
Chengdu Wintrue Holding Co., Ltd.
SZSE:002539.SZ
7.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,711.541 | 4,684.558 | 4,691.312 | 6,028.991 | 4,932.959 | 5,598.599 | 5,393.794 | 5,075.015 | 5,677.105 | 5,529.126 | 3,834.043 | 5,620.842 | 5,517.762 | 4,805.83 | 4,007.649 | 3,134.193 | 2,950.156 | 2,350.408 | 2,334.667 | 2,318.529 | 2,150.712 | 1,927.944 | 2,388.302 | 2,294.694 | 2,015.532 | 1,936.924 | 2,220.975 | 2,067.139 | 1,643.261 | 2,092.658 | 1,920.914 | 1,802.382 | 1,925.598 | 1,378.08 | 1,511.407 | 1,667.646 | 1,514.944 | 857.924 | 2,078.658 | 1,446.481 | 1,454.667 | 1,085.349 | 1,242.08 | 1,130.475 | 1,209.139 | 813.232 | 1,031.377 | 890.016 | 1,114.093 | 713.389 | 783.209 | 914.78 | 1,013.376 | 750.436 | 879.844 | 868.866 | 742.66 | 667.62 | 552.205 | 423.74 | 403.851 |
Cost of Revenue
| 5,043.684 | 4,172.861 | 4,180.898 | 5,411.743 | 4,479.12 | 5,240.405 | 4,802.924 | 4,581.086 | 4,970.462 | 5,028.858 | 3,096.813 | 4,647.145 | 4,642.838 | 4,036.308 | 3,158.488 | 2,502.857 | 2,437.713 | 1,930.514 | 1,842.814 | 1,913.017 | 1,838.794 | 1,594.338 | 2,032.398 | 1,928.346 | 1,719.948 | 1,619.955 | 1,991.877 | 1,764.779 | 1,349.891 | 1,790.273 | 1,643.461 | 1,533.752 | 1,578.008 | 1,166.642 | 1,264.747 | 1,387.431 | 1,246.99 | 649.482 | 1,745.416 | 1,213.815 | 1,199.328 | 863.353 | 1,032.345 | 946.987 | 1,000.438 | 638.851 | 897.959 | 764.314 | 957.386 | 635.598 | 688.721 | 771.416 | 865.326 | 626.505 | 739.324 | 721.708 | 617.838 | 525.88 | 477.453 | 365.996 | 334.321 |
Gross Profit
| 667.857 | 511.697 | 510.413 | 617.247 | 453.839 | 358.194 | 590.87 | 493.928 | 706.643 | 500.268 | 737.23 | 973.697 | 874.924 | 769.522 | 849.161 | 631.336 | 512.444 | 419.895 | 491.853 | 405.512 | 311.917 | 333.606 | 355.904 | 366.348 | 295.584 | 316.969 | 229.098 | 302.36 | 293.369 | 302.386 | 277.453 | 268.63 | 347.591 | 211.438 | 246.66 | 280.215 | 267.954 | 208.442 | 333.242 | 232.666 | 255.338 | 221.996 | 209.735 | 183.488 | 208.701 | 174.381 | 133.418 | 125.702 | 156.706 | 77.791 | 94.488 | 143.364 | 148.049 | 123.931 | 140.52 | 147.158 | 124.822 | 141.74 | 74.752 | 57.744 | 69.53 |
Gross Profit Ratio
| 0.117 | 0.109 | 0.109 | 0.102 | 0.092 | 0.064 | 0.11 | 0.097 | 0.124 | 0.09 | 0.192 | 0.173 | 0.159 | 0.16 | 0.212 | 0.201 | 0.174 | 0.179 | 0.211 | 0.175 | 0.145 | 0.173 | 0.149 | 0.16 | 0.147 | 0.164 | 0.103 | 0.146 | 0.179 | 0.144 | 0.144 | 0.149 | 0.181 | 0.153 | 0.163 | 0.168 | 0.177 | 0.243 | 0.16 | 0.161 | 0.176 | 0.205 | 0.169 | 0.162 | 0.173 | 0.214 | 0.129 | 0.141 | 0.141 | 0.109 | 0.121 | 0.157 | 0.146 | 0.165 | 0.16 | 0.169 | 0.168 | 0.212 | 0.135 | 0.136 | 0.172 |
