Shijiazhuang Yiling Pharmaceutical Co., Ltd.
SZSE:002603.SZ
21.72 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 940.512 | 1,904.276 | 995.26 | 1,336.983 | 733.411 | 777.261 | 802.679 | 534.059 | 430.59 | 401.535 | 709.635 | 1,499.057 | 1,962.499 | 403.091 | 210.836 | 126.13 |
Short Term Investments
| 205.969 | 518.383 | 55.273 | 216.975 | 292.728 | 351.764 | -26.423 | -304.478 | -28.749 | 60 | 480 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,146.481 | 2,422.66 | 1,050.533 | 1,553.958 | 1,026.139 | 1,129.025 | 802.679 | 534.059 | 430.59 | 401.535 | 709.635 | 1,499.057 | 1,962.499 | 403.091 | 210.836 | 126.13 |
Net Receivables
| 2,734.755 | 2,699.567 | 2,593.076 | 2,102.381 | 2,765.775 | 2,207.224 | 1,379.164 | 938.789 | 784.907 | 589.067 | 882.879 | 739.807 | 923.995 | 280.841 | 765.661 | 329.927 |
Inventory
| 2,458.692 | 2,021.822 | 1,672.746 | 1,580.345 | 1,221.813 | 1,175.668 | 1,075.576 | 921.733 | 1,037.865 | 833.741 | 618.383 | 455.66 | 326.746 | 210.131 | 144.446 | 67.827 |
Other Current Assets
| 203.818 | 110.139 | 285.78 | 222.745 | 54.47 | 386.349 | 889.139 | 131.64 | 68.957 | 418.102 | 484.419 | 0.006 | -30.639 | -1.237 | -192.134 | -78.167 |
Total Current Assets
| 6,543.746 | 7,254.187 | 5,602.135 | 5,459.43 | 5,068.197 | 4,898.266 | 4,146.558 | 2,526.221 | 2,322.319 | 2,242.445 | 2,695.317 | 2,694.53 | 3,182.601 | 892.826 | 928.808 | 445.718 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 7,524.506 | 6,221.788 | 5,745.474 | 4,299.135 | 3,051.183 | 2,852.629 | 2,997.555 | 2,727.17 | 2,729.044 | 1,963.079 | 1,526.812 | 1,105.34 | 764.376 | 622.885 | 485.838 | 350.877 |
Goodwill
| 115.749 | 0 | 0 | 0 | 0 | 0 | 11.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 928.986 | 827.955 | 897.946 | 736.65 | 754.391 | 561.979 | 537.818 | 514.642 | 466.561 | 378.542 | 353.993 | 340.667 | 263.815 | 246.849 | 90.582 | 32.056 |
Goodwill and Intangible Assets
| 1,044.735 | 827.955 | 897.946 | 736.65 | 754.391 | 561.979 | 549.737 | 514.642 | 466.561 | 378.542 | 353.993 | 340.667 | 263.815 | 246.849 | 90.582 | 32.056 |
Long Term Investments
| 1,675.579 | 830.52 | -54.273 | -215.975 | -291.728 | -301.308 | 117.023 | 373.495 | 31.266 | 44.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 183.58 | 279.88 | 117.002 | 137.771 | 68.089 | 59.22 | 35.415 | 29.752 | 33.873 | 27.929 | 15.784 | 20.801 | 10.509 | 7.274 | 3.369 | 2.361 |
Other Non-Current Assets
| 7.18 | 921.783 | 596.559 | 1,075.327 | 419.265 | 486.433 | 41.081 | 79.173 | 123.896 | 431.787 | 66.127 | 4.384 | 4.117 | 1.277 | 0.842 | 0.9 |
Total Non-Current Assets
| 10,435.581 | 9,081.925 | 7,302.708 | 6,032.908 | 4,001.2 | 3,658.953 | 3,740.811 | 3,724.232 | 3,384.64 | 2,845.467 | 1,962.717 | 1,471.192 | 1,042.817 | 878.286 | 580.632 | 386.194 |
Total Assets
| 16,979.327 | 16,336.113 | 12,904.842 | 11,492.338 | 9,069.397 | 8,557.219 | 7,887.369 | 6,250.452 | 5,706.959 | 5,087.911 | 4,658.034 | 4,165.722 | 4,225.417 | 1,771.111 | 1,509.441 | 831.912 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,123.755 | 2,060.776 | 1,621.195 | 1,188.385 | 506.765 | 389.04 | 353.045 | 307.71 | 373.246 | 247.076 | 141.896 | 69.809 | 72.769 | 86.529 | 115.871 | 46.4 |
Short Term Debt
