
Hainan Shuangcheng Pharmaceuticals Co., Ltd.
SZSE:002693.SZ
6.85 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -20.892 | -8.203 | -8.743 | -49.121 | -10.411 | 4.285 | 0.103 | 12.633 | 0.81 | 1.295 | 0.73 | -16.291 | -10.03 | 9.374 | -3.378 | -27.654 | -8.621 | -11.794 | -5.26 | 46.29 | -7.073 | -5.678 | -8.883 | -37.004 | -13.645 | -15.363 | -3.445 | 15.935 | 7.92 | -8.794 | -8.747 | -165.444 | -203.179 | -8.505 | -11.282 | 15.398 | 14.976 | 17.431 | 4.874 | 21.016 | 11.121 | 20.647 | 6.149 | 22.894 | 13.199 | 23.611 | 7.067 | 21.625 | 14.305 | 25.501 | 6.567 | 28.299 | 11.671 |
Depreciation & Amortization
| 0 | 0 | 0 | 12.389 | 12.389 | 52.673 | -25.973 | 13.678 | 13.678 | 57.537 | 14.674 | 14.586 | 14.586 | 13.952 | 13.952 | 13.734 | 13.734 | 57.091 | -27.369 | 27.369 | 0 | 59.01 | -29.152 | 29.152 | 0 | 56.133 | -24.931 | 24.931 | 0 | 43.472 | -19.115 | 19.115 | 0 | 29.246 | -12.805 | 12.805 | 0 | 20.682 | -10.906 | 10.906 | 0 | 17.38 | -8.117 | 8.117 | 0 | 12.608 | -5.814 | 5.814 | 0 | 7.583 | -3.593 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 7.759 | -11.584 | 0 | 0 | -14.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | -3.587 | -1.419 | 1.419 | 0 | 5.297 | 0 | 0 | 0 | 7.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.933 | 0 | 6.966 | 0 | 6.333 | 0 | 5.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -10.621 | 18.456 | -18.456 | 0 | -23.719 | 3.737 | -3.737 | 0 | 0.621 | 10.214 | -10.214 | 0 | 35.542 | -1.679 | 1.679 | 0 | 47.791 | -13.567 | 13.567 | 0 | 74.98 | 5.504 | -5.504 | 0 | -139.902 | 120.104 | -120.104 | 0 | 46.929 | -19.552 | 19.552 | 0 | -56.563 | 20.834 | -20.834 | 0 | -24.267 | 22.201 | -22.201 | 0 | -20.706 | 24.978 | -24.978 | 0 | 3.304 | 10.77 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 4.991 | 8.038 | -8.038 | 0 | -13.83 | 0.951 | -0.951 | 0 | 5.39 | 9.972 | -9.972 | 0 | 39.808 | -5.078 | 5.078 | 0 | 8.183 | 12.996 | -12.996 | 0 | 43.715 | -22.109 | 22.109 | 0 | -50.338 | 4.708 | -4.708 | 0 | 53.135 | -22.392 | 22.392 | 0 | -70.773 | 19.747 | -19.747 | 0 | -1.834 | 15.566 | -15.566 | 0 | -13.55 | 24.478 | -24.478 | 0 | 14.561 | 4.241 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -12.446 | 10.418 | -10.418 | 0 | -9.888 | 2.786 | -2.786 | 0 | -4.77 | 0.243 | -0.243 | 0 | -4.266 | 3.399 | -3.399 | 0 | 39.608 | -32.053 | 32.053 | 0 | 31.265 | 27.613 | -27.613 | 0 | -89.564 | 115.395 | -115.395 | 0 | -6.206 | 2.841 | -2.841 | 0 | 14.21 | 1.087 | -1.087 | 0 | -22.433 | 6.635 | -6.635 | 0 | -7.156 | 0.5 | -0.5 | 0 | -11.257 | 6.53 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.49 | -5.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | 24.8 | 20.823 | -14.897 | 45.726 | 4.273 | 10.836 | -13.678 | -21.622 | -0.81 | -10.849 | -16.015 | 16.291 | 10.03 | -9.374 | 3.378 | 27.654 | 8.621 | 11.794 | 5.26 | -46.29 | 7.073 | 5.678 | 8.883 | 37.004 | 13.645 | 15.363 | 3.445 | -15.935 | -7.92 | 8.794 | 8.747 | 165.444 | 203.179 | 8.505 | 11.282 | -15.398 | -14.976 | -17.431 | -4.874 | -21.016 | -11.121 | -20.647 | -6.149 | -22.894 | -13.199 | -23.611 | -7.067 | -21.625 | -14.305 | -25.501 | -6.567 | -28.299 | -11.671 |
Operating Cash Flow
