LanZhou Foci Pharmaceutical Co.,Ltd.
SZSE:002644.SZ
9.53 (CNY) • At close October 23, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 17.708 | 18.387 | 8.07 | 2.066 | 29.599 | 27.455 | 53.067 | 1.64 | 29.742 | 21.496 | 22.48 | 24.177 | 25.462 | 24.088 | 3.837 | 10.593 | 84.246 | 13.305 | 1.866 | 28.474 | 31.535 | 12.977 | 17.091 | 14.798 | 20.167 | 22.223 | 22.272 | 17.316 | 20.957 | 13.549 | 14.218 | 16.383 | 21.088 | 9.237 | 9.949 | 13.846 | 12.907 | 6.246 | 6.798 | 11.816 | 10.637 | 5.402 | 6.628 | 10.24 | 8.782 | 4.947 | 10.113 | 7.444 | 8.141 | 4.659 | 7.387 | 9.723 | 9.247 | 5.704 | 10.937 |
Depreciation & Amortization
| 0 | 15.568 | 15.568 | 14.993 | -25.815 | 14.447 | 14.447 | 14.421 | 14.421 | 11.982 | 11.982 | 48.56 | 13.662 | 10.09 | 10.09 | 45.134 | -19.528 | 19.528 | 0 | 53.101 | -25.268 | 25.268 | 0 | 34.197 | -10.283 | 10.283 | 0 | 21.019 | -9.981 | 9.981 | 0 | 18.527 | -8.985 | 8.985 | 0 | 17.899 | -8.572 | 8.564 | 0 | 15.175 | -7.487 | 7.487 | 0 | 15.21 | -7.706 | 7.706 | 0 | 14.081 | -6.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -31.031 | 0 | 66.847 | 161.893 | -161.893 | 0 | -301.797 | 146.165 | -146.165 | 0 | -56.562 | 99.832 | -99.832 | 0 | -16.851 | 39.535 | -39.535 | 0 | -129.772 | 31.331 | -31.331 | 0 | -62.128 | 78.042 | -78.042 | 0 | -54.076 | 61.348 | -61.348 | 0 | -76.927 | 19.37 | -19.37 | 0 | 9.347 | -6.008 | 6.008 | 0 | 7.96 | -4.715 | 4.715 | 0 | -35.528 | 22.023 | -22.023 | 0 | -41.179 | 42.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 16.721 | 0 | 59.503 | 115.708 | -115.708 | 0 | -210.095 | 58.464 | -58.464 | 0 | -66.846 | 77.421 | -77.421 | 0 | -48.904 | -14.716 | 14.716 | 0 | -84.701 | 30.78 | -30.78 | 0 | -16.978 | 63.845 | -63.845 | 0 | -47.701 | 14.684 | -14.684 | 0 | -45.031 | -0.416 | 0.416 | 0 | 30.662 | -3.041 | 3.041 | 0 | 21.22 | -28.426 | 28.426 | 0 | -61.04 | 45.18 | -45.18 | 0 | -31.017 | 53.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -47.752 | 0 | -7.295 | 46.185 | -46.185 | 0 | -91.702 | 87.701 | -87.701 | 0 | -0.805 | 22.411 | -22.411 | 0 | 28.936 | 54.251 | -54.251 | 0 | -45.071 | 0.551 | -0.551 | 0 | -45.15 | 14.196 | -14.196 | 0 | -6.375 | 46.664 | -46.664 | 0 | -31.896 | 19.786 | -19.786 | 0 | -21.316 | -2.967 | 2.967 | 0 | -13.26 | 23.712 | -23.712 | 0 | 25.512 | -23.157 | 23.157 | 0 | -10.162 | -11.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 14.638 | 0 | 0 | 0 | 23.322 | 0 | 0 | 0 | 11.089 | 0 | 0 | 0 | 3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 7.17 | -34.462 | 28.779 | -139.129 | 73.778 | -14.447 | 287.376 | -160.586 | 134.183 | -21.496 | -22.48 | -24.177 | -25.462 | -24.088 | -3.837 | -10.593 | -84.246 | -13.305 | -1.866 | -28.474 | -31.535 | -12.977 | -17.091 | -14.798 | -20.167 | -22.223 | -22.272 | -17.316 | -20.957 | -13.549 | -14.218 | -16.383 | -21.088 | -9.237 | -9.949 | -13.846 | -12.907 | -6.246 | -6.798 | -11.816 | -10.637 | -5.402 | -6.628 | -10.24 | -8.782 | -4.947 | -10.113 | -7.444 | -8.141 | -4.659 | -7.387 | -9.723 | -9.247 | -5.704 | -10.937 |
