LanZhou Foci Pharmaceutical Co.,Ltd.
SZSE:002644.SZ
9.53 (CNY) • At close October 23, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 406.041 | 396.453 | 374.94 | 419.961 | 434.654 | 465.549 | 70.202 | 418.558 | 498.975 | 275.649 | 161.844 | 190.001 | 325.47 | 67.794 | 18.744 | 9.264 | 6.59 |
Short Term Investments
| 0 | 2.002 | -10.429 | 32.08 | -18.224 | -5.104 | 657.5 | 693 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 406.041 | 398.455 | 374.94 | 452.042 | 434.654 | 465.549 | 70.202 | 418.558 | 498.975 | 275.649 | 161.844 | 190.001 | 325.47 | 67.794 | 18.744 | 9.264 | 6.59 |
Net Receivables
| 382.651 | 435.884 | 367.177 | 326.608 | 250.781 | 177.967 | 151.578 | 87.052 | 116.975 | 143.167 | 178.633 | 123.211 | 93.227 | 68.297 | 0 | 75.458 | 0 |
Inventory
| 369.72 | 350.407 | 258.832 | 258.326 | 286.813 | 241.324 | 196.609 | 191.206 | 159.311 | 137.995 | 124.735 | 150.247 | 140.086 | 85.617 | 79.891 | 75.99 | 48.126 |
Other Current Assets
| 80.457 | 104.977 | 33.684 | 17.173 | 64.094 | 41.231 | 698.095 | 723.567 | 235.78 | 12.284 | 55.551 | 12.931 | 0.949 | 5.092 | 6.852 | 0.742 | 59.84 |
Total Current Assets
| 1,238.869 | 1,291.068 | 1,034.632 | 1,054.148 | 1,036.342 | 926.527 | 1,097.668 | 1,420.383 | 1,011.041 | 569.095 | 520.763 | 467.708 | 559.732 | 226.801 | 207.127 | 161.454 | 114.556 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,061.836 | 1,066.8 | 1,091.607 | 1,110.438 | 1,134.527 | 1,407.287 | 1,099.982 | 471.216 | 220.555 | 319.843 | 294.125 | 267.764 | 183.164 | 151.686 | 137.041 | 136.037 | 138.451 |
Goodwill
| 9.01 | 4.472 | 4.472 | 4.472 | 4.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 79.551 | 76.789 | 71.963 | 74.013 | 75.831 | 124.776 | 127.588 | 118.699 | 120.264 | 147.877 | 84.517 | 85.437 | 84.725 | 71.923 | 74.151 | 101.26 | 104.213 |
Goodwill and Intangible Assets
| 88.561 | 81.262 | 76.436 | 78.485 | 80.304 | 124.776 | 127.588 | 118.699 | 120.264 | 147.877 | 84.517 | 85.437 | 84.725 | 71.923 | 74.151 | 101.26 | 104.213 |
Long Term Investments
| 64.103 | 66.666 | 82.081 | 41.517 | 95.508 | 47.604 | 5.678 | 6.119 | 39.176 | 159.669 | 0 | 353.2 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 53.648 | 52.36 | 51.112 | 51.312 | 53.627 | 4.955 | 5.386 | 4.874 | 4.161 | 2.935 | 2.519 | 2.006 | 1.608 | 1.453 | 0.731 | 0.516 | 1.454 |
Other Non-Current Assets
| 21.085 | 28.413 | 16.225 | 51.282 | 0.38 | 12.852 | 13.524 | 15.422 | -32.779 | -152.801 | 1.155 | -353.2 | 0 | 4.3 | 3 | 1.25 | 1.25 |
Total Non-Current Assets
| 1,289.233 | 1,295.501 | 1,317.461 | 1,333.034 | 1,364.345 | 1,597.474 | 1,252.158 | 616.331 | 351.377 | 477.523 | 382.315 | 355.206 | 269.496 | 229.361 | 214.923 | 239.063 | 245.368 |
Total Assets
| 2,528.102 | 2,586.569 | 2,352.094 | 2,387.182 | 2,400.687 | 2,524.001 | 2,349.825 | 2,036.714 | 1,362.419 | 1,046.618 | 903.078 | 822.914 | 829.229 | 456.162 | 422.05 | 400.517 | 359.924 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 310.373 | 312.164 | 214.299 | 300.207 | 372.471 | 435.451 | 323.715 | 104.091 | 52.716 | 63.373 | 15.17 | 43.92 | 58.303 | 29.535 | 38.597 | 42.617 | 26.156 |
Short Term Debt
