
Chengdu Wintrue Holding Co., Ltd.
SZSE:002539.SZ
7.92 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,946.69 | 2,594.82 | 3,613.979 | 1,765.99 | 1,193.717 | 1,592.063 | 1,829.081 | 1,319.563 | 915.601 | 959.152 | 411.406 | 353.951 | 616.005 | 984.084 | 275.95 | 285.703 | 463.597 | 176.486 |
Short Term Investments
| 25.239 | 0 | 1.183 | 0.432 | -242.676 | -159.353 | -161.574 | -126.216 | -120.225 | -73.745 | -52.654 | -20.454 | -7.498 | 0 | 0 | 1.265 | 1.261 | 0.1 |
Cash and Short Term Investments
| 2,971.929 | 2,594.82 | 3,615.161 | 1,766.422 | 1,193.717 | 1,592.063 | 1,829.081 | 1,319.563 | 915.601 | 959.152 | 411.406 | 353.951 | 616.005 | 984.084 | 275.95 | 286.968 | 464.858 | 176.586 |
Net Receivables
| 607.638 | 1,128.57 | 680.426 | 464.433 | 514.975 | 419.072 | 396.596 | 490.076 | 565.558 | 555.375 | 293.577 | 208.813 | 175.262 | 5.064 | 87.1 | 0 | 0 | 0 |
Inventory
| 3,846.548 | 3,290.596 | 3,315.204 | 2,728.171 | 1,784.916 | 1,617.775 | 1,487.9 | 1,112.885 | 1,217.658 | 1,378.807 | 1,014.475 | 747.232 | 914.364 | 713.229 | 426.774 | 323.603 | 381.17 | 195.4 |
Other Current Assets
| 2,159.875 | 1,186.974 | 1,720.161 | 2,158.338 | 770.948 | 413.983 | 713.649 | 835.425 | 714.633 | 528.629 | 507.257 | 478.667 | 477.807 | 1,223.751 | 405.384 | 247.729 | 127.85 | 272.443 |
Total Current Assets
| 9,585.989 | 8,200.961 | 9,629.094 | 6,652.931 | 4,340.262 | 4,121.215 | 4,493.118 | 3,857.952 | 3,517.164 | 3,514.801 | 2,226.716 | 1,789.215 | 2,166.533 | 2,921.064 | 1,195.208 | 886.051 | 1,043.052 | 682.199 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10,531.688 | 9,085.578 | 6,551.674 | 5,180.491 | 4,620.192 | 4,288.663 | 4,381.878 | 4,115.394 | 4,293.152 | 4,310.78 | 3,615.321 | 3,006.568 | 2,346.86 | 1,285.291 | 707.53 | 548.094 | 538.987 | 259.298 |
Goodwill
| 31.735 | 31.735 | 31.735 | 31.735 | 31.735 | 34.423 | 37.47 | 61.502 | 75.502 | 75.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,240.239 | 2,109.298 | 1,187.51 | 808.909 | 847.207 | 784.94 | 1,008.026 | 835.488 | 739.841 | 615.844 | 474.592 | 454.248 | 270.967 | 199.139 | 176.806 | 145.651 | 92.802 | 58.315 |
Goodwill and Intangible Assets
| 2,271.974 | 2,141.032 | 1,219.245 | 840.644 | 878.942 | 819.363 | 1,045.495 | 896.99 | 815.344 | 691.347 | 474.592 | 454.248 | 270.967 | 199.139 | 176.806 | 145.651 | 92.802 | 58.315 |
Long Term Investments
| 486.911 | 545.472 | 348.521 | 349.272 | 244.675 | 176.844 | 245.439 | 148.563 | 159.102 | 110.716 | 54.677 | 26.952 | 25.228 | 0 | 0 | 20.113 | 26.441 | 26.178 |
Tax Assets
| 117.368 | 123.562 | 101.878 | 76.248 | 57.7 | 84.265 | 90.826 | 78.349 | 33.626 | 31.345 | 28.824 | 19.856 | 16.374 | 7.983 | 1.766 | 0.834 | 6.893 | 0.604 |
Other Non-Current Assets
| 654.665 | 402.15 | 854.384 | 475.306 | 87.188 | 227.467 | 115.369 | 202.996 | 204.05 | 206.791 | 275.447 | 271.063 | 214.414 | 28.265 | 22.112 | 1.619 | 4.175 | 3.324 |
Total Non-Current Assets
| 14,062.607 | 12,297.794 | 9,075.702 | 6,921.96 | 5,888.696 | 5,596.602 | 5,879.007 | 5,442.292 | 5,505.274 | 5,350.978 | 4,448.862 | 3,778.687 | 2,873.844 | 1,520.679 | 908.215 | 716.31 | 669.298 | 347.719 |
Total Assets
| 23,648.596 | 20,498.755 | 18,704.796 | 13,574.892 | 10,228.959 | 9,717.817 | 10,372.124 | 9,300.244 | 9,022.438 | 8,865.779 | 6,675.577 | 5,567.903 | 5,040.377 | 4,441.742 | 2,103.423 | 1,602.361 | 1,712.35 | 1,029.918 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,196.138 | 1,026.636 | 2,271.326 | 1,923.195 | 1,570.666 | 1,366.114 | 689.06 | 1,354.387 | 1,049.453 | 1,545.81 | 1,101.513 | 776.943 | 693.786 | 684.555 | 453.467 | 360.924 | 93.083 | 58.7 |
Short Term Debt
