Hunan Kaimeite Gases Co., Ltd.
SZSE:002549.SZ
10.56 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,261.326 | 802.226 | 440.937 | 438.039 | 267.361 | 194.82 | 212.12 | 105.96 | 172.7 | 182.8 | 223.689 | 201.454 | 313.74 | 46.951 | 61.499 | 31.472 | 39.784 | 4.73 |
Short Term Investments
| 233.56 | 195.539 | 159.608 | 54.633 | 237.927 | 4.012 | 98.925 | 102.587 | 148.234 | 161.966 | 123.732 | 187.785 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,494.886 | 997.764 | 600.544 | 492.673 | 267.361 | 198.832 | 212.12 | 105.96 | 172.7 | 182.8 | 223.689 | 201.454 | 313.74 | 46.951 | 61.499 | 31.472 | 39.784 | 4.73 |
Net Receivables
| 90.358 | 181.213 | 83.92 | 81.25 | 72.94 | 74.213 | 61.302 | 60.718 | 45.883 | 105.684 | 115.705 | 35.146 | 29.408 | 35.172 | 25.71 | 28.206 | 14.511 | 12.602 |
Inventory
| 70.059 | 69.081 | 29.749 | 27.259 | 17.642 | 22.106 | 15.485 | 7.507 | 12.217 | 20.715 | 6.632 | 7.546 | 4.666 | 3.609 | 3.244 | 4.507 | 1.853 | 2.625 |
Other Current Assets
| 3.884 | 5.152 | 19.751 | 56.656 | 239.578 | 272.665 | 102.242 | 105.784 | 155.51 | 164.156 | 124.905 | 189.331 | 120.073 | -4.028 | 0.014 | 0.862 | 0.13 | -1.732 |
Total Current Assets
| 1,659.188 | 1,253.21 | 733.965 | 657.837 | 597.522 | 567.816 | 391.149 | 279.969 | 386.31 | 473.355 | 470.931 | 433.477 | 467.887 | 81.704 | 90.467 | 65.047 | 56.278 | 18.225 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 800.065 | 725.237 | 783.584 | 834.391 | 849.04 | 621.194 | 660.859 | 724.132 | 658.238 | 596.713 | 523.299 | 400.604 | 277.899 | 254.454 | 225.819 | 114.172 | 62.742 | 32.139 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 136.984 | 86.11 | 88.682 | 91.814 | 94.603 | 67.655 | 70.306 | 73.002 | 64.569 | 66.481 | 41.895 | 12.202 | 12.594 | 8.004 | 7.984 | 8.058 | 3.775 | 0 |
Goodwill and Intangible Assets
| 136.984 | 86.11 | 88.682 | 91.814 | 94.603 | 67.655 | 70.306 | 73.002 | 64.569 | 66.481 | 41.895 | 12.202 | 12.594 | 8.004 | 7.984 | 8.058 | 3.775 | 0 |
Long Term Investments
| 0.219 | 50.255 | 0.231 | 0 | 0 | 0.101 | 0.253 | 0 | -0 | 0 | 0 | 0 | 0 | 1.494 | 0 | 0 | 0 | 0 |
Tax Assets
| 32.876 | 25.188 | 22.951 | 11.617 | 13.024 | 17.79 | 14.969 | 12.486 | 10.326 | 14.158 | 10.119 | 0.878 | 0.222 | 0.715 | 0.061 | 0.026 | 0.003 | 0.063 |
Other Non-Current Assets
| 259.717 | 96.259 | 43.32 | 30.6 | 66.69 | 138.323 | 66.285 | 67.286 | 76.645 | 44.495 | 34.046 | 33.959 | 1.39 | 7.255 | 1.578 | 5 | 0.233 | 0.061 |
Total Non-Current Assets
| 1,229.861 | 983.05 | 938.769 | 968.423 | 1,023.357 | 845.063 | 812.673 | 876.906 | 809.777 | 721.847 | 609.358 | 447.643 | 292.106 | 271.921 | 235.443 | 127.255 | 66.753 | 32.263 |
Total Assets
| 2,889.049 | 2,236.26 | 1,672.734 | 1,626.259 | 1,620.878 | 1,412.878 | 1,203.822 | 1,156.876 | 1,196.088 | 1,195.202 | 1,080.29 | 881.12 | 759.993 | 353.625 | 325.909 | 192.302 | 123.03 | 50.488 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 57.967 | 43.268 | 46.692 | 58.684 | 74.362 | 42.701 | 53.982 | 79.99 | 54.191 | 112.794 | 83.283 | 60.238 | 12.11 | 20.613 | 18.866 | 11.477 | 6.919 | 1.832 |
Short Term Debt
| 483.605 | 650.904 | 373.733 | 370.66 | 289.02 | 235 | 145 | 65 | 139 | 152.2 | 79.4 | 25 | 10 | 75 | 74 | 45 | 15 | 0 |