| 10 | 0 | 0 | 19.622 | 14.523 | 0.547 | 0 | 0 | 0 | 26 | 124 | 76 | 76 | 46 | 46 | 59 | 34 |
Tax Payables
| 35.125 | 69.425 | 47.649 | 49.234 | 48.524 | 7.738 | 13.321 | 2.616 | 2.48 | 2.389 | 3.626 | 4.114 | 12.236 | 10.306 | 3.482 | 1.415 | 2.381 |
Deferred Revenue
| 0 | 94.746 | 141.36 | 87.105 | 84.072 | 7.951 | 12.024 | 11.875 | -5.156 | 13.476 | 15.558 | 8.444 | 29.576 | 36.939 | 61.888 | 69.848 | 74.624 |
Other Current Liabilities
| 112.189 | 160.952 | 76.984 | -33.725 | 48.964 | 18.176 | 33.884 | 29.457 | 32.36 | 22.283 | 18.006 | 8.676 | 21.007 | 30.457 | 69.984 | 70.099 | 77.022 |
Total Current Liabilities
| 467.688 | 530.486 | 374.839 | 422.443 | 484.483 | 507.192 | 370.92 | 136.164 | 87.555 | 114.044 | 160.802 | 132.71 | 167.546 | 116.299 | 158.063 | 173.131 | 139.558 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.346 | 0.965 | 0.807 | 66.553 | 79.968 | 386.968 | 109.39 | 108.106 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 15 |
Deferred Revenue Non-Current
| 260.964 | 278.15 | 294.964 | 310.212 | 328.445 | 189.414 | 21.802 | 24.443 | 26.21 | 6.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.075 | 3.062 | 0.847 | 0.875 | 0.879 | -495.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26.6 | 40.366 | 53.137 | 0 | 0 | 0 | 510.367 | 501.862 | 41.21 | 190.527 | 38.902 | 12.672 | 11.599 | 11.4 | 9.028 | 8.573 | 10.162 |
Total Non-Current Liabilities
| 291.985 | 322.109 | 349.754 | 377.64 | 409.293 | 576.382 | 619.757 | 609.967 | 41.21 | 197.354 | 38.902 | 14.672 | 13.599 | 13.4 | 11.028 | 10.573 | 25.162 |
Total Liabilities
| 759.672 | 852.596 | 724.593 | 800.082 | 893.775 | 1,083.573 | 990.677 | 746.131 | 128.766 | 311.399 | 199.704 | 147.382 | 181.144 | 129.699 | 169.09 | 183.705 | 164.72 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 510.657 | 510.657 | 510.657 | 510.657 | 510.657 | 510.657 | 510.657 | 510.657 | 510.657 | 177.716 | 88.858 | 88.858 | 80.78 | 60.58 | 60.58 | 60.58 | 60.58 |
Retained Earnings
| 776.197 | 746.949 | 654.527 | 631.858 | 565.134 | 507.567 | 448.506 | 387.784 | 337.486 | 302.318 | 274.093 | 249.386 | 233.052 | 204.197 | 158.08 | 125.547 | 106.099 |
Accumulated Other Comprehensive Income/Loss
| 1.21 | 152.032 | 143.642 | 133.824 | 123.865 | 116.588 | 94.234 | 86.391 | 79.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 457.307 | 466.601 | 305.752 | 305.752 | 429.106 | 422.203 | 305.752 | 305.752 | 305.752 | 255.186 | 340.423 | 337.288 | 269.361 | 61.686 | 0 | 30.685 | 28.524 |
Total Shareholders Equity
| 1,745.371 | 1,715.39 | 1,614.577 | 1,582.091 | 1,504.896 | 1,440.428 | 1,359.148 | 1,290.583 | 1,233.653 | 735.22 | 703.374 | 675.532 | 648.084 | 326.463 | 252.96 | 216.813 | 195.203 |
Total Equity
| 1,768.43 | 1,733.973 | 1,627.501 | 1,587.099 | 1,506.912 | 1,440.428 | 1,359.148 | 1,290.583 | 1,233.653 | 735.22 | 703.374 | 675.532 | 648.084 | 326.463 | 252.96 | 216.813 | 195.203 |
Total Liabilities & Shareholders Equity
| 2,528.102 | 2,586.569 | 2,352.094 | 2,387.182 | 2,400.687 | 2,524.001 | 2,349.825 | 2,036.714 | 1,362.419 | 1,046.618 | 903.078 | 822.914 | 829.229 | 456.162 | 422.05 | 400.517 | 359.924 |