Reseach & Development Expenses
| 71.166 | 97.583 | 74.977 | 90.495 | 65.351 | 86.317 | 66.457 | 93.62 | 64.492 | 95.422 | 46.021 | 91.995 | 53.91 | 54.269 | 84.392 | 46.501 | 20.553 | 13.241 | 82.203 | 42.151 | 13.611 | -20.203 | 76.145 | 40.195 | 17.798 | 23.484 | 1.696 | 3.173 | 1.239 | 34.323 | 1.401 | 2.047 | 0 | 15.714 | 0 | 5.588 | 0 | 12.541 | 0 | 4.438 | 0 | 9.697 | 0 | 3.062 | 0 | 3.862 | 0 | 1.486 | 0 | 3.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 172.932 | -282.031 | 352.119 | -85.645 | 150.32 | -271.146 | 337.189 | -5.924 | 165.618 | 130.294 | 320.872 | -7.988 | 140.19 | -268.564 | 421.157 | -22.346 | 114.596 | -218.153 | 115.274 | -57.782 | 121.576 | -206.769 | 112.865 | -41.292 | 111.082 | -178.728 | 108.442 | -52.306 | 99.204 | -174.753 | 112.144 | -27.001 | 104.888 | -166.952 | 86.02 | -37.432 | 98.684 | -146.501 | 111.906 | -33.962 | 72.093 | -100.534 | 64.03 | -25.328 | 53.724 | -77.946 | 46.983 | -25.679 | 44.55 | -70.34 | 41.534 | 40.386 | 38.898 | -58.818 | 34.509 | -8.498 | 34.3 | -38.492 | 17.952 | 18.359 | 22.823 |
Selling & Marketing Expenses
| 77.821 | -81.454 | 144.271 | 81.361 | 62.532 | 98.15 | 79.849 | 83.326 | 78.943 | 88.785 | 69.311 | 79.494 | 65.543 | 87.236 | 68.786 | 66.031 | 59.01 | 81.044 | 56.268 | 48.442 | 53.506 | 72.799 | 63.507 | 80.886 | 62.268 | 70.99 | 70.116 | 73.576 | 50.077 | 70.5 | 67.506 | 73.411 | 85.442 | 67.488 | 52.873 | 63.248 | 61.502 | 44.388 | 65.231 | 53.084 | 53.773 | 41.812 | 42.558 | 32.66 | 42.573 | 33.715 | 32.22 | 24.558 | 29.908 | 22.938 | 21.273 | 14.715 | 19.359 | 19.339 | 14.707 | 12.514 | 17.07 | 8.517 | 7.4 | 5.409 | 5.792 |
SG&A
| 250.752 | -363.485 | 496.39 | 170.176 | 211.472 | 119.916 | 417.038 | 77.402 | 244.561 | 230.723 | 390.183 | 71.505 | 205.733 | -181.328 | 489.943 | 43.686 | 173.606 | -137.109 | 171.542 | -9.34 | 175.082 | -133.971 | 176.372 | 39.594 | 173.35 | -107.739 | 178.558 | 21.27 | 149.282 | -104.253 | 179.65 | 46.41 | 190.331 | -99.464 | 138.892 | 25.816 | 160.185 | -102.114 | 177.137 | 19.122 | 125.866 | -58.722 | 106.588 | 7.332 | 96.297 | -44.231 | 79.203 | -1.121 | 74.458 | -47.402 | 62.806 | 55.101 | 58.256 | -39.479 | 49.216 | 4.016 | 51.37 | -29.975 | 25.353 | 23.768 | 28.616 |
Other Expenses
