
Fujian Jinsen Forestry Co.,Ltd
SZSE:002679.SZ
12.23 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 183.22 | 255.445 | 114.502 | 243.677 | 96.993 | 66.331 | 150.225 | 146.6 | 176.051 | 157.534 | 57.849 | 103.747 | 419.617 | 79.684 | 76.259 | 52.787 |
Short Term Investments
| 0 | 0 | -4.302 | -13.695 | -14.084 | -13.729 | -14.139 | -14.695 | -15.237 | -15.771 | -19.929 | -20.893 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 183.22 | 255.445 | 114.502 | 243.677 | 96.993 | 66.331 | 150.225 | 146.6 | 176.051 | 157.534 | 57.849 | 103.747 | 419.617 | 79.684 | 76.259 | 52.787 |
Net Receivables
| 111.63 | 106.299 | 151.893 | 78.605 | 64.117 | 43.97 | 26.195 | 59.193 | 32.458 | 102.799 | 71.299 | 27.766 | 0 | 5.679 | 0 | 5.824 |
Inventory
| 1,541.709 | 1,545.082 | 1,491.608 | 1,404.707 | 1,422.927 | 1,307.663 | 1,308.502 | 1,190.366 | 1,134.548 | 963.497 | 854.983 | 810.085 | 292.588 | 196.955 | 192.873 | 161.892 |
Other Current Assets
| 2.443 | 4.138 | 24.116 | 30.546 | 32.091 | 95.814 | 55.541 | 130.836 | 175.732 | 385.203 | 212.926 | 285.919 | 148.401 | 67.838 | 27.341 | 23.993 |
Total Current Assets
| 1,839.001 | 1,910.964 | 1,779.417 | 1,757.535 | 1,616.127 | 1,513.778 | 1,540.464 | 1,527.006 | 1,518.79 | 1,506.234 | 1,197.058 | 1,227.516 | 883.989 | 350.156 | 305.785 | 238.673 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 35.199 | 44.803 | 32.01 | 26.269 | 23.216 | 20.286 | 20.97 | 31.032 | 21.203 | 23.107 | 68.443 | 23.547 | 20.44 | 3.288 | 2.876 | 2.31 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 38.211 | 26.345 | 26.739 | 16.716 | 18.508 | 20.05 | 21.562 | 13.776 | 13.05 | 13.62 | 13.745 | 11.597 | 9.224 | 0.412 | 0.445 | 0.497 |
Goodwill and Intangible Assets
| 38.211 | 26.345 | 26.739 | 16.716 | 18.508 | 20.05 | 21.562 | 13.776 | 13.05 | 13.62 | 13.745 | 11.597 | 9.224 | 0.412 | 0.445 | 0.497 |
Long Term Investments
| 0 | 64.98 | 66.456 | 76.148 | 76.369 | 76.688 | 75.97 | 57.396 | 58.054 | 46.189 | 42.416 | 41.346 | 17.218 | 14.104 | 11.481 | 11.145 |
Tax Assets
| 0 | 0 | 0.913 | 0.551 | 0.222 | 0.161 | 0.024 | 0.026 | 0.017 | 0.021 | 0.028 | 0.012 | 0.01 | 0.004 | 0.002 | 0.006 |
Other Non-Current Assets
| 74.552 | 2.854 | 12.616 | 36.486 | 38.829 | 42.152 | 45.656 | 52.96 | 58.396 | 63.837 | 67.42 | 70.794 | 10.109 | 10.109 | 10.109 | 10.109 |
Total Non-Current Assets
| 147.962 | 138.982 | 138.734 | 156.169 | 157.144 | 159.336 | 164.182 | 155.189 | 150.72 | 146.773 | 192.051 | 147.297 | 57 | 27.917 | 24.912 | 24.066 |
Total Assets
| 1,986.963 | 2,049.947 | 1,918.151 | 1,913.704 | 1,773.271 | 1,673.114 | 1,704.645 | 1,682.196 | 1,669.51 | 1,653.007 | 1,389.109 | 1,374.813 | 940.989 | 378.073 | 330.697 | 262.739 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 37.772 | 32.211 | 33.326 | 34.16 | 34.703 | 23.345 | 26.382 | 24.866 | 18.617 | 71.198 | 41.31 | 143.081 | 30.922 | 20.865 | 18.32 | 13.039 |
Short Term Debt
