Shanghai Bairun Investment Holding Group Co., Ltd.
SZSE:002568.SZ
25.77 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,878.973 | 2,532.069 | 2,335.427 | 1,502.991 | 487.707 | 643.11 | 613.073 | 876.424 | 580.893 | 420.168 | 431.112 | 457.243 | 449.426 | 19.57 | 45.121 | 38.905 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.149 |
Cash and Short Term Investments
| 1,878.973 | 2,532.069 | 2,335.427 | 1,502.991 | 487.707 | 643.11 | 613.073 | 876.424 | 580.893 | 420.168 | 431.112 | 457.243 | 449.426 | 19.57 | 45.941 | 39.055 |
Net Receivables
| 350.891 | 204.127 | 234.372 | 146.028 | 149.589 | 145.175 | 127.893 | 100.279 | 149.167 | 73.124 | 60.294 | 68.063 | 67.07 | 62.508 | 45.659 | 42.37 |
Inventory
| 779.778 | 535.403 | 184.104 | 105.242 | 89.699 | 75.905 | 77.43 | 73.298 | 107.976 | 8.882 | 8.037 | 9.904 | 9.935 | 9.081 | 7.759 | 8.81 |
Other Current Assets
| 38.833 | 10.049 | 59.596 | 72.532 | 82.442 | 73.316 | 54.498 | 84.435 | 54.87 | -15.321 | -15.32 | -15.286 | -15.267 | -20.877 | -16.801 | -9.035 |
Total Current Assets
| 3,048.475 | 3,281.648 | 2,813.498 | 1,826.793 | 809.438 | 937.506 | 872.894 | 1,134.435 | 892.906 | 486.853 | 484.123 | 519.924 | 511.165 | 70.282 | 82.558 | 81.2 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 3,157.178 | 2,510.001 | 2,353.419 | 1,609.412 | 1,272.62 | 1,032.177 | 950.797 | 840.524 | 658.482 | 175.281 | 163.054 | 125.874 | 106.317 | 99.548 | 25.816 | 30.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 492.642 | 404.379 | 231.179 | 234.207 | 191.892 | 196.71 | 177.932 | 156.048 | 151.674 | 5.105 | 5.285 | 5.505 | 5.64 | 5.792 | 5.935 | 5.939 |
Goodwill and Intangible Assets
| 492.642 | 404.379 | 231.179 | 234.207 | 191.892 | 196.71 | 177.932 | 156.048 | 151.674 | 5.105 | 5.285 | 5.505 | 5.64 | 5.792 | 5.935 | 5.939 |
Long Term Investments
| 29.694 | 30.487 | 33.366 | 33.991 | 34.682 | 36.475 | 37.148 | 2.477 | 2.685 | -33.892 | -0.509 | 131.379 | 0 | 0 | 0 | 0 |
Tax Assets
| 130.021 | 161.08 | 141.513 | 157.099 | 178.524 | 200.385 | 197.348 | 202.531 | 75.574 | 0.509 | 0.509 | 0.102 | 0.088 | 0.06 | 0 | 0 |
Other Non-Current Assets
| 253.206 | 70.61 | 67.342 | 25.363 | 74.363 | 21.839 | 83.609 | 117.326 | 38.112 | 33.892 | 0.509 | -131.379 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,062.741 | 3,176.558 | 2,826.819 | 2,060.073 | 1,752.082 | 1,487.586 | 1,446.833 | 1,318.905 | 926.526 | 180.895 | 168.849 | 131.48 | 112.045 | 105.4 | 31.752 | 36.278 |
Total Assets
| 7,111.216 | 6,458.206 | 5,640.317 | 3,886.866 | 2,561.519 | 2,425.092 | 2,319.728 | 2,453.341 | 1,819.432 | 667.749 | 652.972 | 651.404 | 623.209 | 175.682 | 114.31 | 117.477 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 498.954 | 487.479 | 541.507 | 371.912 | 269.88 | 167.822 | 193.568 | 139.888 | 125.34 | 6.33 | 5.207 | 5.694 | 8.271 | 8.019 | 6.191 | 5.774 |
