Hefei Meyer Optoelectronic Technology Inc.
SZSE:002690.SZ
18.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 178.105 | 171.022 | 100.9 | 181.669 | 216.873 | 221.26 | 125.032 | 173.18 | 232.66 | 210.658 | 113.615 | 82.248 | 179.864 | 141.718 | 107.258 | 111.332 | 179.44 | 108.989 | 38.429 | 143.208 | 194.616 | 145.674 | 61.06 | 127.993 | 150.212 | 126.253 | 43.425 | 103.2 | 119.755 | 100.6 | 41.111 | 91.644 | 99.672 | 80.687 | 37.33 | 76.225 | 100.316 | 80.679 | 32.203 | 57.497 | 86.697 | 68.239 | 38.55 | 59.28 | 77.315 | 54.397 | 17.007 | 53.031 | 52.059 | 43.3 | 20.187 | 43.068 | 46.554 |
Depreciation & Amortization
| 0 | 8.59 | 8.59 | 8.598 | -15.82 | 8.239 | 8.239 | 7.515 | 7.515 | 6.939 | 0 | 6.508 | 6.508 | 5.957 | 5.957 | 16.774 | -8.169 | 8.169 | 0 | 15.49 | -7.65 | 7.65 | 0 | 14.428 | -7.11 | 7.11 | 0 | 12.924 | -6.692 | 6.692 | 0 | 14.473 | -7.47 | 7.47 | 0 | 15.991 | -8.204 | 8.204 | 0 | 15.522 | -7.745 | 7.745 | 0 | 13.784 | -6.499 | 6.499 | 0 | 6.9 | -2.026 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 138.292 | -89.788 | 89.132 | 0 | 440.503 | 6.667 | -2.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 4.934 | 0 | 19.427 | -10.072 | 10.072 | 0 | 19.387 | -9.266 | 9.266 | 0 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -49.089 | 0 | -157.719 | 115.681 | -115.681 | 0 | -294.225 | 227.743 | -227.743 | 0 | -45.217 | 15.842 | -15.842 | 0 | -144.917 | 116.962 | -116.962 | 0 | -25.906 | 50.512 | -50.512 | 0 | -62.009 | 6.5 | -6.5 | 0 | 60.357 | -37.044 | 37.044 | 0 | -1.331 | 54.06 | -54.06 | 0 | -186.18 | 38.799 | -38.799 | 0 | -70.905 | 17.197 | -17.197 | 0 | -58.287 | 44.644 | -44.644 | 0 | 21.011 | 25.587 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -8.914 | 0 | -234.499 | 84.754 | -84.754 | 0 | -173.658 | 103.916 | -103.916 | 0 | 43.767 | 20.97 | -20.97 | 0 | -23.17 | 49.433 | -49.433 | 0 | -6.764 | 25.956 | -25.956 | 0 | -37.685 | -3.98 | 3.98 | 0 | 7.992 | -36.038 | 36.038 | 0 | 42.934 | 18.177 | -18.177 | 0 | -165.103 | 33.734 | -33.734 | 0 | -61.893 | 12.996 | -12.996 | 0 | -44.451 | 34.867 | -34.867 | 0 | 13.648 | 15.648 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -44.823 | 0 | 58.157 | 30.927 | -30.927 | 0 | -120.567 | 123.828 | -123.828 | 0 | -88.985 | -5.128 | 5.128 | 0 | -121.748 | 67.529 | -67.529 | 0 | -19.142 | 24.556 | -24.556 | 0 | -24.324 | 10.48 | -10.48 | 0 | 52.365 | -1.006 | 1.006 | 0 | -44.265 | 35.883 | -35.883 | 0 | -21.077 | 5.064 | -5.064 | 0 | -9.012 | 4.202 | -4.202 | 0 | -13.836 | 9.778 | -9.778 | 0 | 7.364 | 9.939 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 4.648 | 0 | 18.623 | 0 | 0 | 0 | 22.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 128.11 | 71.404 | -156.131 | 76.485 | -0.955 | -17.023 | -8.239 | -173.18 | -232.66 | 3.119 | -113.615 | -82.248 | -179.864 | -141.718 | -107.258 | -111.332 | -179.44 | -108.989 | -38.429 | -143.208 | -194.616 | -145.674 | -61.06 | -127.993 | -150.212 | -126.253 | -43.425 | -103.2 | -119.755 | -100.6 | -41.111 | -91.644 | -99.672 | -80.687 | -37.33 | -76.225 | -100.316 | -80.679 | -32.203 | -57.497 | -86.697 | -68.239 | -38.55 | -59.28 | -77.315 | -54.397 | -17.007 | -53.031 | -52.059 | -43.3 | -20.187 | -43.068 | -46.554 |
