Hefei Meyer Optoelectronic Technology Inc.
SZSE:002690.SZ
18.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,419.808 | 1,454.837 | 1,082.103 | 708.149 | 604.402 | 373.953 | 770.841 | 523.635 | 431.517 | 451.42 | 967.011 | 908.218 | 226.771 | 226.812 | 206.931 | 364.88 |
Short Term Investments
| 200.559 | 140.477 | 451.069 | 710 | -0.654 | -1.147 | -1.641 | -2.353 | 1,054 | 923 | 260 | 230 | 0 | 169 | 301.874 | 67 |
Cash and Short Term Investments
| 1,620.367 | 1,595.314 | 1,533.172 | 1,418.149 | 604.402 | 373.953 | 770.841 | 523.635 | 431.517 | 451.42 | 967.011 | 908.218 | 226.771 | 226.812 | 206.931 | 364.88 |
Net Receivables
| 642.237 | 373.702 | 211.559 | 253.703 | 236.344 | 237.767 | 205.441 | 228.124 | 302.02 | 144.379 | 91.484 | 41.322 | 59.008 | 25.194 | 8.088 | 28.346 |
Inventory
| 413.46 | 472.966 | 352.518 | 267.71 | 145.962 | 126.672 | 102.054 | 154.476 | 110.151 | 89.137 | 80.702 | 67.45 | 76.974 | 74.878 | 54.48 | 61.831 |
Other Current Assets
| 4.069 | 45.711 | 278.44 | 43.097 | 1,370.593 | 1,624 | 1,352 | 1,104 | 1,054 | 923 | 260 | 230 | -2.467 | -3.266 | -2.407 | -2.748 |
Total Current Assets
| 2,680.133 | 2,487.694 | 2,375.688 | 1,982.659 | 2,357.302 | 2,362.392 | 2,430.335 | 2,010.235 | 1,897.688 | 1,607.936 | 1,399.197 | 1,246.989 | 360.286 | 323.618 | 267.092 | 452.31 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 481.937 | 480.943 | 441.836 | 384.164 | 291.434 | 234.245 | 220.875 | 216.645 | 226.85 | 229.034 | 234.043 | 232.943 | 123.629 | 86.076 | 39.762 | 19.186 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.742 | 57.854 | 56.643 | 56.057 | 57.482 | 52.348 | 30.486 | 31.437 | 32.017 | 32.22 | 32.939 | 33.741 | 33.983 | 34.35 | 22.185 | 1.245 |
Goodwill and Intangible Assets
| 56.742 | 57.854 | 56.643 | 56.057 | 57.482 | 52.348 | 30.486 | 32.187 | 32.767 | 32.97 | 32.939 | 33.741 | 33.983 | 34.35 | 22.185 | 1.245 |
Long Term Investments
| 189.704 | 121.028 | -108.575 | -294.764 | 50.654 | 51.147 | 51.641 | 52.353 | 2.841 | 1.992 | 0 | 266.684 | 0 | 0 | 0 | 0 |
Tax Assets
| 16.215 | 16.182 | 12.997 | 9.638 | 9.713 | 10.426 | 8.467 | 8.197 | 8.836 | 6.236 | 5.369 | 2.95 | 0.167 | 0.076 | 0.029 | 0.023 |
Other Non-Current Assets
| 0 | 151.219 | 474.057 | 721.413 | 2.387 | 1.071 | 0.953 | 14.537 | 4.114 | 4.031 | 6.593 | -266.684 | 0.15 | 169.595 | 302.807 | 68.27 |
Total Non-Current Assets
| 744.598 | 827.226 | 876.957 | 876.508 | 411.669 | 349.237 | 312.421 | 323.92 | 275.407 | 274.262 | 278.945 | 269.634 | 157.93 | 290.096 | 364.782 | 88.725 |
Total Assets
| 3,424.73 | 3,314.92 | 3,252.646 | 2,859.168 | 2,768.971 | 2,711.63 | 2,742.757 | 2,334.154 | 2,173.095 | 1,882.198 | 1,678.142 | 1,516.623 | 518.216 | 613.714 | 631.874 | 541.034 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 281.04 | 347.15 | 407.368 | 378.483 | 221.154 | 220.773 | 178.672 | 160.722 | 133.992 | 67.855 | 60.267 | 97.745 | 68.313 | 55.415 | 61.907 | 38.237 |
