Beijing Kaiwen Education Technology Co., Ltd

SZSE:002659.SZ

4.26 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 395.697441.248507.077877.135550.875496.711165.066269.153337.609211.19191.509396.086218.803177.31898.63975.658
Short Term Investments 2,004.77700230.30408.02912.361476.020000000.420.487
Cash and Short Term Investments 395.697441.248507.0771,107.439550.875496.711165.066269.153337.609211.19191.509396.086218.803177.31899.05976.144
Net Receivables 5.3045.1449.4546.158141.95213.9281.75438.93282.663407.789426.661472.688245.983265.819171.669216.043
Inventory 0.1210.20.2060.2540.1680.0670.059395.088690.361747.438587.295648.98422.453271.024258.94148.054
Other Current Assets 146.919151.212196.994199.924168.93177.324143.758535.011.539-63.703-61.848-31.264-8.583-13.321-8.718-19.307
Total Current Assets 551.24597.801753.7311,313.776861.926688.03310.6341,638.1811,312.1721,302.7141,143.6171,486.49878.656700.839520.951420.935
Non-Current Assets:
Property, Plant & Equipment, Net 97.975161.8121,150.9921,181.281,221.4341,240.9911,387.3021,325.662891.396371.853353.326246.288202.883188.94181.856192.031
Goodwill 196.702196.702196.702196.702196.702214.679214.6790.3120.3120000000
Intangible Assets 27.094113.04808.014826.623845.437925.504956.246499.7152.10653.38854.72342.58943.29544.21131.78123.188
Goodwill and Intangible Assets 223.796309.7421,004.7161,023.3251,042.1391,140.1821,170.925500.02252.41853.38854.72342.58943.29544.21131.78123.188
Long Term Investments -116.2651,799.261180.797176.819523.01500.201280.271283.90900288.8770000
Tax Assets 116.265113.616120.34799.32756.06562.73834.31951.41424.02826.70530.4455.285.2243.36131.088
Other Non-Current Assets 2,236.881258.836269.323319.9110.378676.827241.6531.8650.64203.19977.037-288.8770000
Total Non-Current Assets 2,558.6522,643.2672,726.1742,800.6632,843.0323,120.7382,834.42,159.2351,252.391655.146515.532294.157251.403236.512216.638216.307
Total Assets 3,109.8913,241.0683,479.9054,114.4383,704.9583,808.7693,145.0343,797.4172,564.5621,957.861,659.1491,780.6471,130.059937.352737.588637.242
Liabilities & Equity:
Current Liabilities:
Account Payables 48.82438.44142.133120.74194.66260.858483.839521.166747.366695.02427.992418.912490.378375.078150.742159.679
Short Term Debt 105.87155.41249.448191.80816.16209280186.942220.57331267.461297199.457501636
Tax Payables 9.7381.8291.2967.26771.5339.00131.023.81315.6471.857-12.112-7.454-2.304-11.114-8.8251.381
Deferred Revenue 105.57-035.148269.26892.606095.34433.072557.96227.77417.64813.5486.913-8.984-5.66216.001
Other Current Liabilities 5.491148.4470.8770.36222.34233.84474.811.85217.06418.3210.904100.894127.476268.191355.698244.001
Total Current Liabilities 265.756242.301127.606582.176525.766703.702933.9791,153.0321,542.9611,072.114724.005830.353824.224684.284516.778455.681
Non-Current Liabilities:
Long Term Debt 643.575750.0031,007.9731,0401,027.3459900108.046107.733248.167307.522246.9210000
Deferred Revenue Non-Current 000000030.60321.5080.41-000000
Deferred Tax Liabilities Non-Current 0000000-93.189-78.90400.06800000
Other Non-Current Liabilities 00012.5-1,027.3450763.839108.046107.7330.5412.163.212.278000
Total Non-Current Liabilities 643.575750.0031,007.9731,052.51,027.345990763.839153.506158.069249.119309.75250.1312.278000
Total Liabilities 909.331992.3041,135.5781,634.6761,553.1111,693.702933.9791,306.5391,701.031,321.2321,033.7551,080.485826.502684.284516.778455.681
Equity:
Preferred Stock 28.346000000000.0370.02800000
Common Stock 598.28598.28598.28598.28498.567498.567498.567498.567311311311155.5116.5116.5116.5116.5
Retained Earnings -447.922-398.301-301.706-180.319-50.736-88.6919.264-11.68584.3683.05971.275146.53124.07974.88652.62618.484
Accumulated Other Comprehensive Income/Loss 0.14930.43129.529.02829.62829.38628.64325.82425.314-0.037-0.02800000
Other Total Stockholders Equity 2,022.0242,019.9282,019.9282,028.4461,667.1521,667.1521,667.1521,722.048182.968207.647206.494362.02134.62227.30523.1518.761
Total Shareholders Equity 2,200.8772,250.3392,346.0022,475.4362,144.6112,106.4152,203.6272,234.754603.642601.707588.769664.051275.201218.691192.276153.745
Total Equity 2,200.562,248.7642,344.3272,479.7632,151.8462,115.0662,211.0542,490.878863.532636.627625.394700.162310.938253.068220.81181.561
Total Liabilities & Shareholders Equity 3,109.8913,241.0683,479.9054,114.4383,704.9583,808.7693,145.0343,797.4172,564.5621,957.861,659.1491,780.6471,137.44937.352737.588637.242