
Shanghai Bairun Investment Holding Group Co., Ltd.
SZSE:002568.SZ
25.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,931.151 | 1,878.973 | 2,532.069 | 2,335.427 | 1,502.991 | 487.707 | 643.11 | 613.073 | 876.424 | 580.893 | 420.168 | 431.112 | 457.243 | 449.426 | 19.57 | 45.121 | 38.905 |
Short Term Investments
| 50.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.149 |
Cash and Short Term Investments
| 1,981.227 | 1,878.973 | 2,532.069 | 2,335.427 | 1,502.991 | 487.707 | 643.11 | 613.073 | 876.424 | 580.893 | 420.168 | 431.112 | 457.243 | 449.426 | 19.57 | 45.941 | 39.055 |
Net Receivables
| 420.788 | 248.143 | 127.003 | 164.8 | 110.283 | 118.447 | 107.032 | 87.731 | 57.093 | 76.715 | 52.731 | 21.9 | 32.051 | 51.408 | 41.22 | 0 | 33.148 |
Inventory
| 1,042.632 | 779.778 | 535.403 | 184.104 | 105.242 | 89.699 | 75.905 | 77.43 | 73.298 | 107.976 | 8.882 | 8.037 | 9.904 | 9.935 | 9.081 | 7.759 | 8.81 |
Other Current Assets
| 18.46 | 141.58 | 130.028 | 176.47 | 123.659 | 126.599 | 127.624 | 114.06 | 105.661 | 97.39 | 77.413 | 23.534 | 21.745 | 0.396 | 0.411 | 0.756 | 0.187 |
Total Current Assets
| 3,463.107 | 3,048.475 | 3,281.648 | 2,813.498 | 1,826.793 | 809.438 | 937.506 | 872.894 | 1,134.435 | 892.906 | 486.853 | 484.123 | 519.924 | 511.165 | 70.282 | 82.558 | 81.2 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 3,813.067 | 3,157.178 | 2,510.001 | 2,353.419 | 1,609.412 | 1,272.62 | 1,032.177 | 950.797 | 840.524 | 658.482 | 175.281 | 163.054 | 125.874 | 106.317 | 99.548 | 25.816 | 30.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 480.269 | 492.642 | 404.379 | 231.179 | 234.207 | 191.892 | 196.71 | 177.932 | 156.048 | 151.674 | 5.105 | 5.285 | 5.505 | 5.64 | 5.792 | 5.935 | 5.939 |
Goodwill and Intangible Assets
| 480.269 | 492.642 | 404.379 | 231.179 | 234.207 | 191.892 | 196.71 | 177.932 | 156.048 | 151.674 | 5.105 | 5.285 | 5.505 | 5.64 | 5.792 | 5.935 | 5.939 |
Long Term Investments
| 28.901 | 29.694 | 30.487 | 33.366 | 33.991 | 34.682 | 36.475 | 37.148 | 2.477 | 2.685 | -33.892 | -0.509 | 131.379 | 0 | 0 | 0 | 0 |
Tax Assets
| 169.511 | 130.021 | 161.08 | 141.513 | 157.099 | 178.524 | 200.385 | 197.348 | 202.531 | 75.574 | 0.509 | 0.509 | 0.102 | 0.088 | 0.06 | 0 | 0 |
Other Non-Current Assets
| 163.794 | 253.206 | 70.61 | 67.342 | 25.363 | 74.363 | 21.839 | 83.609 | 117.326 | 38.112 | 33.892 | 0.509 | -131.379 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,655.542 | 4,062.741 | 3,176.558 | 2,826.819 | 2,060.073 | 1,752.082 | 1,487.586 | 1,446.833 | 1,318.905 | 926.526 | 180.895 | 168.849 | 131.48 | 112.045 | 105.4 | 31.752 | 36.278 |
Total Assets
| 8,118.649 | 7,111.216 | 6,458.206 | 5,640.317 | 3,886.866 | 2,561.519 | 2,425.092 | 2,319.728 | 2,453.341 | 1,819.432 | 667.749 | 652.972 | 651.404 | 623.209 | 175.682 | 114.31 | 117.477 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 546.484 | 498.954 | 487.479 | 541.507 | 371.912 | 269.88 | 167.822 | 193.568 | 139.888 | 125.34 | 161.646 | 5.207 | 5.694 | 8.271 | 8.019 | 6.191 | 5.774 |