| 3,921.694 | 4,262.422 | 2,868.287 | 2,774.299 | 2,287.154 | 3,285.406 | 3,419.235 | 3,008.7 | 2,563.85 | 2,083.86 | 1,530.055 | 750 | 506 | 871.888 | 661.17 | 356.25 | 807.782 | 148 |
Tax Payables
| 74.115 | 145.626 | 161.129 | 200.819 | 76.173 | 73.145 | 38.345 | 48.126 | 36.655 | 37.218 | 30.284 | 52.765 | 52.997 | 45.214 | 20.768 | 2.269 | 9.696 | 18.114 |
Deferred Revenue
| 0 | 0 | 2,551.737 | 2,436.964 | 1,442.849 | 166.356 | 38.345 | 200.769 | 430.273 | 606.345 | 112.293 | 264.545 | 135.853 | 92.165 | 50.765 | 18.434 | 32.748 | 82.31 |
Other Current Liabilities
| 3,999.099 | 3,980.281 | 1,182.686 | 893.903 | 899.231 | 817.314 | 2,004.118 | 1,063.208 | 1,938.522 | 962.533 | 425.066 | 707.85 | 622.954 | 413.156 | 229.356 | 195.902 | 211.11 | 405.593 |
Total Current Liabilities
| 10,191.047 | 9,414.966 | 9,035.164 | 7,868.602 | 6,091.471 | 5,478.249 | 6,189.103 | 5,474.42 | 5,588.48 | 4,629.421 | 3,086.918 | 2,284.816 | 1,805.655 | 2,014.814 | 1,364.761 | 915.345 | 1,121.672 | 630.407 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,304.446 | 2,539.981 | 1,711.118 | 790.114 | 519.601 | 839.488 | 883.458 | 230.204 | 165.763 | 1,016.564 | 989.952 | 794.612 | 823.134 | 50 | 0 | 70 | 0 | 18.7 |
Deferred Revenue Non-Current
| 190.736 | 173.931 | 107.993 | 85.637 | 99.033 | 91.199 | 99.852 | 110.715 | 88.444 | 103.609 | 82.563 | 0 | 0 | 0 | 0 | 0 | 0 | -18.7 |
Deferred Tax Liabilities Non-Current
| 28.21 | 19.951 | 19.466 | 32.538 | 16.009 | 4.865 | 6.638 | 5.21 | 8.668 | 9.321 | 9.264 | 9.641 | 11.871 | 14.423 | 11.127 | 11.869 | 13.334 | 10.119 |
Other Non-Current Liabilities
| 10.116 | 180.09 | 71.791 | 236.122 | 83.411 | 96.853 | 110.573 | 428.828 | 101.293 | 17.838 | 86.568 | 80.116 | 27.818 | 28.435 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,533.508 | 2,740.021 | 1,910.296 | 1,144.41 | 619.021 | 941.205 | 1,000.669 | 664.242 | 275.723 | 1,147.332 | 1,085.784 | 884.369 | 862.823 | 92.858 | 16.127 | 83.559 | 13.334 | 28.819 |
Total Liabilities
| 14,724.555 | 12,154.987 | 10,945.46 | 9,013.013 | 6,710.493 | 6,419.455 | 7,189.772 | 6,138.662 | 5,864.204 | 5,776.753 | 4,172.702 | 3,169.185 | 2,668.478 | 2,107.672 | 1,380.888 | 998.904 | 1,135.006 | 659.225 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,207.724 | 1,207.724 | 1,207.724 | 1,010.1 | 1,010.1 | 1,010.1 | 1,010.1 | 1,010.1 | 1,010.1 | 1,010.1 | 331.04 | 331.04 | 331.04 | 331.04 | 123.52 | 123.52 | 123.52 | 116.58 |
Retained Earnings
| 4,233.043 | 3,735.301 | 3,263.979 | 2,237.876 | 1,235.672 | 907.477 | 823.498 | 830.452 | 811.406 | 754.015 | 627.79 | 604.913 | 582.757 | 553.938 | 394.565 | 299.77 | 290.612 | 146.02 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 333.138 | 315.062 | 193.536 | 170.887 | 143.425 | 96.012 | 82.462 | 80.752 | 13.138 | 17.274 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,375.723 | 3,333.438 | 3,208.312 | 1,234.553 | 1,003.018 | 1,116.817 | 1,270.777 | 1,131.333 | 1,220.603 | 1,136.377 | 1,367.909 | 1,270.132 | 1,343.102 | 1,326.991 | 145.342 | 123.646 | 115.764 | 47.004 |
Total Shareholders Equity
| 8,816.489 | 8,276.462 | 7,680.013 | 4,482.529 | 3,442.326 | 3,215.527 | 3,104.375 | 3,067.898 | 3,040.345 | 2,981.244 | 2,326.739 | 2,283.826 | 2,255.123 | 2,211.969 | 663.427 | 546.936 | 529.897 | 309.604 |
Total Equity
| 8,924.041 | 8,343.768 | 7,759.336 | 4,561.879 | 3,518.466 | 3,298.363 | 3,182.353 | 3,161.582 | 3,158.234 | 3,089.026 | 2,502.876 | 2,398.718 | 2,371.9 | 2,334.07 | 722.535 | 603.457 | 577.344 | 370.693 |
Total Liabilities & Shareholders Equity
| 23,648.596 | 20,498.755 | 18,704.796 | 13,574.892 | 10,228.959 | 9,717.817 | 10,372.124 | 9,300.244 | 9,022.438 | 8,865.779 | 6,675.577 | 5,567.903 | 5,040.377 | 4,441.742 | 2,103.423 | 1,602.361 | 1,712.35 | 1,029.918 |