Operating Cash Flow
| 0 | 9.31 | -16.074 | 118.689 | -0.985 | -44.068 | 27.455 | 53.067 | 1.64 | 29.742 | -0 | -66.431 | 21.554 | 28.915 | 29.491 | 78.157 | -51.278 | 22.123 | 13.886 | 55.945 | -8.028 | 6.225 | -6.319 | 29.248 | 8.47 | 10.062 | -11.118 | 40.026 | 3.597 | 8.761 | 14.039 | -12.356 | 28.927 | 27.915 | 12.415 | 26.25 | 18.583 | 11.662 | 7.619 | 14.899 | 23.859 | 47.694 | 7.295 | -1.796 | 11.951 | -0.855 | -19.775 | 30.047 | 11.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.23 | -5.469 | -2.091 | -13.26 | -3.396 | 9.766 | -15.583 | -23.963 | -0.586 | -15.563 | -1.396 | 7.064 | -17.376 | -11.015 | -11.478 | -75.167 | -9.692 | -19.651 | -18.068 | -22.257 | -13.074 | -14.26 | -43.56 | -55.873 | -17.106 | -87.229 | -100.91 | -184.216 | -79.694 | -116.586 | -62.275 | -88.991 | -80.492 | -86.762 | -10.755 | -22.508 | -24.101 | -0.832 | -4.477 | -36.669 | -2.817 | -1.75 | -7.123 | -26.766 | -51.219 | -3.316 | -4.513 | -22.293 | -39.144 | -18.304 | -34.033 | -1.953 | -5.22 | -35.497 | -31.158 | -2.322 |
Acquisitions Net
| 0 | 0.012 | 0 | -14.952 | 0 | -0.5 | 0.5 | 3.904 | 0 | 0 | 0 | 29.025 | 22.08 | 0.505 | 0 | 0 | 0 | 0 | 0 | -9.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 14.952 | 0 | -6 | 0 | -2 | -0.13 | 0 | 0 | 108.852 | -32.786 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.016 | 0 | 8 | 0 | -3.904 | 0 | 0 | 0 | -32.897 | 22.528 | 48 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.012 | 0 | -13.682 | 0 | -1.484 | 1.5 | 0.788 | -0.13 | 0 | 0 | 7.064 | -17.376 | 4.765 | -35.8 | 40.156 | 20.535 | 0.002 | -18.068 | -9.698 | 1.832 | 42.66 | 0.036 | -31.168 | 0.155 | -87.229 | -100.91 | -184.216 | -79.694 | -116.586 | -62.275 | 303.63 | 0.094 | 0.081 | 192.496 | 1.814 | 0.046 | 2.655 | 0.03 | -0.052 | 0.308 | 12.532 | 160.022 | 0.097 | -51.219 | 0.002 | -4.513 | 0.004 | -39.144 | -18.304 | -34.033 | 1.953 | -5.22 | 0.004 | 0.02 | 2.724 |
Investing Cash Flow
| -1.23 | -5.457 | -2.091 | -26.958 | -3.396 | 9.783 | -13.583 | -25.175 | -0.716 | -15.563 | -1.396 | 119.108 | -22.931 | -6.251 | -47.278 | -35.011 | 10.843 | -19.649 | -18.068 | -31.671 | -11.242 | 28.4 | -43.524 | -87.041 | -16.951 | -87.229 | -100.91 | -184.216 | -79.694 | -116.586 | -62.275 | 214.64 | -80.397 | -86.681 | 181.742 | -20.694 | -24.055 | 1.823 | -4.446 | -36.72 | -2.509 | 10.783 | 152.9 | -26.669 | -51.219 | -3.314 | -4.513 | -22.289 | -39.144 | -18.304 | -34.033 | 1.953 | -5.22 | -35.493 | -31.138 | 0.402 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0.487 | -13.887 | 1.945 | 0 | 16.31 | -14.05 | -0.813 | 0.813 | 0 | -14.213 | -1.284 | -0.389 | -10.185 | -23.415 | 0 | 0 | 9.991 | -5.