Short Term Debt
| 1,241.284 | 891.048 | 444.234 | 0 | 0 | 0 | 10 | 180 | 540 | 400 | 0 | 0 | 0 | 0 | 45 | 0 | 39.4 |
Tax Payables
| 0 | 120.76 | 195.848 | 131.874 | 70.631 | 63.69 | 50.035 | 42.919 | 94.916 | 50.02 | 4.187 | 2.655 | 4.962 | 4.83 | 4.124 | 2.482 | 1.81 |
Deferred Revenue
| 86.605 | 0 | 218.782 | 243.542 | 44.536 | 28.764 | 50.035 | 92.55 | 144.344 | 112.714 | 0 | 0 | 0 | 0 | 4.168 | 0 | 2.178 |
Other Current Liabilities
| 424.497 | 488.127 | 557.76 | 169.674 | 209.749 | 160.928 | 221.282 | 53.045 | 70.745 | 239.572 | -149.76 | 2.188 | 2.612 | 0.96 | 0.057 | 0.081 | 0.401 |
Total Current Liabilities
| 2,298.87 | 1,998.888 | 1,685.321 | 867.534 | 650.52 | 494.498 | 449.139 | 483.227 | 845.549 | 814.933 | 16.074 | 10.05 | 13.269 | 14.061 | 57.2 | 8.754 | 47.384 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,061.817 | 1,033.383 | 989.747 | 952.564 | 3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 60.986 | 0 | 16.78 | 28.99 | 17.994 | 63.812 | 52.527 | 54.263 | 8.199 | 8.173 | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.005 | 0 | 984.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 35.427 | 16.78 | 0 | -3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,122.808 | 1,068.811 | 1,006.526 | 981.554 | 17.994 | 63.812 | 52.527 | 54.263 | 8.199 | 8.173 | 2.659 | 2.91 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,421.679 | 3,067.699 | 2,691.847 | 1,849.088 | 668.514 | 558.311 | 501.666 | 537.49 | 853.748 | 823.105 | 18.733 | 12.96 | 13.269 | 14.061 | 57.2 | 8.754 | 47.384 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,049.369 | 1,049.691 | 1,050.16 | 749.785 | 535.852 | 519.803 | 531.743 | 700.305 | 931.1 | 896 | 160 | 160 | 160 | 80 | 60 | 60 | 60 |
Retained Earnings
| 1,697.273 | 996.519 | 806.22 | 676.719 | 311.005 | 165.305 | 81.537 | 22.965 | -155.489 | -4.411 | 65.514 | 65.054 | 69.459 | 52.02 | 44.51 | 38.023 | 7.155 |
Accumulated Other Comprehensive Income/Loss
| 637.588 | 0 | 532.424 | 489.747 | 280.996 | 202.457 | 115.798 | 112.985 | 108.794 | 104.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,302.491 | 1,997.747 | 1,907.701 | 1,874.514 | 2,088.447 | 1,113.572 | 1,307.953 | 1,058.968 | 823.981 | 0 | 423.502 | 414.957 | 408.676 | 477.128 | 13.972 | 7.533 | 2.938 |
Total Shareholders Equity
| 4,686.722 | 4,043.957 | 3,764.082 | 3,790.765 | 3,216.3 | 2,001.137 | 1,921.232 | 1,782.238 | 1,599.592 | 996.327 | 649.016 | 640.011 | 638.136 | 609.148 | 118.482 | 105.556 | 70.093 |
Total Equity
| 4,696.97 | 4,043.517 | 3,766.358 | 3,791.228 | 3,218.352 | 2,003.209 | 1,923.426 | 1,782.238 | 1,599.592 | 996.327 | 649.016 | 640.011 | 638.136 | 609.148 | 118.482 | 105.556 | 70.093 |
Total Liabilities & Shareholders Equity
| 8,118.649 | 7,111.216 | 6,458.206 | 5,640.317 | 3,886.866 | 2,561.519 | 2,425.092 | 2,319.728 | 2,453.341 | 1,819.432 | 667.749 | 652.972 | 651.404 | 623.209 | 175.682 | 114.31 | 117.477 |