Beijing WKW Automotive Parts Co.,Ltd.
SZSE:002662.SZ
3.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 480.168 | 326.585 | 243.825 | 437.417 | 246.359 | 158.285 | 313.261 | 817.775 | 875.265 | 907.866 | 1,267.023 | 1,489.285 | 137.382 | 172.348 | 159.514 | 51.952 |
Short Term Investments
| -76.776 | 30.074 | -81.286 | -91.548 | -74.197 | 2,617.907 | -21.653 | -22.643 | -23.634 | 26.681 | 0.513 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 480.168 | 356.658 | 243.825 | 437.417 | 246.359 | 158.285 | 313.261 | 817.775 | 875.265 | 907.866 | 1,267.023 | 1,489.285 | 137.382 | 172.348 | 159.514 | 51.952 |
Net Receivables
| 1,164.924 | 1,053.569 | 1,140.294 | 1,303.53 | 1,607.682 | 1,378.307 | 1,919.259 | 1,606.82 | 1,310.407 | 1,142.443 | 587.067 | 357.068 | 422.464 | 323.078 | 236.631 | 170.541 |
Inventory
| 534.431 | 644.063 | 712.294 | 605.972 | 941.748 | 1,230.158 | 1,542.818 | 1,185.927 | 955.691 | 722.288 | 410.568 | 362.861 | 269.365 | 209.671 | 161.757 | 125.408 |
Other Current Assets
| 16.466 | 16.338 | 9.657 | 6.385 | 46.011 | 210.459 | 67.722 | 0.038 | 0.326 | 10 | -1.51 | -0.029 | -11.585 | -0.156 | 0.018 | 1.124 |
Total Current Assets
| 2,195.988 | 2,070.629 | 2,106.07 | 2,353.305 | 2,841.799 | 2,977.209 | 3,843.061 | 3,610.56 | 3,141.689 | 2,782.598 | 2,263.149 | 2,209.186 | 817.625 | 704.94 | 557.92 | 349.025 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 2,100.731 | 2,038.57 | 1,872.955 | 2,013.194 | 2,174.638 | 2,260.707 | 2,345.746 | 1,657.588 | 1,584.499 | 1,005.939 | 543.397 | 442.606 | 311.117 | 207.029 | 124.801 | 127.051 |
Goodwill
| 0 | 0 | 61.611 | 88.526 | 88.526 | 366.97 | 1,040.205 | 1,084.303 | 1,084.303 | 717.333 | 53.393 | 44.098 | 26.452 | 0 | 0 | 0 |
Intangible Assets
| 461.065 | 326.471 | 203.191 | 216.181 | 224.522 | 229.804 | 565.369 | 483.391 | 345.195 | 318.17 | 133.282 | 96.442 | 50.523 | 47.318 | 14.611 | 15.311 |
Goodwill and Intangible Assets
| 461.065 | 326.471 | 264.802 | 304.706 | 313.048 | 596.774 | 1,605.574 | 1,567.694 | 1,429.499 | 1,035.503 | 186.675 | 140.54 | 76.975 | 47.318 | 14.611 | 15.311 |
Long Term Investments
| 405.818 | 302.138 | 389.697 | 444.903 | 454.551 | 0 | 2,984.847 | 2,071.689 | 687.759 | 0 | 17.012 | 33.991 | 0 | 0 | -0 | 0 |
Tax Assets
| 17.191 | 13.168 | 14.505 | 38.348 | 35.138 | 34.878 | 7.324 | 4.455 | 3.78 | 8.711 | 4.412 | 0.445 | 2.744 | 2.869 | 3.425 | 1.748 |
Other Non-Current Assets
| 38.875 | 144.413 | 67.558 | -0.061 | 33.609 | 2,695.727 | 57.693 | 47.665 | 24.338 | 44.601 | 22.731 | 14.936 | 10.995 | 23.502 | 0 | 0 |
Total Non-Current Assets
| 3,023.68 | 2,824.76 | 2,609.516 | 2,801.091 | 3,010.984 | 5,588.086 | 7,001.185 | 5,349.09 | 3,729.874 | 2,094.754 | 774.228 | 632.518 | 401.831 | 280.719 | 142.836 | 144.111 |
Total Assets
| 5,219.669 | 4,895.389 | 4,715.586 | 5,154.395 | 5,852.783 | 8,565.295 | 10,844.246 | 8,959.65 | 6,871.563 | 4,877.351 | 3,037.376 | 2,841.704 | 1,219.456 | 985.659 | 700.756 | 493.136 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 521.364 | 637.321 | 682.3 | 694.879 | 1,062.016 | 1,248.893 | 1,218.017 | 701.6 | 701.353 | 439.981 | 158.176 | 165.626 | 111.161 | 100.597 | 97.612 | 65.927 |
