Beijing WKW Automotive Parts Co.,Ltd.

SZSE:002662.SZ

3.58 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 767.794437.761512.952480.168391.697434.824341.038326.585468.656447.368268.554243.825339.796253.878370.219437.417581.65405.067404.739246.359254.612235.444226.15158.285125.878501.864411.564313.261383.626631.543594.101817.775586.301350.459379.622875.265418.746726.71966.936907.8661,123.6031,079.2521,270.0121,267.0231,201.6231,282.3031,437.4591,489.2851,409.0571,633.9641,610.921137.382136.801
Short Term Investments 000-76.776-79.74-85.512-92.82630.074-79.702299.608327.8-81.286-73.558-84.944-75.886-91.5481,960.2640340.305012.90612.90612.90612.90600000000000000026.68101.70400.513000000000
Cash and Short Term Investments 767.794437.761512.952480.168391.697434.824341.038356.658468.656447.368268.554243.825339.796253.878370.219437.417581.65405.067404.739246.359267.518248.35239.056158.285125.878501.864411.564313.261383.626631.543594.101817.775586.301350.459379.622875.265418.746726.71966.936907.8661,123.6031,079.2521,270.0121,267.0231,201.6231,282.3031,437.4591,489.2851,409.0571,633.9641,610.921137.382136.801
Net Receivables 910.618927.4411,003.2751,164.9241,108.611,073.138984.7281,053.5691,140.412993.4121,142.8081,140.2941,183.2081,230.7581,086.9281,303.531,554.0181,510.9331,365.7181,607.6821,673.8361,722.1161,235.161,378.3071,984.3663,770.2371,771.6121,919.2591,685.5321,617.7891,749.1861,606.821,483.0451,348.1461,224.0221,310.4071,116.551990.2451,078.171,142.443656.39642.421597.766587.067473.725470.677441.217357.068470.617422.967376.365422.464345.518
Inventory 456467.384527.849534.431557.001593.162647.474644.063649.833687.463635.002712.294661.804656.833685.952605.972737.433779.431908.324941.7481,007.5221,059.2271,118.8611,230.1581,509.9931,270.5461,831.9591,542.8181,416.6741,276.8431,250.6791,185.9271,047.0891,029.4041,040.808955.691870.136818.525812.94722.288500.374470.841463.729410.568406.716412.919407.033362.861348.792321.94287.19269.365268.968
Other Current Assets 35.16561.33880.24616.46611.19811.92310.18116.3389.68411.72711.3269.6577.95429.17841.3246.38513.79226.06937.4446.01159.52596.523149.287210.459137.182167.28677.91967.7220.0520.851-11.8640.0380.2620.2620.2620.326-2.561-1.643-17.26610-8.006-1.704-2.357-1.51-3.22131.439-0.179-0.029-0.056-0.157-0.343-11.5850.686
Total Current Assets 2,310.2061,893.9252,124.3212,195.9882,068.5062,113.0471,983.4222,070.6292,268.5842,139.972,057.692,106.072,192.7622,170.6472,184.4222,353.3052,886.8932,721.52,716.2212,841.7993,008.4013,126.2162,742.3642,977.2093,757.4195,709.9334,093.0553,843.0613,485.8843,527.0263,582.1013,610.563,116.6982,728.2712,644.7143,141.6892,402.8732,533.8372,840.782,782.5982,272.3612,190.812,329.1492,263.1492,078.8432,197.3382,285.532,209.1862,228.412,378.7132,274.133817.625751.973
Non-Current Assets:
Property, Plant & Equipment, Net 2,113.2522,148.4252,105.2762,100.7311,986.541,982.042,004.6622,038.572,005.0841,939.41,910.3551,872.9551,920.5251,962.821,985.1552,013.1942,053.6312,098.592,103.9132,174.6382,255.8822,231.9732,259.4652,260.7072,151.9591,986.3332,401.3242,345.7462,094.0631,932.5631,660.7791,657.5881,618.5911,584.5311,713.2091,584.4991,540.7511,136.1581,019.8291,005.939734.955710.751541.476543.397506.677458.357451.801442.606333.898325.366323.128311.117213.445