| 0 | 0 | 3.909 | 0.231 | -23.64 | 38.656 | -7.313 | 0.178 | 0.103 | 30.127 | 0.81 | 1.295 | -15.285 | 16.859 | 14.966 | -4.281 | -3.99 | 16.042 | 14.807 | -10.807 | -30.545 | 27.166 | 19.278 | 2.395 | 17.761 | 36.46 | -4.703 | -5.302 | 20.457 | 45.273 | 24.582 | -79.591 | -12.802 | 17.993 | 16.777 | -64.596 | -1.527 | 15.775 | 22.291 | 16.164 | -7.991 | 25.1 | 21.582 | 14.741 | -8.218 | 30.995 | 17.406 | 10.449 | -2.417 | 28.956 | 12.453 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.155 | 7.643 | -13.143 | -12.325 | -7.083 | -22.581 | -11.595 | -9.307 | -5.715 | -12.49 | -8.452 | -5.328 | -6.713 | -20.948 | -2.541 | -5.136 | -3.013 | -7.267 | -21.409 | -20.109 | -2.785 | -19.411 | -21.589 | -8.705 | -1.803 | -6.652 | -2.519 | -3.629 | -9.586 | -35.409 | -10.994 | -10.428 | -13.323 | -33.182 | -25.971 | -44.307 | -79.509 | -63.593 | -73.231 | -73.858 | -78.994 | -44.877 | -28.368 | -20.154 | -22.538 | -34.601 | -13.528 | -9.189 | -7.744 | -6.887 | -19.531 | -11.239 | -20.249 | -43.356 | -13.754 |
Acquisitions Net
| 0 | 0 | 0 | 0.04 | 0 | -16.673 | 0.003 | 14.269 | 12.234 | 0 | 0 | 0 | 0 | 0 | 4.859 | 19.993 | 3.013 | -24.648 | 27.169 | 25.231 | 25.808 | 41.875 | 0 | -0 | 0.03 | 2.498 | 0.52 | 3.629 | 9.586 | 0.609 | 0 | 0.08 | 0 | 1.955 | 0 | 0 | 0 | -0.044 | 0.15 | -0 | 0 | 44.877 | 28.368 | 20.174 | 22.538 | 34.601 | 13.528 | 9.189 | 7.744 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -116.199 | -165.608 | -138.838 | -200.912 | -26.042 | -38.19 | -58.372 | -71.245 | -123.708 | 0 | -156.774 | -50.5 | -98.18 | -63 | -42.2 | -73.55 | -77.45 | -118.58 | -117.2 | -199.71 | -201.7 | -103.86 | -42.14 | -122.99 | -238.59 | -263.074 | -246.524 | -183.79 | -81.9 | -156.55 | -25.7 | -112 | -21 | -5 | 0 | 0 | 0 | 17 | -4.49 | -257.78 | -590 | -530 | -510 | -390 | -420 | -830 | -554.86 | -159.55 | -526.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 86.578 | 179.063 | 150.685 | 184.127 | 46.582 | 47.407 | 69.961 | 99.756 | 138.175 | 0 | 156.213 | 26.647 | 60.331 | 78.515 | 26.47 | 51.897 | 142.281 | 140.351 | 94.295 | 221.527 | 159.114 | 112.841 | 56.054 | 103.927 | 326.602 | 323.077 | 239.633 | 230.104 | 123.122 | 152.308 | 20.793 | 118.939 | 10 | -3.5 | -0.012 | 6.512 | 3.435 | 1.131 | 53.012 | 201.538 | 473.306 | 585.451 | 302.373 | 343.098 | 473.057 | 743.133 | 781.225 | 165.82 | 333.786 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.001 | 0.737 | 0.04 | 20.54 | -7.456 | 0 | -0 | 0 | -12.497 | 16.636 | 2.7 | 3.336 | 4.495 | -2.541 | -5.136 | -3.013 | -7.267 | -21.409 | -20.109 | -2.785 | -19.377 | 0 | -0.002 | -0.033 | 4.659 | -0.074 | -3.594 | -9.586 | 11.904 | -4.907 | -3.772 | 4.599 | 23.724 | -7.754 | -6.406 | -10.387 | -6.149 | 11.336 | 0.003 | -5.843 | -60.007 | -28.368 | -20.154 | -22.538 | -34.601 | -13.528 | -9.189 | -7.744 | -160.11 | -19.531 | -11.239 | 0.013 | -43.356 | -13.754 |
Investing Cash Flow
| -36.775 | 21.1 | -0.559 | -29.071 | 13.457 | -30.036 | -0.003 | 33.473 | 20.986 | -24.988 | 7.623 | -26.481 | -41.226 | -0.938 | -15.953 | -11.932 | 61.818 | -17.412 | -38.554 | 6.83 | -22.349 | 12.068 | -7.675 | -27.77 | 86.207 | 60.508 | -8.965 | 42.721 | 31.637 | -27.138 | -15.9 | -7.181 | -19.724 | -16.003 | -33.736 | -44.2 | -86.46 | -51.655 | -13.222 | -130.097 | -201.531 | -4.556 | -235.996 | -67.035 | 30.519 | -121.468 | 212.836 | -2.919 | -200.108 | -166.997 | -19.531 | -11.239 | -20.236 | -43.356 | -13.754 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2 | 3.5 | 19 | 19.387 | 25.613 | -7.479 | -32.339 | 1.22 | 0.393 | 0 | -12 | 3.221 | 51.708 | -12.781 | 1.952 | 3.097 | -47.608 | 3.608 | 1.54 | 0 | 50 | -10 | 0 | -10 | -119 | -22.953 | -29.5 | 0 | -53.547 | -5 | 11.5 | -108.63 | 27.13 | 19.63 | -10 | 99 | -98 | 125 | 115 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.857 | -2.006 | -1.883 | -1.841 | -1.462 | -3.266 | -0.705 | -2.343 | -2.372 | -3.278 | -2.706 | -2.732 | -2.417 | -2.381 | -2.132 | -2.145 | -2.44 | -2.431 | -2.598 | -2.596 | -2.13 | -2.593 | -2.226 | -2.342 | -2.907 | -2.265 | -4.649 | -4.918 | -4.866 | -3.908 | -4.084 | -3.03 | -4.302 | -10.893 | -3.942 | -7.161 | -3.206 | -6.141 | -4.096 | -4.114 | -28.666 | 0 | 0 | -36 | 0 | 0 | -0 | -44.003 | 0 | 0 | 0 | 0 | 0 | -32.532 | -5.224 |
Other Financing Activities
| 3.71 | 6.52 | -1.57 | 11.761 | 0.318 | 1.786 | 0.753 | 4.884 | 0 | 2.685 | -0 | 10.453 | -0 | 10.445 | 0 | 13.17 | 0.2 | 0.039 | 0 | 0.045 | -0.084 | -0.897 | -0.47 | -1.615 | -2.282 | -4.813 | -1.972 | -2.282 | -2.282 | -5.287 | -2.723 | 195.383 | -0.808 | -2.842 | -0.379 | 6.066 | 0 | -68.66 | -0.155 | 63.233 | -0.484 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.09 | 0 | -4.977 | 555 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.148 | 8.014 | 15.547 | 29.307 | 24.47 | -8.958 | -32.291 | 3.762 | -1.98 | -0.594 | -14.706 | 10.942 | 49.292 | -4.717 | -0.179 | 14.122 | -49.848 | 1.216 | -1.058 | -2.551 | 47.786 | -13.49 | -2.696 | -13.956 | -124.189 | -30.032 | -36.121 | -7.201 | -60.695 | -6.379 | 4.693 | 83.723 | 22.02 | 5.895 | -14.321 | 97.905 | -101.206 | 50.199 | 110.75 | 59.118 | 220.85 | 0 | 0 | -36 | 0 | 0.09 | 0 | -44.093 | 0 | -4.977 | 555 | 0 | 0 | -32.532 | -5.224 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.094 | 0.04 | 0.08 | 0.04 | 0.01 | 0.013 | -0.039 | 0.024 | -0.002 | -0.003 | 0.038 | 0.087 | -0.023 | -0.061 | -0.008 | -0.04 | 0.003 | -0.272 | -0.038 | -0.008 | 0.033 | -0.008 | -0.06 | 0.07 | -0.032 | -3.312 | 0.6 | 0.132 | -0.081 | -3.381 | -0.004 | -0.013 | 0.001 | 1.102 | 0 | -0.003 | 0.002 | 0.749 | -0.352 | 0.352 | -0 | -0.296 | -0.001 | -0 | 0 | 0.015 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -41.666 | 8.035 | 18.976 | 0.41 | 14.297 | -0.325 | -39.645 | 37.437 | -0.876 | 4.543 | -6.02 | -6.101 | -7.242 | 11.143 | -1.174 | -2.131 | 7.983 | -0.426 | -24.843 | -6.535 | -5.074 | 25.737 | 8.847 | -39.261 | -20.254 | 63.624 | -49.188 | 30.35 | -8.682 | 8.375 | 13.371 | -3.062 | -10.506 | 8.987 | -31.28 | -10.894 | -189.191 | 15.068 | 119.467 | -54.464 | 11.328 | 18.043 | -214.414 | -88.295 | 22.301 | -90.368 | 230.243 | -36.564 | -202.525 | -142.874 | 547.922 | 19.935 | -12.601 | -38.053 | -14.357 |
Cash At End Of Period
| 3.44 | 45.106 | 37.071 | 18.095 | 17.684 | 3.387 | 3.712 | 43.358 | 5.92 | 6.797 | 2.254 | 8.275 | 14.376 | 21.618 | 10.474 | 11.649 | 13.78 | 5.797 | 6.222 | 31.066 | 37.601 | 42.675 | 16.939 | 8.091 | 47.352 | 67.621 | 3.997 | 53.185 | 22.835 | 31.589 | 23.214 | 9.844 | 12.906 | 23.411 | 14.424 | 45.704 | 56.598 | 175.79 | 160.722 | 41.255 | 95.719 | 84.391 | 66.348 | 280.762 | 369.056 | 346.755 | 437.123 | 206.88 | 243.444 | 445.97 | 588.843 | 40.921 | 20.987 | 33.588 | 71.641 |