Beijing Kaiwen Education Technology Co., Ltd

SZSE:002659.SZ

4.26 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Operating Activities:
Net Income -6.34-3.538-24.094-5.469-9.545-10.734-35.91-6.365-16.084-38.204-47.915-38.508-19.131-15.544-33.277-30.326-49.014-16.965115.546-21.894-34.829-20.869-26.549-19.726-21.573-30.10685.192-36.619-26.51.186-50.989-39.198-2.442-3.4174.8317.027-5.555-3.43910.0488.5474.827-10.476-66.934-3.777-0.2888.183-1.20211.06120.74514.26929.0113.35923.8213.62
Depreciation & Amortization 22.50422.50459.434-29.95222.02122.02122.31522.31532.252064.96224.00923.07823.07823.261-32.04832.048066.566-32.56732.567070.159-30.2730.27067.534-24.62924.629036.916-20.53620.536037.181-18.65918.659033.862-16.81816.818023.21-11.39111.391023.215-11.003000000
Deferred Income Tax 000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000000
Change In Working Capital 00-0.3072.156-2.1560-227.788-28.6528.650-4.3963.369-3.3690-9.80520.068-20.068028.86939.77-39.770-39.318-18.90318.9030-221.20661.119-61.119070.9-1,662.8751,662.875047.938-294.61294.610-274.316169.155-169.155030.198160.659-160.6590-427.76193.542000000
Accounts Receivables 00-0.3852.256-2.2560-227.794-28.63628.6360-4.4443.376-3.3760-9.7219.973-19.973028.9739.798-39.7980-39.31-18.86818.8680-70.606-114.357114.3570-196.261-1,568.3281,568.3280-27.689-194.406194.4060-111.35353.011-53.0110-15.487138.516-138.5160-201.23358.049000000
Change In Inventory 000.079-0.10.100.006-0.0140.01400.048-0.0070.0070-0.0860.095-0.0950-0.101-0.0280.0280-0.008-0.0350.0350-150.6175.476-175.4760276.466-94.5794.57056.952-100.204100.2040-160.142116.144-116.144061.68522.143-22.1430-226.52735.493000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000
Other Working Capital 000000000000000000000000000000-9.3060.024-0.024018.675000-2.82000-1600000000000
Other Non Cash Items -0.915-22.577-40.201139.874-31.928-22.021205.4736.33536.97215.12247.91538.50819.13115.54433.27730.32649.01416.965-115.54621.89434.82920.86926.54919.72621.57330.106-85.19236.61926.5-1.18650.98939.1982.4423.417-4.831-7.0275.5553.439-10.048-8.547-4.82710.47666.9343.7770.288-8.1831.202-11.061-20.745-14.269-29.01-13.359-23.82-13.62
Operating Cash Flow -29.759-26.115-5.168106.609-21.609-10.734-35.91-6.36581.79-23.08323.351-38.50847.05-86.48-53.181203.143-67.782-78.683-77.72724.957139.815-64.995-60.17611.47688.202-38.973-248.11950.43762.181-44.451-159.303-169.06680.033-66.524-50.368125.71884.4914.52182.17344.1230.284-63.95961.109-168.23101.563-94.656-272.884-101.5570047.695000
Investing Activities:
Investments In Property Plant And Equipment -0.537-2.525-0.92-4.817-2.891-4.512-12.543-1.073-0.98-12.714-0.977-15.462-25.229-18.37-33.057-5.787-10.785-40.618-70.988-28.099-16.879-24.226-161.001-233.206-49.558-121.709-128.29-200.449-286.483-255.746-264.833-512.04-25.642-26.767-16.215-4.247-2.405-10.669-14.45-8.799-10.613-15.827-29.993-11.402-19.163-49.796-11.773-29.381-22.429-14.915-22.628-9.384-4.157-5.634
Acquisitions Net 000.00298.803000.0010-00-35.522025.22918.3733.08300000008.083-3.351-6.6230592.871-25.09-3.106-111.708-0.60001.2680000000000000000000
Purchases Of Investments -690-621-350-249.51-387-200-806.963-560.4-597-310.83-281.445-1,520-1,321.5-1,185-6280000-8-7-7-50.20-3-54.7230.07670-260-362.020000000000000000.270000000