Short Term Debt
| 110.024 | 157.352 | 146.302 | 105.372 | 47.262 | 10.46 | 216.106 | 43.763 | 16.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 34.535 | 32.165 | 16.097 | 27.178 | 33.817 | 40.893 | 36.808 | 29.485 | 23.503 | 31.088 | 26.756 | 8.972 | 2.635 | 39.332 | 9.085 | 10.065 |
Deferred Revenue
| 49.411 | 66.636 | 85.997 | 45.554 | 31.508 | 40.893 | 69.348 | 24.683 | -16.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 171.884 | 29.31 | 9.774 | -12.176 | 43.116 | 68.91 | 22.93 | 7.593 | 55.331 | 65.653 | 53.795 | 30.793 | 31.717 | 238.037 | 16.702 | 15.148 |
Total Current Liabilities
| 612.358 | 600.448 | 649.441 | 517.233 | 343.04 | 341.036 | 487.055 | 236.761 | 189.324 | 133.508 | 114.062 | 128.538 | 100.031 | 293.452 | 78.609 | 53.385 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 31.917 | 33.176 | 37.116 | 18.367 | 24.918 | 38.423 | 31.917 | 32.05 | 36.344 | 28.941 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.377 | 32.075 | 43.874 | 2.285 | 5.295 | 10.702 | 15.038 | 18.456 | 21.517 | 16.223 | 10.816 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -31.917 | 0 | 16.954 | 13.162 | 0 | 0 | 0 | 0 | 0 | 0 | 28.786 | 13.418 | 19.4 | 19.4 | 2 | 0 |
Total Non-Current Liabilities
| 21.377 | 65.251 | 97.944 | 46.014 | 42.413 | 61.325 | 59.155 | 62.706 | 57.862 | 45.164 | 39.601 | 13.418 | 19.4 | 19.4 | 2 | 0 |
Total Liabilities
| 633.735 | 665.698 | 747.385 | 563.247 | 385.453 | 402.361 | 546.21 | 299.467 | 247.185 | 178.671 | 153.664 | 141.957 | 119.431 | 312.852 | 80.609 | 53.385 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 882.33 | 882.483 | 678.268 | 676 | 676 | 676 | 676 | 676 | 676 | 338 | 260 | 200 | 150 | 100 | 100 | 100 |
Retained Earnings
| 866.937 | 767.029 | 652.454 | 709.954 | 856.375 | 839.572 | 773.67 | 676.823 | 632.938 | 469.526 | 346.771 | 237.625 | 102.971 | 123.689 | 403.277 | 355.897 |
Accumulated Other Comprehensive Income/Loss
| 743.634 | 754.583 | 733.849 | 513.231 | 454.408 | 396.962 | 349.934 | 283.535 | 217.666 | 5.144 | 3.28 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 266.177 | 245.126 | 440.689 | 396.735 | 396.735 | 396.735 | 396.735 | 396.735 | 396.735 | 886.657 | 914.428 | 937.042 | 145.815 | 77.174 | 47.989 | 31.752 |
Total Shareholders Equity
| 2,759.078 | 2,649.221 | 2,505.26 | 2,295.921 | 2,383.518 | 2,309.269 | 2,196.339 | 2,033.093 | 1,923.339 | 1,699.327 | 1,524.478 | 1,374.666 | 398.785 | 300.862 | 551.266 | 487.649 |
Total Equity
| 2,759.078 | 2,649.221 | 2,505.26 | 2,295.921 | 2,383.518 | 2,309.269 | 2,196.546 | 2,034.688 | 1,925.91 | 1,703.527 | 1,524.478 | 1,374.666 | 398.785 | 300.862 | 551.266 | 487.649 |
Total Liabilities & Shareholders Equity
| 3,424.73 | 3,314.92 | 3,252.646 | 2,859.168 | 2,768.971 | 2,711.63 | 2,742.757 | 2,334.154 | 2,173.095 | 1,882.198 | 1,678.142 | 1,516.623 | 518.216 | 613.714 | 631.874 | 541.034 |