Goodwill 0000000061.61161.61161.61161.61188.52688.52688.52688.52688.52688.52688.52688.526366.97366.97366.97366.97366.971,040.2051,040.2051,040.2051,084.3031,084.3031,084.3031,084.3031,084.3031,084.3031,084.3031,084.3031,075.72717.333717.333717.33353.39353.39353.39353.39351.33344.09844.09844.09844.09844.09826.45226.4520
Intangible Assets 452.394454.32457.643461.065463.606345.5329.149326.471191.648193.54200.464203.191208.783212.1214.313216.181218.64220.189222.371224.522225.803227.863227.794229.804314.433299.556558.672565.369567.827534.818527.482483.391485.661489.382386.176345.195348.983314.85308.326318.17214.4215.096132.038133.282212.411129.09295.76796.44249.91450.25750.05350.52346.876
Goodwill and Intangible Assets 452.394454.32457.643461.065463.606345.5329.149326.471253.259255.151262.075264.802297.308300.625302.839304.706307.166308.715310.897313.048592.773594.833594.764596.774681.4031,339.7611,598.8781,605.5741,652.1311,619.1211,611.7851,567.6941,569.9641,573.6851,470.4791,429.4991,424.7021,032.1831,025.6591,035.503267.793268.489185.432186.675263.744173.19139.865140.5494.01294.35576.50576.97546.876
Long Term Investments 398.286386.256421.716405.818418.826446.089436.867302.138374.62900389.697439.684493.164454.329444.903-1,617.614328.664-0380.3541,820.9671,837.4592,561.9922,617.9072,324.1652,369.4382,963.7582,963.1952,971.5212,635.1162,344.7672,049.0462,016.1641,024.338988.972664.125105.37630.05428.651024.92924.12816.14717.01217.02933.82332.76733.99135.2310000
Tax Assets 14.87815.72217.28117.19115.99916.90413.48313.16814.41115.91214.68114.50540.05339.27440.2938.34842.83837.23235.13835.13823.38625.55134.88634.8789.3613.8997.3897.3246.2384.6046.3434.4555.2065.2063.783.789.4398.6998.7118.7114.7145.2125.0854.4120.5380.5420.4580.4451.5922.2642.6242.7443.205
Other Non-Current Assets 15.012032.82938.87563.27216.6639.818144.4130.359382.282412.03767.5586.957-0.27411.319-0.0612,053.63192.901445.845107.805101.61497.20491.97377.8258.80541.361120.36579.34668.7368.75968.59370.30864.22156.7857.07747.97140.13543.28340.08444.60118.57618.87720.94322.73142.00740.91313.7414.93610.44142.28731.52810.99525.655
Total Non-Current Assets 2,993.8233,004.7233,034.7453,023.682,948.2432,807.1962,793.982,824.762,647.7422,592.7442,599.1482,609.5162,704.5272,795.612,793.9312,801.0912,839.6522,866.1022,895.7943,010.9844,794.6224,787.0195,543.0795,588.0865,225.6925,750.7927,091.7147,001.1856,792.6836,260.1635,692.2665,349.095,274.1464,244.544,233.5183,729.8743,120.4032,250.3772,122.9342,094.7541,050.9671,027.457769.083774.228829.994706.826638.631632.518475.174464.272433.785401.831289.181
Total Assets 5,304.0294,898.6475,159.0665,219.6695,016.7494,920.2424,777.4024,895.3894,916.3264,732.7144,656.8384,715.5864,897.2894,966.2574,978.3545,154.3955,726.5455,587.6025,612.0155,852.7837,803.0237,913.2358,285.4438,565.2958,983.11111,460.72511,184.76810,844.24610,278.5669,787.1899,274.3678,959.658,390.8446,972.8116,878.2326,871.5635,523.2754,784.2144,963.7154,877.3513,323.3283,218.2673,098.2323,037.3762,908.8372,904.1642,924.1612,841.7042,703.5842,842.9852,707.9191,219.4561,041.153
Liabilities & Equity:
Current Liabilities:
Account Payables 291.34320.267393.18521.364487.28511.491488.203637.321695.521565.083547.98682.3629.103681.675641.628694.879817.739800.59862.8411,062.0161,103.4511,178.9191,202.0261,248.8931,251.2171,056.3151,291.981,218.017975.04752.424683.513701.6568.693611.136633.171701.353635.726399.18453.277439.981311.491310.714145.993158.176148.789233.72173.229165.626127.88124.394103.957111.161111.064
Short Term Debt 605.61264.564374.275410.326400.292450.352350.255410.27485.32605.447616.397647.203582.113605.636575.641525.598525.646513.636565.835579.874602.696589.712724.853925.786540.7851,965.785612.7853371,935.3381,933.16300005000324.107029480000000000000
Tax Payables 010.13942.61148.21841.69935.99943.87325.83345.38933.38648.24534.69956.05628.3924.73266.49369.68454.88131.55351.59556.50644.33954.29844.3059.326222.5719.09130.58116.63240.80258.92114.53736.61860.86432.99627.5737.78320.14929.67844.81728.02539.76329.18529.3320.43719.68424.81739.50326.79928.39619.31333.92421.483
Deferred Revenue 34.68540.60654.787144.895140.454133.94660.87544.10630.86231.079089.814184.817285.648481.514737.2481,082.1941,065.3041,059.121,083.3441,134.0231,180.1861,270.4941,234.191,327.8212,492.1542,059.852,062.796270.515320.339239.12600259.72200163.989092.109126.740000000000000
Other Current Liabilities 61.6778.2585.1360.5860.5270.84189.53774.3193.67278.6997.8810.6320.7746.5760.3460.2913.8560.3024.4912.3663.8113.1130.10910.74416.2547.77214.42117.47414.9726.74313.066302.733243.37725.766142.394131.299.408176.59951.44428.64767.59875.41262.99959.05348.93646.77955.89653.10962.236119.198116.234131.48162.667
Total Current Liabilities 993.304703.688907.3791,077.171,028.5521,096.629988.8691,166.0061,305.3761,280.2991,262.2571,419.9481,396.8071,579.5351,699.1291,958.0162,429.4362,379.8312,492.2872,727.62,843.982,951.9283,227.4823,419.6133,136.0785,522.0273,979.0363,635.2863,195.8653,012.6671,235.7051,004.332812.07946.624775.565832.6431,133.23575.779625.83643.368379.09386.126208.992217.228197.725280.498229.126218.736190.116243.592220.191242.643173.731
Non-Current Liabilities:
Long Term Debt 000000000.1310.1310.1310.13103.8945.7662.319037.87644.06550.4490000498.383607.4821,994.5681,991.6971,988.8261,985.9663,083.013,078.7783,074.6261,587.6351,585.5631,583.4963.829034.534.50000000000000
Deferred Revenue Non-Current 30.83432.30533.8135.19336.27636.58518.93419.98219.66820.6421.65722.58422.51123.39222.31423.17122.16112.0612.48112.9023.543.6353.3483.44422.98623.1825.7765.945.8235.9786.1346.2894.3054.4014.4964.5924.6880-000000000000000
Deferred Tax Liabilities Non-Current 4.1034.1544.1453.6433.8033.9284.0574.1992.9813.2234.3824.6846.4686.6916.9067.0777.5097.7447.998.2338.4778.8179.1559.49818.19810.3919.36320.00420.64521.28621.92722.56822.56223.41924.27625.13324.8514.15213.58214.1520000000000000
Other Non-Current Liabilities 0-32.3050000000000000-2.31900000000005.0453.6183.4854.7345.6845.6086.3395.1844.8984.3594.7522.1592.292.290000000000000
Total Non-Current Liabilities 34.9374.15437.95538.83740.07940.51322.99124.18122.7823.99426.1727.39928.97933.97734.98630.24829.6757.67964.53671.58312.01712.45312.50412.942539.567641.0552,024.7522,021.2592,018.7792,017.9643,116.7563,113.2443,107.8321,620.6381,619.2321,617.57498.11916.31150.37150.9410000000000000