Operating Cash Flow
| 306.215 | 233.836 | -55.231 | 266.752 | 215.918 | 195.998 | 125.032 | 173.18 | 232.66 | -0 | -0 | 228.485 | 181.414 | 235.131 | -46.441 | 214.788 | 195.576 | 111.247 | -106.249 | 197.121 | 213.37 | 115.644 | -24.545 | 133.136 | 152.049 | 130.883 | 7.356 | 182.324 | 98.478 | 142.578 | 18.341 | 165.468 | 127.114 | 106.854 | -68.385 | 37.327 | 62.768 | 61.766 | -21.131 | 58.671 | 74.758 | 48.654 | 33.507 | 85.488 | 54.732 | 68.536 | -14.133 | 37.041 | 58.401 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.381 | 3.865 | -11.072 | 2.862 | -28.468 | 9.977 | -18.031 | -22.944 | -15.001 | -0.478 | -37.426 | -8.601 | -45.062 | -8.015 | -39.76 | -37.296 | -12.7 | -13.32 | -29.051 | -5.406 | -42.524 | -12.03 | -29.82 | -13.523 | -21.417 | -3.362 | -10.673 | -0.997 | -4.356 | -0.853 | -3.131 | -1.525 | -6.871 | -1.613 | -4.459 | -4.54 | -3.241 | -0.417 | -7.944 | -2.99 | -5.63 | -1.562 | -16.218 | -10.107 | -4.405 | -1.629 | -23.645 | -4.607 | -6.959 | -9.302 | -16.726 | -10.034 | -22.491 |
Acquisitions Net
| 0.002 | 0.013 | 0 | 0.04 | 0.097 | -0.115 | 0.138 | 1.068 | -0.054 | 0 | -0 | 0.002 | 45.063 | 8.028 | 39.796 | 37.305 | 12.701 | 13.324 | 29.054 | 5.407 | 42.525 | 12.031 | 29.82 | 13.527 | 21.419 | 3.362 | 10.674 | -0.111 | 5.781 | -0.852 | 3.131 | 1.534 | 6.922 | 1.719 | 4.459 | 4.552 | 3.348 | -0.417 | 7.944 | 0.005 | 0 | -1.559 | 16.218 | 10.107 | 4.405 | 1.629 | 23.645 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -280 | 0 | 0 | -200 | -100 | 0.115 | -0.138 | -140 | -50 | -110 | -280 | -450 | -350 | -190 | -320 | -710 | -580 | -770.593 | -909.407 | -990 | -725 | -1,215 | -1,626 | -1,570 | -1,193 | -1,102 | -1,480 | -1,402 | -1,228 | -920.8 | -885.68 | -1,104 | -1,223.82 | -850 | -995 | -1,065 | -1,065 | -737.9 | -505.1 | -1,578 | -729 | -520 | -160 | -710 | -380 | -450 | -140 | -410 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 2.603 | 200 | 100.426 | 99.903 | 3.045 | 143.517 | 50.371 | 110.835 | 537.236 | 455.862 | 456.228 | 194.983 | 325.96 | 749.045 | 588.247 | 599.102 | 1,102.323 | 1,003.178 | 735.733 | 897.574 | 1,294.337 | 1,941.483 | 1,356.01 | 1,119.281 | 1,290.801 | 1,368.12 | 1,109.725 | 1,114.864 | 893.993 | 1,112.807 | 1,181.993 | 906.522 | 891.935 | 1,123.922 | 1,054.389 | 858.449 | 628.11 | 742.534 | 1,410.513 | 2.913 | 550.767 | 384.412 | 572.032 | 383.138 | 432.654 | 273.757 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -279.998 | 2.617 | 201.329 | 0 | -99.903 | -0.115 | 0.138 | 6.949 | -6.949 | 0.005 | 0.049 | 0.002 | -45.062 | -8.015 | -39.76 | -37.296 | -12.7 | -13.32 | -29.051 | -5.406 | -42.524 | -12.03 | -29.82 | -13.523 | -21.417 | -3.362 | -10.673 | 2.992 | -4.356 | 2.558 | -3.131 | -1.525 | -6.871 | -1.613 | -4.459 | -4.54 | -3.241 | 1.251 | -7.944 | 0.096 | -726.087 | 10.945 | -16.218 | -10.107 | -4.405 | -1.629 | -23.645 | 281.144 | -89.993 | -9.302 | -16.726 | -10.034 | -22.491 |
Investing Cash Flow