| 27.805 | 640.863 | -312.09 | -4.016 | -2.8 | -19.057 | 0.722 | 6.912 | -4.155 | 0 | -159.952 | 155.466 | -9.174 | -10.252 | -6.809 | 2.372 | 0.81 | -14.826 | -1.478 | -1.694 | -3.04 | -7.692 | -1.437 | -2.229 | 1.461 | -16.217 | -4.298 | -2.833 | -0.306 | -72.486 | 11.418 | 16.548 | 16.576 | 23.567 | 6.701 | 26.149 | 20.696 | 18.494 | 19.32 | 29.164 | 13.677 | 7.952 | 4.027 | 11.067 | 5.247 | 30.472 | 7.293 | 2.062 | 8.788 | 34.696 | 50.54 | 0.084 | 9.921 | 6.041 | 3.22 | 18.681 | 17.005 | 2.485 | 2.774 | 21.571 | 0.714 |
Operating Expenses
| 349.723 | 374.96 | 259.278 | 264.687 | 276.823 | 225.29 | 318.543 | 338.482 | 304.897 | 328.83 | 276.251 | 318.966 | 250.47 | 173.752 | 347.807 | 311.937 | 202.657 | 203.216 | 253.929 | 204.072 | 191.426 | 200.184 | 249.284 | 213.159 | 195.624 | 176.222 | 180.998 | 162.119 | 155.753 | 177.874 | 195.702 | 212.354 | 204.814 | 208.325 | 144.062 | 174.523 | 164.145 | 156.527 | 181.14 | 134.573 | 132.362 | 130.015 | 111.049 | 97.163 | 100.009 | 108.661 | 83.378 | 68.126 | 77.779 | 74.084 | 65.596 | 58.103 | 61.226 | 59.857 | 53.175 | 46.738 | 55.139 | 35.051 | 27.997 | 26.831 | 31.034 |
Operating Income
| 318.134 | 136.736 | 251.136 | 352.56 | 177.016 | 132.904 | 225.162 | 179.594 | 417.985 | 69.879 | 395.318 | 662.078 | 576.395 | 556.182 | 469.18 | 278.093 | 220.904 | 180.578 | 211.898 | 181.294 | 76.313 | 56.442 | 75.702 | 120.966 | 46.238 | 41.726 | 72.457 | 55.052 | 63.039 | 62.935 | 11.807 | -1.109 | 94.328 | -33.732 | 68.703 | 57.604 | 50.1 | 31.103 | 94.088 | 52.824 | 68.96 | 49.176 | 61.788 | 33.381 | 78.555 | 37.662 | 31.319 | 26.169 | 56.339 | -39.355 | 6.3 | 64.808 | 68.814 | 58.975 | 76.972 | 93.643 | 60.962 | 100.114 | 41.409 | 18.14 | 31.162 |
Operating Income Ratio
| 0.056 | 0.029 | 0.054 | 0.058 | 0.036 | 0.024 | 0.042 | 0.035 | 0.074 | 0.013 | 0.103 | 0.118 | 0.104 | 0.116 | 0.117 | 0.089 | 0.075 | 0.077 | 0.091 | 0.078 | 0.035 | 0.029 | 0.032 | 0.053 | 0.023 | 0.022 | 0.033 | 0.027 | 0.038 | 0.03 | 0.006 | -0.001 | 0.049 | -0.024 | 0.045 | 0.035 | 0.033 | 0.036 | 0.045 | 0.037 | 0.047 | 0.045 | 0.05 | 0.03 | 0.065 | 0.046 | 0.03 | 0.029 | 0.051 | -0.055 | 0.008 | 0.071 | 0.068 | 0.079 | 0.087 | 0.108 | 0.082 | 0.15 | 0.075 | 0.043 | 0.077 |
Total Other Income Expenses Net
| -3.93 | -6.751 | 3.834 | -79.053 | 6.46 | 57.132 | 0.723 | 6.912 | 11.651 | 66.251 | -65.917 | -2.157 | -47.71 | -9.956 | -6.809 | -35.757 | -89.659 | -14.826 | -27.64 | -21.279 | -47.103 | 0.357 | -32.115 | -2.229 | -52.261 | -16.217 | 20.059 | -82.232 | -74.305 | -46.374 | -63.221 | -41.433 | -32.63 | -8.958 | -27.213 | -17.702 | -33.076 | 15.921 | -38.705 | 29.147 | -40.341 | -12.975 | -32.912 | -26.249 | -24.83 | 30.002 | -11.499 | 2.062 | -13.779 | 7.349 | 27.942 | -0.105 | 9.878 | 3.795 | 2.772 | 18.31 | 16.919 | 1.3 | 3.645 | 20.441 | 0.705 |
