 1.329 | -388.411 | 52.679 | 58.933 | 66.772 | 67.999 | 70.412 | 64.23 | 32.107 |
Depreciation & Amortization
| 52.673 | 57.537 | 54.329 | 57.091 | 59.01 | 56.133 | 43.472 | 29.246 | 20.682 | 17.38 | 12.608 | 7.583 | 5.665 | 4.996 | 3.651 |
Deferred Income Tax
| -0.992 | -0.385 | 0.45 | 1.162 | 1.497 | -0.519 | 1.752 | 3.121 | -1.707 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -3.587 | 6.884 | 7.194 | 0 | 0 | 0 | 0 | 13.933 | 6.333 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -18.107 | -4.533 | 14.902 | -12.154 | 26.103 | 60.4 | -37.234 | 112.013 | -29.219 | -12.269 | -10.904 | 5.69 | -10.299 | -12.129 | 4.985 |
Accounts Receivables
| 4.991 | -13.83 | 5.39 | 39.808 | 8.183 | 43.715 | -50.338 | 53.135 | -70.773 | -1.834 | -13.55 | 14.561 | 0 | 0 | 0 |
Inventory
| -12.446 | -9.888 | -4.77 | -4.266 | 39.608 | 31.265 | -89.564 | -6.206 | 14.21 | -22.433 | -7.156 | -11.257 | -1.828 | -0.611 | -2.428 |
Accounts Payables
| -9.662 | 19.571 | 13.831 | -48.857 | -23.185 | -14.06 | 100.915 | 61.962 | 29.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.167 | -0.385 | 0.45 | 1.162 | 1.497 | 29.135 | 52.33 | 118.218 | -43.429 | 10.164 | -3.749 | 16.947 | -8.471 | -11.517 | 7.413 |
Other Non Cash Items
| 10.77 | -25.789 | -12.514 | 24.51 | -27.558 | 22.454 | -30.104 | 285.799 | 2.097 | -13.043 | -12.043 | -1.053 | 0.275 | -1.767 | 3.524 |
Operating Cash Flow
| 11.639 | 25.218 | 23.554 | -10.502 | 66.585 | 46.839 | -22.537 | 38.647 | 46.239 | 51.001 | 56.433 | 80.218 | 66.053 | 55.33 | 44.267 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -49.197 | -32.983 | -31.639 | -51.57 | -51.508 | -22.385 | -70.154 | -182.968 | -289.675 | -115.937 | -65.063 | -57.907 | -107.149 | -9.51 | -23.324 |
Acquisitions Net
| 9.832 | 26.979 | 21.67 | 53.56 | 74.002 | -0 | 0.689 | 1.955 | 0.106 | 0.02 | 65.063 | 57.92 | 0 | -1 | 0 |
Purchases Of Investments
| -291.515 | -470.958 | -256.2 | -637.19 | -507.58 | -775.288 | -315.25 | -8 | -835.27 | -1,850 | -2,070.56 | -441 | 0 | -160 | 0 |
Sales Maturities Of Investments
| 355.299 | 391.89 | 299.163 | 615.287 | 599.424 | 915.936 | 302.04 | 6.435 | 728.987 | 1,703.979 | 2,023.964 | 280.89 | 0 | 161.358 | 0 |
Other Investing Activites
| 73.617 | 0 | 0 | -51.57 | -51.508 | 7.638 | 12.731 | 2.178 | -0.653 | -15.13 | -65.063 | -57.907 | 0.004 | 0 | 0.11 |
Investing Cash Flow
| 24.42 | -85.072 | 32.995 | -71.484 | 62.831 | 125.901 | -69.944 | -180.4 | -396.505 | -277.068 | -111.659 | -218.004 | -107.145 | -9.152 | -23.214 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -60 | -12 | -55.34 | -1.821 | -139 | -106 | -475 | -196.37 | -70 | 0 | 0 | 0 | 0 | 0 | -16 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.934 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.686 | -11.132 | -9.097 | -9.755 | -10.068 | -16.698 | -7.508 | -25.201 | -43.017 | -36 | -44.004 | 0 | -75.085 | -0.008 | -16.278 |
Other Financing Activities
| 29.219 | 68.067 | 23.815 | 56.969 | -5.264 | -11.35 | 586.564 | 209.845 | 553.934 | 0 | 0 | 550.023 | 0 | 93.732 | 16 |
Financing Cash Flow
| -39.466 | 44.934 | -40.621 | 45.393 | -154.332 | -134.048 | 104.056 | -11.726 | 440.917 | -36 | -44.004 | 550.023 | -75.085 | 93.724 | -16.278 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | 0.099 | -0.106 | -0.285 | -0.029 | -2.66 | -3.397 | 1.101 | 0.749 | -0.297 | 0.015 | 0.145 | -0.066 | 0 | 0 |
Net Change In Cash
| -3.41 | -14.821 | 15.821 | -36.879 | -24.946 | 36.032 | 8.178 | -152.378 | 91.399 | -262.365 | -99.214 | 412.382 | -116.244 | 139.902 | 4.776 |
Cash At End Of Period
| 3.387 | 6.797 | 21.618 | 5.797 | 42.675 | 67.621 | 31.589 | 23.411 | 175.79 | 84.391 | 346.755 | 445.97 | 33.588 | 149.831 | 9.929 |