| -294.379 | 3.878 | 188.928 | -96.672 | -128.371 | 12.907 | 125.625 | -104.555 | 38.83 | 426.762 | 138.485 | -2.372 | -200.079 | 127.958 | 389.32 | -159.04 | 6.402 | 318.414 | 64.722 | -259.672 | 130.052 | 67.307 | 285.663 | -227.51 | -95.135 | 185.441 | -122.553 | -290.392 | -116.068 | -25.954 | 223.996 | 76.477 | -324.118 | 40.428 | 124.463 | -15.14 | -209.684 | -109.373 | 229.491 | -170.377 | -731.717 | 38.591 | 208.193 | -148.076 | -1.267 | -18.976 | 110.112 | -133.463 | -96.951 | -9.302 | -16.726 | -10.034 | -22.491 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.144 | -3.189 | -7.127 | -4.186 | -3.308 | -4.401 | -207.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.835 | -0.835 | 0 | -2.019 | 1.304 | -1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -616.125 | 0 | -0.067 | 0 | -617.637 | 0 | -0.012 | 0 | -542.614 | 0 | 0 | 0 | -540.8 | 0 | 0 | 0 | -540.8 | 0 | 0 | -0.004 | -473.281 | -0.138 | -0.074 | -0.062 | -338.059 | -0.081 | -0.153 | -0.203 | -202.951 | -0.014 | -0 | -0 | -202.8 | 0 | 0 | 0 | -67.6 | 0 | -0.08 | -0.054 | -78 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.835 | 0 | 0 | 1.304 | -1.304 | -1.304 | 0 | 8.676 | 0 | 0 | 0 | 46.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | -3.189 | -7.127 | 0.002 | 7.13 | 6.164 | 0 | 203.537 | 12.568 | -0.165 | 0 | 12.2 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | -0.08 | 0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 805.839 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | -616.96 | 0 | -0.649 | 0 | -618.941 | -124.187 | 8.664 | -67.383 | -425.03 | -147.344 | 46.222 | 0 | -540.8 | 0 | 0 | 0 | -540.8 | 0 | 0.12 | -0.148 | -476.469 | -7.265 | -4.258 | 3.761 | -336.295 | -207.147 | 203.384 | 12.366 | -202.951 | -0.014 | 12.2 | -0 | -202.8 | 0 | 0 | 0.6 | -67.6 | 0 | 0 | -0.054 | -78.026 | 0 | 0 | 0 | -60 | 0 | 0 | 805.839 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -10.299 | 2.531 | 10.625 | -16.798 | -5.32 | 41.736 | -14.865 | -20.601 | 54.21 | 50.238 | -3.326 | -12.337 | 2.338 | -8.71 | 3.546 | -17.743 | -12.906 | -0.371 | 3.072 | -3.386 | 5.572 | 3.644 | -2.725 | -1.245 | 5.853 | 8.054 | -6.037 | -3.058 | -3.204 | -2.75 | -0.66 | 6.349 | 0.789 | 1.794 | -0.542 | 2.655 | 2.884 | 0.147 | 0.519 | -0.157 | -0.114 | 0.073 | 0.198 | -0.382 | -0.22 | -0.285 | -0.118 | -0.249 | -0.013 | -0.008 | -0.023 | -0.077 | -0.258 |
Net Change In Cash
| 1.537 | -380.851 | 151.49 | 155.154 | 82.227 | -371.77 | 111.605 | 63.943 | 258.317 | 51.971 | -12.185 | 259.998 | -21.31 | -192.38 | 337.38 | 38.005 | 189.073 | -111.511 | -38.455 | -65.817 | 348.846 | -289.874 | 251.129 | -99.878 | 66.528 | -11.918 | -328.381 | 92.259 | -8.428 | -89.077 | 241.662 | 260.494 | -196.215 | -53.724 | 55.536 | 24.843 | -143.432 | -115.06 | 208.879 | -111.864 | -657.127 | 7.465 | 241.899 | -62.97 | 53.244 | -11.573 | 95.861 | -96.672 | 767.275 | 41.051 | -18.161 | 22.553 | 50.832 |
Cash At End Of Period
| 1,154.939 | 1,190.447 | 1,571.298 | 1,419.808 | 1,233.161 | 1,150.934 | 1,522.704 | 1,411.099 | 1,347.156 | 1,088.839 | 1,036.868 | 1,049.053 | 789.055 | 810.366 | 1,002.746 | 665.366 | 627.361 | 438.288 | 549.799 | 588.254 | 654.07 | 305.225 | 595.099 | 343.97 | 443.847 | 377.319 | 389.237 | 717.618 | 625.359 | 633.787 | 722.864 | 481.202 | 220.708 | 416.923 | 470.647 | 415.112 | 390.269 | 533.701 | 648.761 | 439.882 | 551.745 | 1,208.872 | 1,201.407 | 957.68 | 1,020.65 | 967.406 | 978.979 | 882.269 | 978.94 | 211.666 | 170.615 | 188.775 | 166.222 |