| 110.094 | 171.757 | 260.354 | 372.701 | 248.409 | 319.937 | 310.921 | 331.968 | 219.44 | 125.71 | 251.822 | 81.842 | 0 | 10.079 | 0 | 20 |
Tax Payables
| 0.891 | 1.553 | 1.301 | 1.243 | 0.937 | 5.026 | 6.373 | 4.078 | 1.116 | 1.024 | 0.694 | 0.572 | 0.249 | 1.766 | 0.269 | 0.453 |
Deferred Revenue
| 0 | 0 | 1.96 | 34.028 | 27.041 | 26.866 | 6.373 | 32.061 | 31.138 | 32.363 | 25.492 | 17.188 | 20.758 | 26.75 | 21.605 | 17.859 |
Other Current Liabilities
| 108.751 | 36.869 | 96.221 | 30.22 | 53.827 | 82.877 | 53.058 | 28.123 | 30.162 | 32.054 | 50.961 | -0.446 | 35.353 | 34.514 | 37.152 | 22.577 |
Total Current Liabilities
| 257.508 | 242.39 | 393.163 | 441.351 | 364.917 | 431.185 | 403.107 | 389.035 | 269.335 | 229.986 | 344.786 | 243.02 | 66.524 | 67.225 | 55.742 | 56.069 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 955.123 | 1,040.423 | 754.507 | 702.554 | 643.156 | 479.333 | 529.004 | 497.921 | 652.891 | 689.281 | 343.965 | 465.97 | 241.672 | 105.252 | 116.018 | 92.209 |
Deferred Revenue Non-Current
| 3.542 | 0 | 5.942 | 7.178 | 8.496 | 9.814 | 11.132 | 11.95 | 8.869 | 8.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | -478.55 | -528.221 | -497.138 | -652.108 | -688.498 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.783 | 5.526 | 0.783 | 0.783 | 0.783 | 10.597 | 0.783 | 12.733 | 9.652 | 9.67 | 0.783 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 959.449 | 1,045.949 | 761.233 | 710.515 | 652.358 | 489.93 | 540.919 | 510.654 | 662.543 | 698.951 | 344.748 | 465.97 | 241.672 | 105.252 | 116.018 | 92.209 |
Total Liabilities
| 1,216.957 | 1,288.339 | 1,154.396 | 1,151.866 | 1,017.274 | 921.115 | 944.026 | 899.69 | 931.879 | 928.938 | 689.535 | 708.991 | 308.197 | 172.477 | 171.759 | 148.278 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 235.756 | 235.756 | 235.756 | 235.756 | 235.756 | 235.756 | 235.756 | 138.68 | 138.68 | 138.68 | 138.68 | 138.68 | 138.68 | 104 | 104 | 104 |
Retained Earnings
| 250.836 | 248.548 | 252.443 | 251.35 | 246.614 | 243.305 | 251.976 | 277.586 | 238.043 | 226.15 | 204.217 | 174.278 | 145.249 | 94.703 | 49.631 | 10.236 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 35 | 34.152 | 33.029 | 32.326 | 32.271 | 28.41 | 23.28 | 21.534 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 279.124 | 277.013 | 240.25 | 240.25 | 240.25 | 240.25 | 272.521 | 337.326 | 337.326 | 337.326 | 375.116 | 352.35 | 348.316 | 6.329 | 4.734 | 0 |
Total Shareholders Equity
| 765.716 | 761.317 | 763.448 | 761.508 | 755.649 | 751.638 | 760.252 | 782.002 | 737.329 | 723.69 | 699.119 | 665.308 | 632.245 | 205.032 | 158.365 | 114.236 |
Total Equity
| 770.006 | 761.608 | 763.755 | 761.839 | 755.997 | 751.999 | 760.619 | 782.506 | 737.631 | 724.069 | 699.574 | 665.823 | 632.792 | 205.595 | 158.938 | 114.461 |
Total Liabilities & Shareholders Equity
| 1,986.963 | 2,049.947 | 1,918.151 | 1,913.704 | 1,773.271 | 1,673.114 | 1,704.645 | 1,682.196 | 1,669.51 | 1,653.007 | 1,389.109 | 1,374.813 | 940.989 | 378.073 | 330.697 | 262.739 |