LanZhou Foci Pharmaceutical Co.,Ltd.
SZSE:002644.SZ
9.53 (CNY) • At close October 23, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 209.651 | 221.556 | 274.33 | 302.623 | 251.478 | 301.638 | 307.395 | 320.762 | 236.626 | 224.91 | 236.879 | 153.47 | 277.344 | 209.392 | 177.434 | 165.746 | 173.818 | 190.522 | 137.964 | 161.281 | 155.865 | 155.631 | 156.037 | 139.897 | 131.323 | 130.53 | 142.831 | 176.11 | 102.759 | 121.275 | 100.995 | 95.184 | 87.249 | 93.738 | 87.085 | 69.195 | 94.633 | 88.241 | 75.516 | 75.577 | 107.032 | 113.259 | 103.203 | 60.259 | 80.801 | 75.212 | 75.256 | 52.634 | 79.812 | 70.516 | 63.399 | 40.149 | 104.899 | 63.439 | 62.698 | 69.826 | 88.622 |
Cost of Revenue
| 146.761 | 150.552 | 189.024 | 189.984 | 194.101 | 192.305 | 225.449 | 234.359 | 185.355 | 146.474 | 166.777 | 127.63 | 183.274 | 159.966 | 123.625 | 141.357 | 124.166 | 136.494 | 100.644 | 123.915 | 108.191 | 109.733 | 119.784 | 97.585 | 83.11 | 89.277 | 99.762 | 120.708 | 73.26 | 87.786 | 70.332 | 66.779 | 60.608 | 63.342 | 64.286 | 53.388 | 70.285 | 65.153 | 56.101 | 54.446 | 81.281 | 91.394 | 83.584 | 44.986 | 48.134 | 41.884 | 52.653 | 33.12 | 52.371 | 46.832 | 47.156 | 30.157 | 67.262 | 41.387 | 39.184 | 44.422 | 56.452 |
Gross Profit
| 62.89 | 71.003 | 85.306 | 112.639 | 57.377 | 109.333 | 81.946 | 86.403 | 51.271 | 78.436 | 70.102 | 25.841 | 94.07 | 49.427 | 53.809 | 24.389 | 49.653 | 54.028 | 37.32 | 37.367 | 47.674 | 45.898 | 36.253 | 42.312 | 48.213 | 41.252 | 43.069 | 55.402 | 29.499 | 33.49 | 30.663 | 28.405 | 26.641 | 30.396 | 22.798 | 15.807 | 24.348 | 23.088 | 19.415 | 21.131 | 25.751 | 21.865 | 19.619 | 15.273 | 32.667 | 33.328 | 22.603 | 19.514 | 27.441 | 23.685 | 16.243 | 9.992 | 37.636 | 22.052 | 23.514 | 25.403 | 32.17 |
Gross Profit Ratio
| 0.3 | 0.32 | 0.311 | 0.372 | 0.228 | 0.362 | 0.267 | 0.269 | 0.217 | 0.349 | 0.296 | 0.168 | 0.339 | 0.236 | 0.303 | 0.147 | 0.286 | 0.284 | 0.271 | 0.232 | 0.306 | 0.295 | 0.232 | 0.302 | 0.367 | 0.316 | 0.302 | 0.315 | 0.287 | 0.276 | 0.304 | 0.298 | 0.305 | 0.324 | 0.262 | 0.228 | 0.257 | 0.262 | 0.257 | 0.28 | 0.241 | 0.193 | 0.19 | 0.253 | 0.404 | 0.443 | 0.3 | 0.371 | 0.344 | 0.336 | 0.256 | 0.249 | 0.359 | 0.348 | 0.375 | 0.364 | 0.363 |