Short Term Debt
| 897.007 | 451.364 | 6.016 | 2.906 | 0.986 | 10 | 180 | 540 | 400 | 0 | 0 | 0 | 0 | 45 | 0 | 39.4 |
Tax Payables
| 120.76 | 195.848 | 131.874 | 70.631 | 63.69 | 50.035 | 42.919 | 94.916 | 50.02 | 4.187 | 2.655 | 4.962 | 4.83 | 4.124 | 2.482 | 1.81 |
Deferred Revenue
| 110.499 | 218.782 | 243.542 | 44.536 | 28.764 | 50.035 | 92.55 | 144.344 | 112.714 | 0 | 0 | 0 | 0 | 4.168 | 0 | 2.178 |
Other Current Liabilities
| 492.429 | 527.696 | 76.47 | 231.165 | 194.869 | 221.282 | 17.109 | 21.316 | 176.878 | 9.744 | 4.843 | 7.575 | 5.79 | 0.013 | 2.563 | 0.033 |
Total Current Liabilities
| 1,998.888 | 1,685.321 | 867.534 | 650.52 | 494.498 | 449.139 | 483.227 | 845.549 | 814.933 | 16.074 | 10.05 | 13.269 | 14.061 | 57.2 | 8.754 | 47.384 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1,020.459 | 989.747 | 952.564 | 3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 35.427 | 16.78 | 28.99 | 17.994 | 63.812 | 52.527 | 54.263 | 8.199 | 8.173 | 2.659 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -35.427 | 984.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.924 | -984.184 | -0 | -3.209 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,033.383 | 1,006.526 | 981.554 | 17.994 | 63.812 | 52.527 | 54.263 | 8.199 | 8.173 | 2.659 | 2.91 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 3,032.272 | 2,691.847 | 1,849.088 | 668.514 | 558.311 | 501.666 | 537.49 | 853.748 | 823.105 | 18.733 | 12.96 | 13.269 | 14.061 | 57.2 | 8.754 | 47.384 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,049.691 | 1,050.16 | 749.785 | 535.852 | 519.803 | 531.743 | 700.305 | 931.1 | 896 | 160 | 160 | 160 | 80 | 60 | 60 | 60 |
Retained Earnings
| 996.519 | 806.22 | 676.719 | 311.005 | 165.305 | 81.537 | 22.965 | -155.489 | -4.411 | 65.514 | 65.054 | 69.459 | 52.02 | 44.51 | 38.023 | 7.155 |
Accumulated Other Comprehensive Income/Loss
| 639.019 | 532.424 | 489.747 | 280.996 | 202.457 | 115.798 | 112.985 | 108.794 | 104.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,358.728 | 1,375.278 | 1,874.514 | 2,088.447 | 1,113.572 | 1,192.155 | 945.983 | 715.188 | -0 | 423.502 | 414.957 | 408.676 | 477.128 | 13.972 | 7.533 | 2.938 |
Total Shareholders Equity
| 4,043.957 | 3,764.082 | 3,790.765 | 3,216.3 | 2,001.137 | 1,921.232 | 1,782.238 | 1,599.592 | 996.327 | 649.016 | 640.011 | 638.136 | 609.148 | 118.482 | 105.556 | 70.093 |
Total Equity
| 4,043.517 | 3,766.358 | 3,791.228 | 3,218.352 | 2,003.209 | 1,923.426 | 1,782.238 | 1,599.592 | 996.327 | 649.016 | 640.011 | 638.136 | 609.148 | 118.482 | 105.556 | 70.093 |
Total Liabilities & Shareholders Equity
| 7,111.216 | 6,458.206 | 5,640.317 | 3,886.866 | 2,561.519 | 2,425.092 | 2,319.728 | 2,453.341 | 1,819.432 | 667.749 | 652.972 | 651.404 | 623.209 | 175.682 | 114.31 | 117.477 |