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | -15 | 0 | -7 | -20 | 6 | -10 | -74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 25 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.151 | -15.959 | 0 | -1.649 | 0 | -25.533 | 0 | -0.813 | -0.813 | -5.107 | 0 | -0.537 | -61.479 | 0 | 0 | -1.28 | 0 | -30.639 | 0 | -0.143 | 0 | -6.782 | 0 | 0 | 0 | -6.639 | 0 | 0 | -6.128 | 0 | 0 | -0.006 | 0 | -4.596 | 0 | -0.086 | -2.533 | -1.185 | -0.343 | -1.217 | -0.341 | -2.971 | -1.86 | -1.925 | -3.556 | -1.974 | -1.148 | -1.165 | -3.747 | -1.943 | -0.949 | -0.481 | -1.931 | -1.05 | -0.679 | -0.637 |
Other Financing Activities
| 0.05 | -15.959 | 0 | -2.262 | -25.533 | -0.762 | 0.5 | 5.491 | -0.813 | -5.107 | 0 | -4.631 | 0.492 | -3.592 | 3.1 | -3.849 | 7.5 | 0 | 0 | 2.578 | 1.05 | -6.782 | -17.306 | 0 | 0 | 2.525 | 10.779 | 12.957 | -8.644 | -12.061 | 3.904 | -15.085 | 0 | -4.596 | 0 | -0 | 0 | 0 | 474.84 | 0 | 0 | 0 | -20 | 13.391 | 63 | 0 | 0 | 2.006 | -0 | 0 | -4.947 | 299.4 | -0 | -0 | 0 | 1.028 |
Financing Cash Flow
| -0.101 | -15.472 | -13.887 | -1.466 | -25.533 | -9.986 | -13.55 | 3.866 | -1.625 | -5.107 | -14.213 | -5.378 | -61.868 | -5.846 | -20.315 | -5.128 | 7.5 | -20.649 | -5.27 | 2.435 | 1.05 | -6.782 | -17.306 | 0 | 0 | -4.113 | 10.779 | 12.957 | -8.644 | -12.061 | 3.904 | -15.09 | 0 | -4.596 | 107 | -15.086 | -2.533 | -8.835 | 454.497 | 4.783 | -10.341 | -76.971 | -21.86 | 11.466 | 59.444 | -1.974 | -1.148 | 0.841 | -3.747 | -1.943 | -5.896 | 298.919 | 3.069 | 23.95 | -0.679 | 0.39 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0.32 | 25.533 | -0.016 | -33.606 | 77.208 | -104.4 | -9.32 | 26.758 | -0.208 | 0.027 | -0.027 | 0 | -0.088 | 0 | 0.006 | 0.002 | 0.058 | 0 | -0.137 | 0 | 0.013 | 0 | 0 | 0 | 0.045 | 0 | -0.045 | 0 | 0.05 | 0 | -0.01 | 0 | 0.362 | 0 | 0.18 | 0 | 0.03 | 0 | -0.037 | 0 | 0.105 | 0 | 0.138 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -10.747 | -2.97 | -32.052 | 90.585 | -4.381 | -44.288 | -33.285 | 108.967 | -105.101 | -0.248 | 11.149 | 48.205 | -65.546 | 8.401 | -38.102 | 37.93 | -32.935 | -18.17 | -9.449 | 26.768 | -18.221 | 27.707 | -67.149 | -57.78 | -8.482 | -81.28 | -101.249 | -131.189 | -84.741 | -119.93 | -44.332 | 187.243 | -51.47 | -63.373 | 301.157 | -9.168 | -8.006 | 4.83 | 457.67 | -17.009 | 11.009 | -18.53 | 138.334 | -16.894 | 20.176 | -6.004 | -25.435 | 8.649 | -30.939 | -50.995 | -62.185 | 284.379 | 15.061 | -0.199 | -41.565 | 44.432 |
Cash At End Of Period
| 351.622 | 362.369 | 364.265 | 396.317 | 305.732 | 310.113 | 354.4 | 387.685 | 278.719 | 383.82 | 384.068 | 372.919 | 324.714 | 390.26 | 381.859 | 412.031 | 374.101 | 407.035 | 425.205 | 434.654 | 407.886 | 426.107 | 398.4 | 465.549 | 523.329 | 531.811 | 613.09 | 714.339 | 845.528 | 930.269 | 1,050.199 | 1,094.532 | 907.289 | 958.759 | 1,022.132 | 720.975 | 730.143 | 738.149 | 733.319 | 275.649 | 292.658 | 281.648 | 300.178 | 161.844 | 178.738 | 158.562 | 164.566 | 190.001 | 181.352 | 212.29 | 263.285 | 325.47 | 41.092 | 26.03 | 26.229 | 67.794 |