| 1,529.754 | 656.326 | 513.899 | 270.177 | 50.051 | -191.906 | -100.09 | 100 | 50 | 0 | 0 | 0 | 201 | 160 | 0 | 30 |
Tax Payables
| 42.45 | 474.002 | 123.209 | 133.941 | 99.514 | 94.94 | 89.77 | 106.074 | 40.156 | 24.052 | -1.312 | 1.695 | 37.415 | 142.978 | 110.777 | 2.776 |
Deferred Revenue
| 287.521 | 1,105.752 | 609.092 | 751.982 | 203.416 | 191.906 | 100.09 | 233.555 | 223.395 | 0 | 0 | 0 | 71.409 | 242.31 | 0 | 192.096 |
Other Current Liabilities
| 505.671 | 1,027.278 | 216.259 | 28.335 | 46.2 | 375.622 | 254.25 | 99.347 | 60.783 | 120.189 | 105.13 | 60.413 | 28.802 | 45.261 | 524.88 | 19.924 |
Total Current Liabilities
| 4,446.701 | 4,850.132 | 2,960.445 | 2,238.879 | 806.432 | 764.662 | 607.295 | 740.612 | 707.423 | 367.265 | 247.026 | 130.222 | 373.98 | 534.1 | 640.751 | 288.42 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 599.1 | 215.123 | 513.001 | 10.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 47 | 46 | 0 | 0 |
Deferred Revenue Non-Current
| 352.374 | 335.023 | 357.84 | 328.086 | 310.42 | 228.896 | 168.286 | 177.215 | 172.135 | 166.545 | 159.761 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 130.142 | 5.563 | 1.387 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.428 | 2.591 | 3.111 |
Other Non-Current Liabilities
| -339.359 | 0 | 0 | -10.538 | 0 | 0 | 0 | 0 | 0 | 0 | -7.094 | 143.529 | 102.796 | 98.549 | 75.55 | 56.348 |
Total Non-Current Liabilities
| 742.256 | 555.709 | 872.228 | 330.106 | 310.42 | 228.896 | 168.286 | 177.215 | 172.135 | 166.545 | 152.667 | 190.529 | 149.796 | 145.977 | 78.142 | 59.46 |
Total Liabilities
| 5,188.958 | 5,405.841 | 3,832.673 | 2,568.985 | 1,116.852 | 993.559 | 775.58 | 917.827 | 879.558 | 533.81 | 399.693 | 320.751 | 523.776 | 680.077 | 718.893 | 347.879 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,670.705 | 1,670.705 | 1,670.705 | 1,203.717 | 1,203.717 | 1,206.307 | 1,204.636 | 1,128.785 | 1,127.648 | 563.39 | 563.884 | 552.5 | 425 | 360 | 79.866 | 79.866 |
Retained Earnings
| 6,506.087 | 5,989.178 | 4,306.25 | 4,324.37 | 3,483.094 | 3,071.722 | 2,650.073 | 2,290.03 | 1,902.061 | 1,562.931 | 1,293.064 | 1,117.912 | 990.87 | 571.905 | 564.56 | 267.47 |
Accumulated Other Comprehensive Income/Loss
| 989.616 | 989.02 | 808.863 | 640.877 | 507.302 | 431.951 | 382.65 | 309.075 | 233.525 | 0.164 | 0.199 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,283.314 | 2,283.314 | 2,283.314 | 2,750.302 | 2,750.302 | 2,851.147 | 2,872.828 | 1,593.945 | 1,552.371 | 2,427.616 | 2,401.193 | 2,174.559 | 2,285.772 | 159.129 | 143.26 | 134.167 |
Total Shareholders Equity
| 11,449.722 | 10,932.217 | 9,069.132 | 8,919.266 | 7,944.415 | 7,561.126 | 7,110.187 | 5,321.836 | 4,815.605 | 4,554.102 | 4,258.341 | 3,844.971 | 3,701.642 | 1,091.034 | 787.687 | 481.504 |
Total Equity
| 11,437.995 | 10,930.272 | 9,072.169 | 8,923.353 | 7,952.545 | 7,563.661 | 7,111.789 | 5,332.625 | 4,827.4 | 4,554.102 | 4,258.341 | 3,844.971 | 3,701.642 | 1,091.034 | 790.548 | 484.032 |
Total Liabilities & Shareholders Equity
| 16,979.327 | 16,336.113 | 12,904.842 | 11,492.338 | 9,069.397 | 8,557.219 | 7,887.369 | 6,250.452 | 5,706.959 | 5,087.911 | 4,658.034 | 4,165.722 | 4,225.417 | 1,771.111 | 1,509.441 | 831.912 |