Short Term Debt
| 410.326 | 410.27 | 647.203 | 525.598 | 579.874 | 925.786 | 337 | 22.659 | 76.657 | 48 | 0 | 0 | 0 | 100 | 0 | 0 |
Tax Payables
| 48.218 | 25.833 | 34.699 | 66.493 | 51.595 | 44.305 | 30.581 | 114.537 | 27.57 | 44.817 | 29.33 | 39.503 | 33.924 | 30.228 | 27.778 | 15.864 |
Deferred Revenue
| 144.895 | 44.106 | 89.814 | 737.248 | 1,083.344 | 44.305 | 2,062.796 | 25.221 | -76.657 | 126.74 | 0 | 0 | 0 | 37.934 | 0 | 0 |
Other Current Liabilities
| 0.586 | 74.31 | 0.632 | 0.291 | 2.366 | 1,200.629 | 17.474 | 254.853 | 131.29 | 28.647 | 59.053 | 53.109 | 131.481 | 1.07 | 58.141 | 31.152 |
Total Current Liabilities
| 1,077.17 | 1,166.006 | 1,419.948 | 1,958.016 | 2,727.6 | 3,419.613 | 3,635.286 | 1,004.332 | 832.643 | 643.368 | 217.228 | 218.736 | 242.643 | 239.6 | 155.752 | 97.079 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0.131 | 2.319 | 50.449 | 0 | 1,991.697 | 3,078.778 | 1,583.49 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 35.193 | 19.982 | 22.584 | 23.171 | 12.902 | 3.444 | 5.94 | 6.289 | 4.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.643 | 4.199 | 4.684 | 7.077 | 8.233 | 9.498 | 20.004 | 22.568 | 25.133 | 14.152 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -2.319 | 0 | 0 | 3.618 | 5.608 | 4.359 | 2.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 38.837 | 24.181 | 27.399 | 30.248 | 71.583 | 12.942 | 2,021.259 | 3,113.244 | 1,617.574 | 50.941 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,116.007 | 1,190.187 | 1,447.348 | 1,988.264 | 2,799.183 | 3,432.555 | 5,656.546 | 4,117.576 | 2,450.217 | 694.309 | 217.228 | 218.736 | 242.643 | 239.6 | 155.752 | 97.079 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 750 | 750 | 750 | 600 | 600 | 225 | 225 | 126 | 126 |
Retained Earnings
| 505.356 | 126.484 | -292.039 | -367.094 | -479.625 | 1,633.112 | 1,700.242 | 1,663.143 | 1,294.741 | 1,091.594 | 854.089 | 749.362 | 524.589 | 346.986 | 233.749 | 129.971 |
Accumulated Other Comprehensive Income/Loss
| 815.235 | 795.647 | 777.207 | 750.155 | 750.155 | 717.989 | 633.708 | 329.785 | 285.902 | 0.163 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,283.071 | 1,283.071 | 1,283.071 | 1,283.071 | 1,283.071 | 1,281.64 | 1,283.071 | 2,033.071 | 2,033.071 | 2,293.342 | 1,280.506 | 1,218.165 | 76.504 | 48.016 | 27.729 | 15.962 |
Total Shareholders Equity
| 4,103.662 | 3,705.202 | 3,268.238 | 3,166.131 | 3,053.6 | 5,132.74 | 5,117.021 | 4,775.999 | 4,363.715 | 4,135.1 | 2,734.607 | 2,567.527 | 826.093 | 620.002 | 387.478 | 271.934 |
Total Equity
| 4,103.662 | 3,705.202 | 3,268.238 | 3,166.131 | 3,053.6 | 5,132.74 | 5,187.701 | 4,842.074 | 4,421.346 | 4,183.042 | 2,820.148 | 2,622.969 | 976.813 | 746.059 | 545.004 | 396.057 |
Total Liabilities & Shareholders Equity
| 5,219.669 | 4,895.389 | 4,715.586 | 5,154.395 | 5,852.783 | 8,565.295 | 10,844.246 | 8,959.65 | 6,871.563 | 4,877.351 | 3,037.376 | 2,841.704 | 1,219.456 | 985.659 | 700.756 | 493.136 |