Income Before Tax
| 314.204 | 129.985 | 254.97 | 273.507 | 253.631 | 190.037 | 225.883 | 186.506 | 417.729 | 136.13 | 395.61 | 657.45 | 567.431 | 545.93 | 462.371 | 280.465 | 221.714 | 165.753 | 210.421 | 179.6 | 73.273 | 48.75 | 74.264 | 118.736 | 47.699 | 25.508 | 68.159 | 52.22 | 62.733 | 8.13 | 18.53 | 3.211 | 110.146 | -10.41 | 75.315 | 83.419 | 70.733 | 47.025 | 113.397 | 81.971 | 82.635 | 54.486 | 65.775 | 44.371 | 83.791 | 67.664 | 38.546 | 28.231 | 65.126 | -4.778 | 56.833 | 64.703 | 78.692 | 62.77 | 79.744 | 111.953 | 77.881 | 101.415 | 45.054 | 38.581 | 31.867 |
Income Before Tax Ratio
| 0.055 | 0.028 | 0.054 | 0.045 | 0.051 | 0.034 | 0.042 | 0.037 | 0.074 | 0.025 | 0.103 | 0.117 | 0.103 | 0.114 | 0.115 | 0.089 | 0.075 | 0.071 | 0.09 | 0.077 | 0.034 | 0.025 | 0.031 | 0.052 | 0.024 | 0.013 | 0.031 | 0.025 | 0.038 | 0.004 | 0.01 | 0.002 | 0.057 | -0.008 | 0.05 | 0.05 | 0.047 | 0.055 | 0.055 | 0.057 | 0.057 | 0.05 | 0.053 | 0.039 | 0.069 | 0.083 | 0.037 | 0.032 | 0.058 | -0.007 | 0.073 | 0.071 | 0.078 | 0.084 | 0.091 | 0.129 | 0.105 | 0.152 | 0.082 | 0.091 | 0.079 |
Income Tax Expense
| 53.901 | -7.34 | 33.703 | 27.468 | 39.06 | 16.311 | 34.493 | 33.002 | 63.257 | 42.866 | 82.27 | 127.371 | 98.104 | 97.913 | 83.851 | 55.129 | 36.45 | 31.346 | 32.972 | 41.682 | 16.25 | 18.633 | 11.509 | 32.681 | 7.943 | -3.088 | 16.19 | 15.369 | 11.932 | -10.915 | 10.043 | 2.969 | 35.347 | 8.386 | 20.68 | 20.493 | 15.065 | 6.149 | 33.004 | 20.258 | 19.246 | 10.299 | 19.974 | 9.855 | 21.28 | 23.365 | 9.245 | 9.368 | 16.61 | 2.234 | 15.581 | 14.113 | 20.549 | 17.619 | 20.025 | 29.075 | 18.783 | 22.652 | 9.213 | 10.301 | 7.193 |
Net Income
| 253.761 | 135.35 | 215.431 | 240.428 | 213.257 | 177.273 | 203.37 | 157.448 | 353.765 | 189.335 | 314.475 | 522.886 | 465.252 | 451.076 | 377.101 | 222.933 | 180.614 | 128.014 | 178.861 | 133.568 | 58.113 | 30.059 | 60.681 | 82.981 | 39.523 | 34.852 | 50.058 | 40.046 | 50.767 | 20.655 | 10.375 | 1.489 | 71.873 | -19.42 | 52.175 | 58.791 | 51.175 | 40.497 | 70.033 | 43.733 | 46.324 | 24.64 | 28.611 | 16.3 | 43.894 | 33.541 | 20.461 | 10.053 | 41.431 | -8.806 | 31.668 | 45.571 | 53.973 | 40.949 | 57.609 | 69.212 | 53.234 | 74.414 | 31.021 | 27.393 | 20.21 |
Net Income Ratio