Reseach & Development Expenses
| 7.147 | 6.848 | 6.885 | 9.66 | 6.357 | 8.612 | 6.297 | 9.212 | 5.752 | 4.567 | 4.024 | 8.812 | 4.072 | 3.451 | 3.022 | 4.327 | 4.031 | 0.616 | 6.41 | 7.808 | 5.084 | 3.949 | 3.804 | 5.793 | 5.065 | 12.735 | 4.585 | 24.526 | 4.202 | 5.932 | 0 | 13.485 | 0 | 5.76 | 0 | 10.009 | 0 | 4.262 | 0 | 10.105 | 0 | 5.177 | 0 | 10.904 | 0 | 5.009 | 0 | 9.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.963 | 7.761 | 18.774 | -39.899 | 46.782 | -8.506 | 20.734 | -34.577 | 38.602 | -5.602 | 13.004 | -25.332 | 31.243 | -7.717 | 11.375 | -26.469 | 11.769 | -5.705 | 10.982 | -29.161 | 14.268 | -5.004 | 12.34 | -16.086 | 6.8 | -10.304 | 12.266 | -26.138 | 10.6 | -8.002 | 9.759 | -22.288 | 9.895 | -6.2 | 7.797 | -19.452 | 8.897 | -6.515 | 8.479 | -19.747 | 7.532 | -6.078 | 7.775 | -21.698 | 9.274 | -6.537 | 8.126 | -18.453 | 9.793 | 6.557 | 4.603 | -18.203 | 10.023 | -5.263 | 6.751 | -14.815 | 8.41 |
Selling & Marketing Expenses
| 52.708 | 33.695 | 27.981 | 46.888 | 28.891 | 50.628 | 27.322 | 19.08 | 31.086 | 28.391 | 25.581 | -12.881 | 53.513 | 12.219 | 28.415 | 9.055 | 26.888 | 22.785 | 12.485 | 40.815 | 24.507 | 14.026 | 11.876 | 18.997 | 23.319 | 10.293 | 11.934 | 21.362 | 7.444 | 7.364 | 8.879 | 11.45 | 5.817 | 5.062 | 7.145 | 8.601 | 5.834 | 5.837 | 5.526 | 10.09 | 5.606 | 7.051 | 8.915 | 7.909 | 9.12 | 10.465 | 8.332 | 8.161 | 8.351 | 7.452 | 4.877 | 2.623 | 12.052 | 6.76 | 9.601 | 12.166 | 10.635 |
SG&A
| 75.671 | 51.543 | 46.755 | 6.989 | 75.674 | 42.122 | 48.056 | -15.497 | 69.688 | 22.789 | 38.585 | -38.213 | 84.757 | 4.502 | 39.79 | -17.415 | 38.657 | 17.08 | 23.467 | 11.653 | 38.775 | 9.021 | 24.216 | 2.91 | 30.118 | -0.011 | 24.199 | -4.777 | 18.044 | -0.638 | 18.638 | -10.838 | 15.712 | -1.138 | 14.943 | -10.851 | 14.731 | -0.678 | 14.006 | -9.656 | 13.139 | 0.973 | 16.69 | -13.789 | 18.394 | 3.928 | 16.458 | -10.292 | 18.145 | 14.009 | 9.48 | -15.58 | 22.075 | 1.498 | 16.352 | -2.649 | 19.044 |
Other Expenses
