
Fujian Jinsen Forestry Co.,Ltd
SZSE:002679.SZ
12.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 10.41 | 7.99 | 10.167 | 12.915 | 8.713 | 4.347 | 47.453 | 55.691 | 25.489 | 36.976 | 46.926 | 48.095 | 55.191 | 46.657 | 40.18 | 31.855 |
Depreciation & Amortization
| 6.023 | 5.862 | 5.512 | 4.942 | 3.853 | 3.953 | 4.679 | 3.424 | 3.955 | 4.885 | 3.826 | 2.566 | 1.86 | 1.094 | 1.306 | 0.464 |
Deferred Income Tax
| 0 | 0 | -0.362 | -0.329 | -0.061 | -0.137 | 0.001 | -0.009 | 0.004 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 8.787 | 6.574 | -124.285 | 10.11 | -58.995 | -66.004 | -4.811 | -32.145 | -91.701 | -152.223 | -96.931 | -614.361 | -201.71 | -36.944 | -28.294 | -19.922 |
Accounts Receivables
| -5.274 | 64.367 | -42.272 | -12.465 | -49.153 | -58.952 | 109.72 | 18.99 | 119.776 | -64.381 | 32.044 | -203.049 | -101.926 | 0 | 0 | 0 |
Inventory
| 3.373 | -53.474 | -86.788 | 18.107 | -115.264 | 0.839 | -118.136 | -55.818 | -171.051 | -108.514 | -44.898 | -517.835 | -95.633 | -4.082 | -31.542 | -14.103 |
Accounts Payables
| 0 | -5.233 | 5.138 | 4.796 | 105.483 | -7.754 | 3.604 | 4.692 | -40.43 | 20.665 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.688 | 0.913 | -0.362 | -0.329 | -0.061 | -0.137 | 113.325 | 23.673 | 79.35 | -43.709 | -52.033 | -96.526 | -106.078 | -32.862 | 3.248 | -5.819 |
Other Non Cash Items
| 51.819 | 49.583 | 63.863 | 55.064 | 56.038 | 47.405 | 46.484 | 49.829 | 48.008 | 54.162 | 43.316 | 29.119 | 10.936 | 7.666 | 8.079 | 6.074 |
Operating Cash Flow
| 77.039 | 70.009 | -44.743 | 83.03 | 9.608 | -10.299 | 93.805 | 76.8 | -14.249 | -56.2 | -2.863 | -534.581 | -133.724 | 18.473 | 21.272 | 18.471 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -19.066 | -3.94 | -22.416 | -7.265 | -7.843 | -1.488 | -5.074 | -11.938 | -15.171 | -21.489 | -33.971 | -10.329 | -30.994 | -3.611 | -1.929 | -1.326 |
Acquisitions Net
| 0 | 0 | 0.215 | 0.42 | 0.001 | 0 | 0.194 | 0.277 | 62.811 | 24.321 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.4 | -0.4 | -0.215 | 0 | 0 | 0 | -18 | 0 | -12 | -8 | 0 | -20 | 0 | 0 | -0.003 | -3 |
Sales Maturities Of Investments
| 0 | 0 | 2.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | 0.007 | 0.215 | 0.42 | -7.843 | -1.488 | 0.194 | 3.777 | 62.811 | 32.943 | 0.008 | -10.329 | -30.994 | 0 | -1.929 | -1.326 |
Investing Cash Flow
| -19.436 | -4.332 | -19.38 | -6.844 | -7.842 | -1.488 | -22.88 | -8.161 | 35.64 | 3.455 | -33.963 | -30.329 | -30.994 | -3.611 | -1.932 | -4.326 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -80.51 | 139.045 | -2.017 | 128.907 | 86.18 | 18.535 | 10.029 | -42.441 | 57.319 | 219.194 | 47.989 | 292.551 | 139.916 | -9.064 | 12.4 | 26.396 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -53.239 | -63.512 | -8.251 | -7.073 | -4.715 | -12.967 | -77.328 | -55.65 | -59.473 | -63.764 | -57.061 | -43.513 | -8.346 | -8.089 | -7.647 | -5.362 |
Other Financing Activities
| 3.92 | -0.266 | -0.147 | -0.201 | 0 | 0 | 0 | 0 | -48.266 | 51.283 | 0 | 0 | 373.077 | 0 | 4.3 | 0.229 |
Financing Cash Flow
| -129.829 | 75.267 | -65.052 | 70.493 | 28.896 | -72.108 | -67.299 | -98.09 | -2.874 | 152.43 | -9.071 | 249.039 | 504.647 | -17.152 | 9.054 | 21.263 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.005 | 0.715 | 0.079 | -0.642 |
Net Change In Cash
| -72.226 | 140.944 | -129.175 | 146.679 | 30.662 | -83.895 | 3.626 | -29.452 | 18.517 | 99.685 | -45.897 | -315.871 | 339.934 | -1.575 | 28.472 | 34.767 |
Cash At End Of Period
| 183.215 | 255.441 | 114.497 | 243.672 | 96.993 | 66.331 | 150.225 | 146.6 | 176.051 | 157.534 | 57.849 | 103.747 | 419.617 | 79.684 | 81.259 | 52.787 |