| 0.044 | 0.029 | 0.046 | 0.04 | 0.043 | 0.032 | 0.038 | 0.031 | 0.062 | 0.034 | 0.082 | 0.093 | 0.084 | 0.094 | 0.094 | 0.071 | 0.061 | 0.054 | 0.077 | 0.058 | 0.027 | 0.016 | 0.025 | 0.036 | 0.02 | 0.018 | 0.023 | 0.019 | 0.031 | 0.01 | 0.005 | 0.001 | 0.037 | -0.014 | 0.035 | 0.035 | 0.034 | 0.047 | 0.034 | 0.03 | 0.032 | 0.023 | 0.023 | 0.014 | 0.036 | 0.041 | 0.02 | 0.011 | 0.037 | -0.012 | 0.04 | 0.05 | 0.053 | 0.055 | 0.065 | 0.08 | 0.072 | 0.111 | 0.056 | 0.065 | 0.05 |
EPS
| 0.21 | 0.11 | 0.18 | 0.2 | 0.18 | 0.15 | 0.17 | 0.13 | 0.29 | 0.19 | 0.31 | 0.52 | 0.46 | 0.44 | 0.38 | 0.22 | 0.18 | 0.13 | 0.18 | 0.14 | 0.06 | 0.03 | 0.06 | 0.084 | 0.04 | 0.035 | 0.05 | 0.039 | 0.05 | 0.02 | 0.01 | 0.001 | 0.07 | -0.019 | 0.052 | 0.057 | 0.05 | 0.046 | 0.079 | 0.053 | 0.06 | 0.031 | 0.035 | 0.02 | 0.052 | 0.039 | 0.024 | 0.012 | 0.05 | -0.011 | 0.04 | 0.054 | 0.064 | 0.048 | 0.068 | 0.091 | 0.072 | 0.12 | 0.052 | 0.043 | 0.032 |
EPS Diluted
| 0.21 | 0.11 | 0.18 | 0.2 | 0.18 | 0.15 | 0.17 | 0.13 | 0.29 | 0.19 | 0.31 | 0.52 | 0.46 | 0.44 | 0.38 | 0.22 | 0.18 | 0.13 | 0.18 | 0.14 | 0.06 | 0.03 | 0.06 | 0.084 | 0.04 | 0.035 | 0.05 | 0.039 | 0.05 | 0.02 | 0.01 | 0.001 | 0.07 | -0.019 | 0.052 | 0.057 | 0.05 | 0.046 | 0.079 | 0.053 | 0.06 | 0.031 | 0.035 | 0.02 | 0.052 | 0.039 | 0.024 | 0.012 | 0.05 | -0.011 | 0.04 | 0.054 | 0.064 | 0.048 | 0.068 | 0.091 | 0.072 | 0.12 | 0.052 | 0.043 | 0.032 |
EBITDA
| 363.992 | 207.534 | 307.968 | 585.477 | 423.445 | 435.603 | 481.834 | 429.198 | 649.518 | 233.825 | 633.824 | 877.181 | 779.014 | 764.588 | 701.832 | 510.318 | 464.171 | 397.361 | 391.068 | 381.563 | 291.778 | 259.832 | 248.771 | 320.796 | 267.61 | 245.082 | 117.395 | 144.635 | 139.714 | 54.578 | 106.07 | 77.676 | 142.777 | 163.408 | 102.597 | 234.566 | 103.81 | 120.715 | 152.102 | 142.595 | 122.976 | 155.919 | 98.687 | 157.486 | 108.621 | 103.22 | 50.041 | 78.175 | 77.704 | 91.518 | 28.891 | 85.261 | 86.823 | 134.404 | 87.345 | 147.41 | 69.683 | 136.285 | 64.845 | 35.508 | 38.497 |
EBITDA Ratio
| 0.064 | 0.044 | 0.066 | 0.097 | 0.086 | 0.078 | 0.089 | 0.085 | 0.114 | 0.042 | 0.165 | 0.156 | 0.141 | 0.159 | 0.175 | 0.163 | 0.157 | 0.169 | 0.168 | 0.165 | 0.136 | 0.135 | 0.104 | 0.14 | 0.133 | 0.127 | 0.053 | 0.07 | 0.085 | 0.026 | 0.055 | 0.043 | 0.074 | 0.119 | 0.068 | 0.141 | 0.069 | 0.141 | 0.073 | 0.099 | 0.085 | 0.144 | 0.079 | 0.139 | 0.09 | 0.127 | 0.049 | 0.088 | 0.07 | 0.128 | 0.037 | 0.093 | 0.086 | 0.179 | 0.099 | 0.17 | 0.094 | 0.204 | 0.117 | 0.084 | 0.095 |