| -23.989 | -0.018 | -0.397 | -0.68 | 0 | -0.937 | -2.326 | -1.598 | -27.064 | 19.879 | -0.965 | -1.836 | 0.109 | 0.147 | 0.031 | 0.347 | 0.27 | -0.207 | -0.226 | 0.323 | 0.08 | -0.033 | 0.121 | -0.212 | 0.239 | 0.15 | 0.158 | 2.2 | 0.203 | -0.301 | 0.056 | 4.585 | 0.512 | 1.574 | -0.392 | 4.022 | 1.444 | 0.588 | 1.619 | 1.645 | 0.331 | 3.603 | 5.367 | 8.521 | 0.543 | 0.275 | 0.175 | 3.715 | 0.45 | 2.565 | 0.18 | 3.346 | 0.235 | 0.339 | 0.839 | 1.106 | 1.334 |
Operating Expenses
| 58.829 | 58.408 | 52.147 | 79.466 | 54.076 | 76.397 | 52.026 | -7.883 | 48.376 | 47.235 | 41.645 | 11.268 | 68.333 | 25.786 | 29.168 | 19.184 | 39.827 | 25.151 | 25.195 | 45.566 | 17.764 | 10.623 | 24.382 | 29.552 | 36.723 | 22.223 | 24.326 | 34.875 | 17.102 | 18.111 | 19.221 | 27.142 | 16.248 | 15.188 | 15.543 | 20.813 | 15.531 | 13.813 | 15.145 | 20.238 | 14.164 | 15.907 | 17.199 | 13.725 | 19.62 | 20.587 | 17.634 | 10.91 | 19.414 | 14.833 | 10.329 | 2.978 | 24.429 | 11.403 | 16.964 | 14.661 | 21.072 |
Operating Income
| 4.061 | 12.595 | 22.999 | 8.028 | 5.261 | 36.33 | 33.657 | 73.341 | 2.694 | 26.754 | 25.587 | 29.116 | 29.671 | 25.891 | 27.685 | 2.78 | 12.113 | 99.658 | 15.788 | -7.347 | 33.411 | 36.903 | 15.276 | 19.016 | 17.328 | 23.538 | 26.26 | 23.764 | 20.276 | 25.168 | 16.01 | 11.066 | 18.935 | 23.322 | 11.358 | 6.7 | 14.995 | 13.918 | 5.859 | 4.224 | 13.7 | 9.335 | 1.177 | -0.664 | 11.597 | 9.663 | 5.645 | 7.407 | 8.025 | 6.869 | 5.301 | 5.029 | 11.204 | 9.427 | 5.871 | 7.185 | 9.999 |
Operating Income Ratio
| 0.019 | 0.057 | 0.084 | 0.027 | 0.021 | 0.12 | 0.109 | 0.229 | 0.011 | 0.119 | 0.108 | 0.19 | 0.107 | 0.124 | 0.156 | 0.017 | 0.07 | 0.523 | 0.114 | -0.046 | 0.214 | 0.237 | 0.098 | 0.136 | 0.132 | 0.18 | 0.184 | 0.135 | 0.197 | 0.208 | 0.159 | 0.116 | 0.217 | 0.249 | 0.13 | 0.097 | 0.158 | 0.158 | 0.078 | 0.056 | 0.128 | 0.082 | 0.011 | -0.011 | 0.144 | 0.128 | 0.075 | 0.141 | 0.101 | 0.097 | 0.084 | 0.125 | 0.107 | 0.149 | 0.094 | 0.103 | 0.113 |
Total Other Income Expenses Net
| -0.18 | 6.594 | -0.397 | -0.68 | 0 | -1.778 | -0.017 | -11.311 | -0.212 | 6.352 | 0.048 | -1.836 | 0.109 | 0.147 | 0.031 | 0.347 | 0.27 | -0.207 | 0.94 | -4.398 | 0.08 | -0.033 | 0.121 | -0.212 | 0.239 | 0.15 | 0.158 | 2.2 | 0.203 | -0.301 | 0.056 | 4.214 | 0.51 | 1.574 | -0.392 | 3.992 | 1.444 | 0.559 | 1.619 | 1.61 | 0.331 | 3.603 | 5.367 | 8.521 | 0.543 | 0.275 | 0.852 | 3.713 | 0.448 | 2.565 | 0.18 | 3.346 | 0.235 | 0.339 | 0.839 | 1.106 | 1.334 |