Tax Payables
| 9.746 | 34.919 | 12.351 | 5.602 | 3.058 | 10.183 | 11.014 | 3.912 | 2.376 | 11.612 | 16.623 | 3.26 | -3.09 | -8.412 | -2.404 | 3.222 | 4.709 | 5.114 |
Deferred Revenue
| 187.11 | 1.914 | 37.202 | 25.415 | 19.544 | 10.183 | 24.838 | 13.349 | 9.49 | 16.592 | 21.135 | 5.68 | -1.003 | 3.521 | 30.717 | 10.359 | 8.976 | 0 |
Other Current Liabilities
| 5.025 | 175.227 | 3.776 | 0.312 | 2.859 | 22.184 | 3.453 | 2.215 | 8.08 | 2.598 | 3.669 | 1.2 | 1.368 | 0.85 | 0.44 | 1.291 | 2.966 | 12.327 |
Total Current Liabilities
| 733.707 | 871.313 | 461.403 | 455.071 | 385.785 | 310.068 | 227.273 | 160.553 | 210.761 | 284.185 | 187.486 | 92.119 | 22.475 | 99.984 | 124.024 | 68.127 | 33.861 | 14.159 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 167.089 | 96.602 | 94.742 | 156 | 198.672 | 94 | 35 | 50 | 65 | 34 | 68.6 | 23 | 0 | 0 | 0 | 0 | 1 | 1.3 |
Deferred Revenue Non-Current
| 26.623 | 21.633 | 27.733 | 34.978 | 37.38 | 41.335 | 43.801 | 46.522 | 46.481 | 35.862 | 30.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.412 | 0.385 | 0.173 | 0.154 | 0.159 | 0.192 | 0.232 | 0.275 | 0.318 | 0.347 | -30.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.068 | 8.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.506 | 12.588 | 10.873 | 14.258 | 3.935 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 199.192 | 127.419 | 122.647 | 191.132 | 236.21 | 135.527 | 79.033 | 96.797 | 111.799 | 70.209 | 97.106 | 35.588 | 10.873 | 14.258 | 3.935 | 0 | 1 | 1.3 |
Total Liabilities
| 932.899 | 998.732 | 584.05 | 646.203 | 621.995 | 445.595 | 306.306 | 257.35 | 322.56 | 354.393 | 284.592 | 127.707 | 33.348 | 114.242 | 127.958 | 68.127 | 34.861 | 15.459 |
Equity: | ||||||||||||||||||
Preferred Stock
| 5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 714.158 | 638.75 | 623.7 | 623.7 | 623.7 | 623.7 | 623.7 | 567 | 567 | 405 | 270 | 180 | 120 | 60 | 60 | 60 | 60 | 10.65 |
Retained Earnings
| 454.878 | 480.488 | 346.921 | 246.186 | 243.954 | 224.799 | 170.304 | 178.464 | 161.715 | 211.597 | 182.949 | 148.331 | 124.602 | 104.855 | 66.406 | 35.352 | 16.268 | 15.227 |
Accumulated Other Comprehensive Income/Loss
| -5.482 | 96.442 | 83.524 | 75.241 | 66.467 | 57.097 | 46.363 | 42.445 | 39.181 | 2.534 | 2.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 784.402 | 18.11 | 33.16 | 33.16 | 34.993 | 34.995 | 34.993 | 91.693 | 91.693 | 207.726 | 339.914 | 425.083 | 482.042 | 15.009 | 11.399 | 5.461 | 3.396 | 3.64 |
Total Shareholders Equity
| 1,953.438 | 1,233.791 | 1,087.305 | 978.287 | 969.114 | 940.59 | 875.36 | 879.602 | 859.589 | 826.857 | 795.698 | 753.414 | 726.645 | 179.864 | 137.805 | 100.813 | 79.664 | 29.517 |
Total Equity
| 1,956.15 | 1,237.528 | 1,088.684 | 980.056 | 998.883 | 967.284 | 897.516 | 899.526 | 873.527 | 840.809 | 795.698 | 753.414 | 726.645 | 239.383 | 197.951 | 124.175 | 88.17 | 35.029 |
Total Liabilities & Shareholders Equity
| 2,889.049 | 2,236.26 | 1,672.734 | 1,626.259 | 1,620.878 | 1,412.878 | 1,203.822 | 1,156.876 | 1,196.088 | 1,195.202 | 1,080.29 | 881.12 | 759.993 | 353.625 | 325.909 | 192.302 | 123.03 | 50.488 |