Total Liabilities 1,028.241707.842945.3341,116.0071,068.6311,137.1421,011.861,190.1871,328.1561,304.2941,288.4281,447.3481,425.7861,613.5121,734.1151,988.2642,459.1062,437.512,556.8222,799.1832,855.9972,964.383,239.9863,432.5553,675.6456,163.0816,003.7885,656.5465,214.6445,030.6314,352.4614,117.5763,919.9022,567.2622,394.7972,450.2171,231.349592.089676.201694.309379.09386.126208.992217.228197.725280.498229.126218.736190.116243.592220.191242.643173.731
Equity:
Preferred Stock 00000000000000000000000000000000000.42901.68300000002.0840.050.04000000
Common Stock 1,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,500750750750750750750750750750750600600600600600600600600600300300225225
Retained Earnings 677.481560.195615.426505.356369.4204.382186.823126.48427.893-131.857-191.867-292.039-61.722-180.481-288.987-367.094-265.786-383.134-478.033-479.6251,413.7991,426.7991,534.6841,633.1121,748.6951,772.9451,673.1971,700.2421,630.7911,572.0611,718.2281,663.1431,333.3851,269.7521,355.9311,294.7411,199.1911,101.0291,192.8691,091.594969.091862.367920.073854.089835.029750.015817.175749.362668.992709.882597.779524.589478.296
Accumulated Other Comprehensive Income/Loss 2,098.306815.2352,098.306815.2352,078.718795.6472,078.718795.6472,060.278777.2072,060.278777.2072,033.226750.1552,033.226-000-000-000000-01.8281.942.0762.1212.9382.928-0.4290.288-1.6830.1360.50.1630.0180.0190.0190.012-2.084-0.05-0.04000000
Other Total Stockholders Equity 01,283.07101,283.07101,283.07101,283.07101,283.07101,283.071-01,283.071-02,033.2262,033.2262,033.2262,033.2262,033.2262,033.2282,022.0562,010.7731,999.6282,058.7711,953.3711,936.6421,916.7791,859.0731,610.7352,380.0722,360.7352,318.6852,318.6852,318.2562,318.6852,291.6592,293.3422,293.3422,293.3421,280.5061,280.5061,280.5061,280.5061,216.1181,218.1511,218.1621,218.1651,193.5191,433.6421,433.64276.50448.016
Total Shareholders Equity 4,275.7884,158.5014,213.7324,103.6623,948.1183,783.13,765.5413,705.2023,588.173,428.4213,368.413,268.2383,471.5033,352.7453,244.2383,166.1313,267.4393,150.0923,055.1933,053.64,947.0264,948.8555,045.4575,132.745,307.4665,226.3165,109.8385,117.0214,991.6924,684.7364,850.3764,775.9994,405.0094,341.3654,424.1874,363.7154,240.8494,144.5074,236.7114,135.12,849.6152,742.8932,800.5972,734.6072,651.1472,568.1662,635.3372,567.5272,462.5122,443.5242,331.421826.093751.312
Total Equity 4,275.7884,158.5014,213.7324,103.6623,948.1183,783.13,765.5413,705.2023,588.173,428.4213,368.413,268.2383,471.5033,352.7453,244.2383,166.1313,267.4393,150.0923,055.1933,053.64,947.0264,948.8555,045.4575,132.745,307.4665,297.6445,180.9815,187.7015,063.9234,756.5584,921.9064,842.0744,470.9424,405.5494,483.4354,421.3464,291.9274,192.1244,287.5134,183.0422,944.2382,832.142,889.242,820.1482,711.1122,623.6662,695.0362,622.9692,513.4682,599.3942,487.728976.813867.423
Total Liabilities & Shareholders Equity 5,304.0294,898.6475,159.0665,219.6695,016.7494,920.2424,777.4024,895.3894,916.3264,732.7144,656.8384,715.5864,897.2894,966.2574,978.3545,154.3955,726.5455,587.6025,612.0155,852.7837,803.0237,913.2358,285.4438,565.2958,983.11111,460.72511,184.76810,844.24610,278.5669,787.1899,274.3678,959.658,390.8446,972.8116,878.2326,871.5635,523.2754,784.2144,963.7154,877.3513,323.3283,218.2673,098.2323,037.3762,908.8372,904.1642,924.1612,841.7042,703.5842,842.9852,707.9191,219.4561,041.153