Shijiazhuang Yiling Pharmaceutical Co., Ltd.

SZSE:002603.SZ

21.72 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q3
Operating Activities:
Net Income 0024.32226.529303.928-406.305152.663403.5071,202.514948.432365.752564.257484.316120.19259.55289.429674.688202.618301.883276.261437.97531.574120.154166.405288.36837.412113.744137.402310.66491.309110.111119.806219.48106.756124.231127.414183.62399.713108.00399.178123.59764.13589.233100.118101.00921.33471.2981.77169.89625.34218.67760.18781.6158.365120.727103.82871.151108.914100.741
Depreciation & Amortization 000149.557149.557145.565-255.06128.139128.139452.126120.651105.099105.099105.37995.05283.27583.275268.162-143.88143.880259.693-125.85125.850253.162-125.654125.6540244.662-120.05120.050218.158-107.202107.2020144.556-68.41868.418085.544-39.37739.377064.03-31.27931.279061.192-30.19900000000
Deferred Income Tax 00000000000-70.930009.0190000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000000
Change In Working Capital 000-207.2010-1,142.809956.786-956.7860-1,202.491815.542-815.5420-1,355.2631,872.273-1,872.2730-1,015.979-872.807872.8070-759.691154.852-154.8520-867.805363.267-363.2670-604.165821.263-821.2630-143.991217.283-217.2830-532.409345.96-345.960-265.495167.805-167.8050-334.068233.756-233.756074.535275.2700000000
Accounts Receivables 000-748.420-700.492466.249-466.2490-831.659531.387-531.3870-1,280.2791,450.551-1,450.5510-668.731-940.496940.4960-800.368165.905-165.9050-823.026433.527-433.5270-456.143690.025-690.0250-255.471318.591-318.5910-328.285396.998-396.9980-52.853175.37-175.370-171.345182.701-182.7010203.449226.91700000000
Change In Inventory 000541.2190-459.668490.537-490.5370-348.014284.155-284.1550-104.738421.722-421.7220-364.91567.69-67.690-40.847-11.05311.0530-105.39-70.2670.260-148.022131.238-131.2380111.481-101.307101.3070-204.124-51.03851.0380-212.643-7.5647.5640-162.72451.055-51.0550-128.91448.35200000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000
Other Working Capital 0000017.351000-22.81700029.75400017.66600081.52300060.611000000000000000000000000000000000
Other Non Cash Items 0034.38569.931-173.57579.297-1,390.305705.336-128.1392,065.808-936.193500.7761.166234.603-259.55-289.429-674.688-202.618-301.883-276.261-437.975-31.574-120.154-166.405-288.368-37.412-113.744-137.402-310.664-91.309-110.111-119.806-219.48-106.756-124.231-127.414-183.623-99.713-108.003-99.178-123.597-64.135-89.233-100.118-101.009-21.334-71.29-81.771-69.896-25.342-18.677-60.187-81.6-158.365-120.727-103.828-71.151-108.914-100.741
Operating Cash Flow 0058.705146.903130.35827.426-535.915280.1951,202.5142,263.876365.752564.257545.482249.402569.988-224.211-66.48521.01-248.323472.6511,340.834-251.303-95.55349.136366.645-112.221-3.651342.59-154.351277.91-38.508-19.25-105.499402.091-80.682281.67328.56271.289-155.92537.418-20.904199.402-250.838128.24929.09113.03-72.35-4.479119.12184.6233.17837.946-85.615000000
Investing Activities:
Investments In Property Plant And Equipment -38.707-56.321-129.093-42.151-62.825-102.35-86.068-15.717-106.699-38.421-49.44-60.696-65.424-203.206-39.259-257.443-173.651-405.917-347.396-256.901-134.565-133.685-162.468-82.98-75.296-79.637-43.205-25.616-38.77-35.309-41.036-56.022-47.981-99.317-15.468-175.629-82.613-118.769-101.296-107.732-150.637-152.262-104.46-112.68-80.79-125.877-128.68-93.301-61.971-85.13-91.724-108.199-11.836-38.132-6.629-81.378-51.757-81.675-71.829
Acquisitions Net 000.01600.002-47.076-129.193-499.5180.1120-0.001001.48939.337258.161173.738406.139347.432256.926134.5823.66-3.33389.74575.33487.46543.20526.43338.77134.16341.50556.02247.98199.43315.473175.67382.613118.82101.314107.742150.637152.461104.617112.6880.8125.883-00000000000-0.6490
Purchases Of Investments -439.8-341-149.4-422-1,341-351.32-560-425.508-2,301.2940-493.468-252.787-100.06-100.012-0.012-100.083-250.94-450.684-590.841-631.58-1,180.21-190.095-580.705-763.439-580.558-466.741-428.587-404.358-75.1-587.826-266.112-761.324-141.238-146.567-0.054-70.257-30.27-40.257-3.772-42.377-2.845-341.985-94.346-475.026-589.426-330-410000000000000
