Hunan Kaimeite Gases Co., Ltd.
SZSE:002549.SZ
10.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 571.168 | 852.106 | 667.506 | 518.753 | 514.527 | 504.56 | 428.286 | 270.048 | 151.84 | 261.993 | 232.415 | 128.768 | 132.809 | 120.699 | 111.252 | 82.846 | 70.029 | 46.433 |
Cost of Revenue
| 444.176 | 513.278 | 387.495 | 324.52 | 273.776 | 268.061 | 239.447 | 153.166 | 123.195 | 121.07 | 89.674 | 45.349 | 40.257 | 34.364 | 37.428 | 23.569 | 13.328 | 9.927 |
Gross Profit
| 126.992 | 338.828 | 280.011 | 194.233 | 240.751 | 236.499 | 188.838 | 116.882 | 28.645 | 140.923 | 142.741 | 83.419 | 92.552 | 86.335 | 73.824 | 59.277 | 56.701 | 36.506 |
Gross Profit Ratio
| 0.222 | 0.398 | 0.419 | 0.374 | 0.468 | 0.469 | 0.441 | 0.433 | 0.189 | 0.538 | 0.614 | 0.648 | 0.697 | 0.715 | 0.664 | 0.716 | 0.81 | 0.786 |
Reseach & Development Expenses
| 35.612 | 43.669 | 42.899 | 32.59 | 30.212 | 23.719 | 21.485 | 16.009 | 20.149 | 17.544 | 8.254 | 7.107 | 8.271 | 5.591 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.605 | 12.548 | 24.941 | 26.741 | 25.536 | 27.253 | 18.825 | 22.117 | 40.274 | 37.087 | 10.233 | 8.306 | 10.384 | 9.524 | 16.615 | 9.479 | 7.644 | 3.754 |
Selling & Marketing Expenses
| 37.102 | 34.116 | 29.403 | 25.92 | 62.971 | 59.639 | 48.491 | 38.263 | 37.806 | 34.357 | 29.194 | 30.688 | 32.665 | 27.979 | 28.706 | 26.166 | 19.907 | 14.647 |
SG&A
| 60.707 | 46.664 | 54.343 | 52.661 | 88.508 | 86.892 | 67.316 | 60.38 | 78.08 | 71.444 | 39.427 | 38.994 | 43.049 | 37.503 | 45.321 | 35.645 | 27.551 | 18.401 |
Other Expenses
| 0.236 | 56.754 | 38.732 | 19.664 | 19.7 | -0.597 | -1.284 | 17.336 | 17.505 | 16.186 | 15.981 | 13.895 | 16.662 | 14.663 | 13.698 | 0.929 | 0.468 | -0.185 |
Operating Expenses
| 161.498 | 147.087 | 135.974 | 104.915 | 138.42 | 121.57 | 110.31 | 108.117 | 119.058 | 104.83 | 60.058 | 56.836 | 61.385 | 50.229 | 45.33 | 35.655 | 27.595 | 18.476 |
Operating Income
| -27.751 | 186.916 | 136.425 | 81.255 | 102.956 | 107.184 | 65.788 | 7.516 | -68.123 | 19.629 | 54.642 | 33.248 | 69.039 | 31.5 | 25.445 | 22.222 | 28.85 | 17.777 |
Operating Income Ratio
| -0.049 | 0.219 | 0.204 | 0.157 | 0.2 | 0.212 | 0.154 | 0.028 | -0.449 | 0.075 | 0.235 | 0.258 | 0.52 | 0.261 | 0.229 | 0.268 | 0.412 | 0.383 |
Total Other Income Expenses Net
| 0.236 | 1.072 | 0.168 | -0.406 | 4.266 | -8.238 | -14.024 | 15.52 | 38.54 | -1.141 | -12.071 | 20.55 | 54.533 | 10.052 | 10.649 | -0.477 | 0.041 | -0.498 |
Income Before Tax
| -27.515 | 187.988 | 136.593 | 80.849 | 107.222 | 106.691 | 64.504 | 24.285 | -51.874 | 34.953 | 70.612 | 47.133 | 85.7 | 46.158 | 39.143 | 23.145 | 29.147 | 17.531 |
Income Before Tax Ratio
| -0.048 | 0.221 | 0.205 | 0.156 | 0.208 | 0.211 | 0.151 | 0.09 | -0.342 | 0.133 | 0.304 | 0.366 | 0.645 | 0.382 | 0.352 | 0.279 | 0.416 | 0.378 |
Income Tax Expense
| -0.77 | 20.129 | -1.824 | 8.513 | 14.929 | 9.729 | 10.384 | 3.209 | -6.345 | 3.541 | 11.789 | 6.351 | 11.408 | 4.727 | 4.989 | 1.641 | 2.606 | 4.224 |
Net Income
| -25.611 | 165.528 | 138.808 | 72.168 | 89.218 | 93.854 | 51.887 | 21.092 | -45.516 | 31.46 | 58.824 | 40.781 | 74.708 | 42.058 | 34.111 | 21.124 | 26.813 | 13.307 |
Net Income Ratio
| -0.045 | 0.194 | 0.208 | 0.139 | 0.173 | 0.186 | 0.121 | 0.078 | -0.3 | 0.12 | 0.253 | 0.317 | 0.563 | 0.348 | 0.307 | 0.255 | 0.383 | 0.287 |
EPS
| -0.039 | 0.27 | 0.22 | 0.12 | 0.14 | 0.15 | 0.083 | 0.034 | -0.064 | 0.055 | 0.097 | 0.065 | 0.13 | 0.09 | 0.073 | 0.045 | 0.1 | 0.16 |
EPS Diluted
| -0.039 | 0.27 | 0.22 | 0.12 | 0.14 | 0.15 | 0.083 | 0.034 | -0.064 | 0.055 | 0.097 | 0.065 | 0.13 | 0.09 | 0.073 | 0.045 | 0.1 | 0.16 |
EBITDA
| 97.733 | 315.595 | 263.899 | 199.115 | 194.709 | 208.288 | 165.924 | 95.81 | -10.829 | 110.209 | 136.99 | 63.858 | 101.999 | 64.389 | 56.16 | 32.219 | 33.42 | 18.283 |
EBITDA Ratio
| 0.171 | 0.37 | 0.395 | 0.384 | 0.378 | 0.413 | 0.387 | 0.355 | -0.071 | 0.421 | 0.589 | 0.496 | 0.768 | 0.533 | 0.505 | 0.389 | 0.477 | 0.394 |