Income Before Tax
| 3.88 | 20.026 | 22.603 | 7.348 | 5.261 | 35.392 | 33.64 | 65.773 | 2.481 | 33.107 | 25.635 | 27.28 | 29.78 | 26.038 | 27.716 | 3.127 | 12.383 | 99.451 | 15.563 | -7.024 | 33.491 | 36.869 | 15.397 | 18.804 | 17.567 | 23.689 | 26.419 | 25.964 | 20.479 | 24.867 | 16.065 | 15.28 | 19.446 | 24.896 | 10.966 | 10.692 | 16.439 | 14.477 | 7.477 | 5.834 | 14.031 | 12.938 | 6.544 | 7.857 | 12.14 | 9.938 | 5.82 | 11.12 | 8.475 | 9.434 | 5.481 | 8.376 | 11.439 | 9.766 | 6.71 | 8.292 | 11.333 |
Income Before Tax Ratio
| 0.019 | 0.09 | 0.082 | 0.024 | 0.021 | 0.117 | 0.109 | 0.205 | 0.01 | 0.147 | 0.108 | 0.178 | 0.107 | 0.124 | 0.156 | 0.019 | 0.071 | 0.522 | 0.113 | -0.044 | 0.215 | 0.237 | 0.099 | 0.134 | 0.134 | 0.181 | 0.185 | 0.147 | 0.199 | 0.205 | 0.159 | 0.161 | 0.223 | 0.266 | 0.126 | 0.155 | 0.174 | 0.164 | 0.099 | 0.077 | 0.131 | 0.114 | 0.063 | 0.13 | 0.15 | 0.132 | 0.077 | 0.211 | 0.106 | 0.134 | 0.086 | 0.209 | 0.109 | 0.154 | 0.107 | 0.119 | 0.128 |
Income Tax Expense
| 0.495 | 0.767 | 3.961 | -1.74 | 3.07 | 5.985 | 6.204 | 13.04 | 0.69 | 3.249 | 4.09 | 4.576 | 6.406 | 1.701 | 4.613 | 3.418 | 1.864 | 15.196 | 2.334 | -4.96 | 5.016 | 5.335 | 2.42 | 3.073 | 2.769 | 3.522 | 4.196 | 3.692 | 3.164 | 3.911 | 2.517 | 1.062 | 3.064 | 3.808 | 1.729 | 0.744 | 2.592 | 1.57 | 1.232 | -0.964 | 2.215 | 2.301 | 1.142 | 1.229 | 1.901 | 1.156 | 0.873 | 1.008 | 1.031 | 1.294 | 0.822 | 0.989 | 1.716 | 0.519 | 1.007 | -2.645 | 1.7 |
Net Income
| 2.978 | 17.708 | 18.387 | 8.07 | 2.066 | 29.599 | 23.915 | 53.067 | 1.64 | 29.742 | 21.496 | 22.48 | 23.194 | 24.479 | 23.105 | -0.126 | 10.593 | 84.246 | 12.314 | -1.88 | 28.474 | 31.535 | 12.977 | 15.731 | 14.798 | 20.167 | 22.223 | 22.272 | 17.316 | 20.957 | 13.549 | 14.218 | 16.383 | 21.088 | 9.237 | 9.949 | 13.846 | 12.907 | 6.246 | 6.798 | 11.816 | 10.637 | 5.402 | 6.628 | 10.24 | 8.782 | 4.947 | 10.113 | 7.444 | 8.141 | 4.659 | 7.387 | 9.723 | 9.247 | 5.704 | 10.937 | 9.633 |
Net Income Ratio