Sales Maturities Of Investments 280.1272,009.468140.242525.2241,467.776696.223829.911,238.734943.5980341.592303.4290.385100.3370.701235.141280.469625.6541,294.322643.875393.746487.1331,065.618637.216409.01478.075174.666791.352155.643255.601418.148160.714150.515-0.5820.05474.59740.99732.747121.04174.377234.4436.298447.38505.727637.456153.859430000000000000
Other Investing Activites 00.002-0.242102.966140.13361.8260.356-00-1,580.19900.0380.250.314-39.259-257.443-173.651-405.917-347.396-256.901-134.5650.347-0.108-82.98-75.296-79.637-43.205-25.616-38.77-35.309-41.036-56.022-47.981-99.317-15.468-175.629-82.613-118.769-101.296-107.732-150.637-152.262-104.46-112.68-80.79-128.3811.88-319.35-61.9710.0150.0170.17-11.8360.013-6.629-81.378-51.7571.7596.748
Investing Cash Flow -198.381,612.149-138.47761.07363.952195.47855.005297.99-1,464.282-1,618.62-201.316-10.015-164.85-202.567-38.492-121.667-144.033-230.725356.122-244.582-921.012167.36319.003-202.437-246.805-60.475-297.125362.19441.773-368.68111.47-656.631-38.704-246.351-15.463-171.245-71.886-126.22815.991-75.72280.962-487.75248.73-81.979-32.749-304.515-106.799-412.651-61.971-85.115-91.707-108.029-11.836-38.119-6.629-81.378-51.757-80.566-65.081
Financing Activities:
Debt Repayment 0-1,266.7318.666-144.882-1.335-200.3300250200-204.102399.901-450-100.0980.009-300.073929.953000-20200400000000018.366-18.36600000005000000000-37-10-80-10-65-46-36-1452404075
Common Stock Issued 00000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000-99.957000-52.20000000000000000-1.7720000000000000000
Dividends Paid 0-125.516-234.41-501.212-7.892-835.353-387.079-13.759-4.644-8.155-258.24-7.128-9.179-8.486-1,201.154-7.447-3.043-2.515-1.663-239.384-0.535-3.001-25.928-96.870-0.041-55.153-65.4370-7.919-16.987-77.135-1.02-1.025-2.275-82.976-0.581-1.455-1.228-55.6760-14.007-30.129-11.1040-4.126-0.167-52.0940-19.343-4.644-9.393-2.532-5.766-3.815-3.325-43.193-2.554-1.819
Other Financing Activities -0.294-553.0476.735487.19379.248667.878-93.521-102.231-1.588-276.886285.915-5.689-3.339-13.0770-000.922-0.085-0-050.2090-146.944-49.926-52.23.7657.74811.089-5.824.647-95.4621,292.4439.86150.7761.0461.837-57.9519.454.324-0.738-5.016-1.8261.7720-012.18979.9300-000-7.5562,167.4-00-0-1.498
Financing Cash Flow -0.294-1,945.294-219.01-158.970.022-367.774-180.599134.011193.768-489.143427.576-462.818-112.615-20.378-1,501.227922.503296.958-1.593-21.748-39.38439.46553.211-25.928-146.944-49.926-45.865-51.388-57.68911.0894.626-30.705-172.5981,291.4238.83748.502-81.931.255-59.40758.2224.324-0.738-19.023-31.955-9.3320-4.12612.35642.93-10-99.343-14.644-74.393-48.532-49.3222,149.58548.675-3.19337.44671.683
Other Information:
Effect Of Forex Changes On Cash 0.0810.12500.040.005-0.096-0.1190.718-0.177-0.1470.8460.634-0.084-0.280.039-0.3230.083-0.938-1.120.0450.059-0.590.055-0.024-0.077-0.1890.1760.152-0.112-0.2750.071-0.140.1040.0790.030.013-0.015-0.185-0.0310.054-0.065-0.063-0.0140.275-0.1450.010.139-0.027-0.090.0060.004-0.0150.032000000
Net Change In Cash 141.505-44.636-298.84733.995249.247-132.106-661.629712.914-870.348155.96517.666415.618267.93226.177-969.692576.30286.522-212.24684.931188.73459.346-31.322197.577-300.26969.837-218.75-351.987647.246-101.601-86.41942.327-848.6191,147.323164.656-47.61328.512-42.08685.469-81.742-33.92659.255-307.433-34.07837.214-3.803-295.601-166.655-374.22747.06-99.832-73.169-144.491-145.95-265.6531,886.14142.433-103.513229.93133.204
Cash At End Of Period 958.108816.603861.2391,223.7551,189.759940.512991.61,653.229940.3151,810.6631,654.6981,637.0311,221.413953.481927.3041,896.9961,320.6941,234.1721,446.4181,361.4871,172.757713.411744.733547.156847.425777.587996.3381,348.325701.078802.679889.098846.771,695.39534.059369.403417.016388.504430.59345.121426.864460.789401.535708.968743.045705.832709.6351,005.2351,171.8911,546.1171,499.0571,598.8891,672.0581,816.5491,962.4992,228.152342.011299.579403.091173.161