Sales Maturities Of Investments 690.655621.991450.438150.707387.783200.672806.809561.502648.08300.494891.5721,006.3271,464.7331,187.156630.4880008.0827.0487.1018.08611.7971.43700224.4296.698-55.591493.709000000000000000000000000
Other Investing Activites 00.991100.439-98.803-0-001.10251.08-0-0.023-10.067-50.661-18.37-37.678-227.02864.6620.651400.5060.870.5280.7419.3480.404-6.4230.59-242.1784.3752.8572.91313.394-109.4122.6433.13937.3828.6525.1936.34214.599-4.3465.2042.613.3332.0881.8672.5863.8772.8663.3360.8530.8170.3890.7720.3
Investing Cash Flow 0.118-1.53599.52-103.62-2.108-3.84-12.6960.02850.1-23.05609.128-539.20392.572-16.214-35.165-232.81653.877-39.967337.6-28.182-16.25-22.399-136.773-234.515-55.98-124.119392.108-214.39-272.323-130.832-613.459-621.452-22.999-23.62821.1664.4062.788-4.3280.149-13.145-5.409-13.217-26.659-9.314-17.297-47.21-7.626-26.515-19.093-14.062-21.811-8.995-3.385-5.335
Financing Activities:
Debt Repayment 0-500-25-1.802-25-43.456-25-200-25-408.341-15-65-85-50-10-95-211.940-4.220-202.84-50.5-794.598-5.902-40-361.189-31-83.274-438.525-43.622-302.405-127.429-133.503-594.078-213-129-19-178-80-167.656-61-241.5-272-77-90-77-89-126-73.957-94.5-1000
Common Stock Issued 000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000
Dividends Paid -7.406-7.812-8.324-8.629-8.895-8.74-9.086-9.508-12.213-12.468-12.882-13.046-13.337-14.107-14.645-15.27-34.828-17.333-11.603-32.604-8.871-22.064-20.117-15.386-3.312-4.954-25.119-2.649-3.514-1.132-10.767-3.467-3.144-3.683-24.779-9.263-6.683-4.587-24.703-4.937-5.593-6.37-21.913-13.122-9.569-5.039-5.548-7.159-16.317-3.954-2.797-3.2-1.463-24.556
Other Financing Activities -7.65-1.802-1.802-1.8021.802-11.95241.626-1.802-1.48834.007-407.38737.06624.683-38.0253.225-2.831575.242306-7.15930.93450053.204785.13248.779166.1664.387303.305164.035782.972142.2351,821.379131.875103.754594.831266.5527.9660.699105.89646.206188.32390.059152.919421.61914.116122.611409.182136.584110.689403.66174.65151.0698.33839.221
Financing Cash Flow -15.056-59.613-10.126-35.431-8.895-45.692-10.916-36.31-213.701-3.46-420.2699.02-78.337-137.127-11.42-28.1540.41476.727-18.762-36.82441.129-224.904-17.414769.74645.467121.207-321.921269.65677.246343.31587.8461,515.5071.303-33.432-24.02644.287-107.717-22.888-96.806-38.73115.07422.689-110.494136.498-72.45327.572326.63440.424-31.628325.74977.35437.876.87414.664
Other Information:
Effect Of Forex Changes On Cash 0.0510.019-0.164-0.0610.415-3.177-0.2080.6090.568-0.046-0.070.009-0.2460.074-0.45-0.373-0.3350.3370.6930.255-0.194-0.055-0.550.4330.03400.626-0.633-0.70900.4260.090.348-0.0280.2410.114-0.2190-0.047-0.049-0.2230-0.0990.007-0.007-0.0020.0530.005000000
Net Change In Cash -45.302-87.24484.063-32.503-32.98-63.443-12.979117.795-81.243-49.639212.139-392.60661.039-239.747-100.215-58.146526.174-41.586241.805-39.793164.5-312.352-214.912547.1477.723-41.886-177.306105.069-133.604168.032-684.49725.07958.685-123.612-52.986174.525-20.658-12.695-14.531-7.80639.725-54.487-76.143-41.03911.806-114.29646.176-87.642-8.762258.957103.238-59.53576.63-58.764
Cash At End Of Period 263.076308.377395.622311.559344.062377.042440.485453.464335.669416.912466.551254.412647.017585.978825.725925.941984.087457.913499.499257.694297.487132.987445.34660.252113.11235.38977.275254.581149.512283.116115.084799.57474.49415.81139.421192.40717.88238.5451.23565.76673.57233.84788.333164.477205.515193.709307.938261.762349.404358.166142.23738.99998.53421.904