| 0.014 | 0.08 | 0.067 | 0.027 | 0.008 | 0.098 | 0.078 | 0.165 | 0.007 | 0.132 | 0.091 | 0.146 | 0.084 | 0.117 | 0.13 | -0.001 | 0.061 | 0.442 | 0.089 | -0.012 | 0.183 | 0.203 | 0.083 | 0.112 | 0.113 | 0.154 | 0.156 | 0.126 | 0.169 | 0.173 | 0.134 | 0.149 | 0.188 | 0.225 | 0.106 | 0.144 | 0.146 | 0.146 | 0.083 | 0.09 | 0.11 | 0.094 | 0.052 | 0.11 | 0.127 | 0.117 | 0.066 | 0.192 | 0.093 | 0.115 | 0.073 | 0.184 | 0.093 | 0.146 | 0.091 | 0.157 | 0.109 |
EPS
| 0.006 | 0.035 | 0.036 | 0.016 | 0.004 | 0.058 | 0.054 | 0.1 | 0.003 | 0.059 | 0.042 | 0.045 | 0.047 | 0.05 | 0.045 | -0 | 0.021 | 0.17 | 0.024 | -0.004 | 0.056 | 0.062 | 0.025 | 0.034 | 0.029 | 0.04 | 0.044 | 0.044 | 0.034 | 0.041 | 0.027 | 0.028 | 0.032 | 0.041 | 0.018 | 0.02 | 0.027 | 0.029 | 0.013 | 0.015 | 0.031 | 0.024 | 0.012 | 0.016 | 0.023 | 0.02 | 0.011 | 0.019 | 0.018 | 0.019 | 0.011 | 0.022 | 0.024 | 0.027 | 0.016 | 0.033 | 0.029 |
EPS Diluted
| 0.006 | 0.035 | 0.036 | 0.016 | 0.004 | 0.058 | 0.054 | 0.1 | 0.003 | 0.058 | 0.042 | 0.045 | 0.047 | 0.05 | 0.045 | -0 | 0.021 | 0.17 | 0.024 | -0.004 | 0.056 | 0.062 | 0.025 | 0.034 | 0.029 | 0.04 | 0.044 | 0.044 | 0.034 | 0.041 | 0.027 | 0.028 | 0.032 | 0.041 | 0.018 | 0.02 | 0.027 | 0.029 | 0.013 | 0.015 | 0.031 | 0.024 | 0.012 | 0.016 | 0.023 | 0.02 | 0.011 | 0.019 | 0.018 | 0.019 | 0.011 | 0.022 | 0.024 | 0.027 | 0.016 | 0.033 | 0.029 |
EBITDA
| 4.438 | 28.163 | 40.78 | 28.146 | 20.255 | 48.999 | 47.482 | 84.193 | 16.902 | 45.089 | 37.617 | 22.501 | 44.598 | 37.285 | 37.806 | 20.944 | 25.541 | 99.782 | 26.331 | 11.893 | 33.771 | 40.958 | 27.964 | 32.986 | 11.49 | 19.029 | 18.743 | 31.493 | 12.398 | 15.379 | 11.441 | 37.731 | 10.394 | 28.607 | 7.255 | 24.982 | 8.817 | 18.398 | 4.27 | 22.873 | 11.587 | 19.884 | 2.42 | 10.845 | 13.047 | 13.11 | 4.968 | 16.615 | 8.026 | 8.852 | 5.914 | 11.364 | 13.208 | 11.656 | 6.549 | 32.504 | 11.098 |
EBITDA Ratio
| 0.021 | 0.127 | 0.15 | 0.122 | -0.017 | 0.129 | 0.091 | 0.284 | 0.009 | 0.118 | 0.137 | 0.147 | 0.065 | 0.141 | 0.139 | 0.036 | 0.073 | 0.158 | 0.113 | -0.009 | 0.217 | 0.282 | 0.076 | 0.267 | 0.087 | 0.146 | 0.131 | 0.286 | 0.121 | 0.127 | 0.113 | 0.386 | 0.119 | 0.305 | 0.083 | 0.361 | 0.093 | 0.209 | 0.057 | 0.312 | 0.108 | 0.176 | 0.023 | 0.185 | 0.161 | 0.174 | 0.066 | 0.317 | 0.101 | 0.126 | 0.093 | 0.283 | 0.126 | 0.184 | 0.104 | 0.466 | 0.125 |