
Shanghai Bairun Investment Holding Group Co., Ltd.
SZSE:002568.SZ
25.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,048.13 | 3,263.891 | 2,593.408 | 2,594.357 | 1,926.643 | 1,468.44 | 1,229.991 | 1,171.926 | 925.423 | 2,351.198 | 157.184 | 128.451 | 164.213 | 117.931 | 108.876 | 91.442 | 87.244 |
Cost of Revenue
| 924.466 | 1,087.604 | 939.386 | 896.984 | 664.62 | 465.959 | 385.209 | 340.181 | 251.538 | 556.387 | 44.986 | 35.841 | 41.144 | 33.459 | 29.101 | 26.499 | 38.255 |
Gross Profit
| 2,123.664 | 2,176.287 | 1,654.021 | 1,697.374 | 1,262.023 | 1,002.481 | 844.783 | 831.745 | 673.884 | 1,794.811 | 112.197 | 92.611 | 123.069 | 84.472 | 79.775 | 64.943 | 48.988 |
Gross Profit Ratio
| 0.697 | 0.667 | 0.638 | 0.654 | 0.655 | 0.683 | 0.687 | 0.71 | 0.728 | 0.763 | 0.714 | 0.721 | 0.749 | 0.716 | 0.733 | 0.71 | 0.562 |
Reseach & Development Expenses
| 100.231 | 106.147 | 86.099 | 73.114 | 63.829 | 63.743 | 62.88 | 51.443 | 54.468 | 60.015 | 18.739 | 18.31 | 13.576 | 11.818 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 130.652 | 29.816 | 29.821 | 26.743 | 28.484 | 32.195 | 27.476 | 24.823 | 38.88 | 8.124 | 7.879 | 6.347 | 6.336 | 22.404 | 20.404 | 16.41 |
Selling & Marketing Expenses
| 0 | 474.755 | 625.667 | 566.9 | 428.113 | 429.136 | 431.786 | 437.053 | 741.119 | 922.052 | 13.945 | 15.933 | 12.868 | 11.607 | 9.443 | 8.364 | 6.475 |
SG&A
| 686.247 | 605.407 | 655.482 | 596.721 | 454.855 | 457.621 | 463.98 | 464.529 | 765.942 | 960.931 | 22.07 | 23.812 | 19.215 | 17.943 | 31.847 | 28.768 | 22.886 |
Other Expenses
| 0 | 441.009 | 259.932 | 208.124 | 78.729 | 94.099 | 6.773 | -2.054 | 64.631 | 38.441 | 2.4 | 3.598 | 4.851 | 3.978 | 2.879 | 1.394 | 1.275 |
Operating Expenses
| 1,200.382 | 1,146.919 | 1,001.513 | 877.959 | 597.414 | 615.462 | 680.16 | 591.938 | 924.948 | 1,190.516 | 59.282 | 60.157 | 52.059 | 42.803 | 32.244 | 29.568 | 23.882 |
Operating Income
| 923.282 | 1,024.532 | 650.987 | 838.117 | 672.059 | 391.424 | 166.421 | 234.87 | -272.224 | 620.975 | 63.771 | 45.001 | 84.186 | 50.493 | 46.965 | 39.532 | 22.162 |
Operating Income Ratio
| 0.303 | 0.314 | 0.251 | 0.323 | 0.349 | 0.267 | 0.135 | 0.2 | -0.294 | 0.264 | 0.406 | 0.35 | 0.513 | 0.428 | 0.431 | 0.432 | 0.254 |
Total Other Income Expenses Net
| 0.146 | 3.114 | 0.049 | 4.351 | 2.745 | -10.429 | 6.773 | -2.054 | 43.08 | 38.433 | 22.036 | 15.913 | 4.821 | 12.979 | 2.879 | 1.394 | 1.275 |
Income Before Tax
| 923.428 | 1,027.646 | 651.035 | 842.468 | 674.803 | 380.995 | 173.194 | 232.816 | -207.757 | 659.409 | 66.038 | 48.559 | 89.007 | 54.415 | 49.843 | 40.926 | 23.437 |
Income Before Tax Ratio
| 0.303 | 0.315 | 0.251 | 0.325 | 0.35 | 0.259 | 0.141 | 0.199 | -0.224 | 0.28 | 0.42 | 0.378 | 0.542 | 0.461 | 0.458 | 0.448 | 0.269 |
Income Tax Expense
| 207.097 | 220.946 | 130.194 | 177.993 | 139.315 | 80.786 | 49.489 | 50.171 | -60.735 | 159.211 | 9.033 | 6.683 | 12.02 | 7.934 | 6.917 | 5.462 | 3.861 |
Net Income
| 719.142 | 809.416 | 521.278 | 666.064 | 535.508 | 300.33 | 123.761 | 182.645 | -147.022 | 500.198 | 57.005 | 41.876 | 76.988 | 46.482 | 42.926 | 35.464 | 19.576 |
Net Income Ratio
| 0.236 | 0.248 | 0.201 | 0.257 | 0.278 | 0.205 | 0.101 | 0.156 | -0.159 | 0.213 | 0.363 | 0.326 | 0.469 | 0.394 | 0.394 | 0.388 | 0.224 |
EPS
| 0.69 | 0.78 | 0.5 | 0.64 | 0.51 | 0.3 | 0.1 | 0.11 | -0.082 | 0.29 | 0.16 | 0.066 | 0.12 | 0.079 | 0.092 | 0.075 | 0.042 |
EPS Diluted
| 0.69 | 0.78 | 0.5 | 0.64 | 0.51 | 0.3 | 0.1 | 0.11 | -0.082 | 0.29 | 0.16 | 0.066 | 0.12 | 0.079 | 0.092 | 0.075 | 0.042 |
EBITDA
| 1,205.327 | 1,277.26 | 855.265 | 959.676 | 769.166 | 453.665 | 249.439 | 296.073 | -134.601 | 684.563 | 388.226 | 39.794 | 94.064 | 65.941 | 51.586 | 44.633 | 27.96 |
EBITDA Ratio
| 0.395 | 0.391 | 0.33 | 0.37 | 0.399 | 0.309 | 0.203 | 0.253 | -0.145 | 0.291 | 2.47 | 0.31 | 0.573 | 0.559 | 0.474 | 0.488 | 0.32 |