Hangzhou Robam Appliances Co., Ltd.
SZSE:002508.SZ
22.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,666.416 | 2,471.099 | 2,223.025 | 3,223.138 | 2,998.45 | 2,757.598 | 2,177.272 | 3,034.538 | 2,792.653 | 2,358.145 | 2,086.166 | 3,076.854 | 2,744.77 | 2,417.75 | 1,908.332 | 2,502.371 | 2,415.078 | 1,945.483 | 1,265.69 | 2,135.561 | 2,097.607 | 1,867.074 | 1,660.34 | 2,030.996 | 1,897.227 | 1,904.721 | 1,591.942 | 2,029.467 | 1,790.172 | 1,835.874 | 1,361.883 | 1,809.432 | 1,460.19 | 1,508.799 | 1,016.477 | 1,421.468 | 1,079.391 | 1,211.603 | 830.256 | 1,095.583 | 893.585 | 952.409 | 647.363 | 830.444 | 670.308 | 701.052 | 452.006 | 640.014 | 463.916 | 504.303 | 354.508 | 466.951 | 354.982 | 409.566 | 302.389 | 365.695 | 287.592 | 343.404 | 234.906 | 308.489 | 234.821 |
Cost of Revenue
| 1,248.37 | 1,335.404 | 1,104.113 | 1,749.366 | 1,433.438 | 1,387.759 | 984.337 | 1,564.159 | 1,333.19 | 1,250.384 | 989.635 | 1,731.324 | 1,216.582 | 1,073.038 | 814.11 | 1,146.82 | 965.659 | 900.428 | 550.301 | 1,019.959 | 929.417 | 848.836 | 750.566 | 931.747 | 890.373 | 869.684 | 758.961 | 1,059.229 | 826.384 | 806.513 | 558.461 | 838.384 | 601.557 | 611.943 | 422.162 | 598.123 | 432.059 | 508.106 | 361.711 | 460.562 | 395.394 | 421.28 | 282.29 | 376.012 | 301.691 | 319.952 | 211.506 | 298.953 | 214.812 | 232.507 | 164.761 | 216.911 | 167.157 | 196.714 | 148.091 | 167.977 | 130.637 | 154.973 | 105.52 | 147.701 | 99.724 |
Gross Profit
| 1,418.046 | 1,135.694 | 1,118.912 | 1,473.772 | 1,565.012 | 1,369.839 | 1,192.934 | 1,470.379 | 1,459.463 | 1,107.76 | 1,096.53 | 1,345.53 | 1,528.188 | 1,344.712 | 1,094.222 | 1,355.551 | 1,449.419 | 1,045.055 | 715.389 | 1,115.602 | 1,168.19 | 1,018.238 | 909.774 | 1,099.249 | 1,006.854 | 1,035.037 | 832.98 | 970.239 | 963.787 | 1,029.361 | 803.422 | 971.048 | 858.633 | 896.855 | 594.315 | 823.345 | 647.332 | 703.497 | 468.545 | 635.021 | 498.191 | 531.129 | 365.073 | 454.432 | 368.617 | 381.101 | 240.499 | 341.061 | 249.104 | 271.795 | 189.748 | 250.04 | 187.825 | 212.852 | 154.298 | 197.718 | 156.955 | 188.431 | 129.386 | 160.788 | 135.097 |
Gross Profit Ratio
| 0.532 | 0.46 | 0.503 | 0.457 | 0.522 | 0.497 | 0.548 | 0.485 | 0.523 | 0.47 | 0.526 | 0.437 | 0.557 | 0.556 | 0.573 | 0.542 | 0.6 | 0.537 | 0.565 | 0.522 | 0.557 | 0.545 | 0.548 | 0.541 | 0.531 | 0.543 | 0.523 | 0.478 | 0.538 | 0.561 | 0.59 | 0.537 | 0.588 | 0.594 | 0.585 | 0.579 | 0.6 | 0.581 | 0.564 | 0.58 | 0.558 | 0.558 | 0.564 | 0.547 | 0.55 | 0.544 | 0.532 | 0.533 | 0.537 | 0.539 | 0.535 | 0.535 | 0.529 | 0.52 | 0.51 | 0.541 | 0.546 | 0.549 | 0.551 | 0.521 | 0.575 |
Reseach & Development Expenses
| 97.982 | 105.656 | 69.436 | 104.712 | 106.592 | 104.224 | 68.51 | 129.383 | 92.863 | 101.922 | 67.447 | 133.749 | 88.845 | 84.991 | 58.442 | 103.943 | 81.581 | 72.181 | 45.643 | 115.589 | 76.25 | 66.742 | 40.888 | 112.185 | 71.418 | 67.117 | 42.706 | 321.182 | 55.627 | 89.445 | 0 | 194.69 | 0 | 66.209 | 0 | 150.384 | 0 | 61.845 | 0 | 113.691 | 0 | 33.622 | 0 | 81.011 | 0 | 27.285 | 0 | 55.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 296.493 | -50.553 | 95.932 | -219.921 | 279.448 | -43.69 | 90.903 | -198.44 | 251.512 | -39.657 | 82.621 | -157.425 | 207.687 | -36.172 | 69.656 | -120.409 | 76.94 | -25.402 | 50.457 | -121.714 | 67.128 | -19.238 | 50.55 | -117.77 | 64.363 | -68.724 | 101.162 | -252.645 | 116.15 | -69.567 | 96.681 | -207.128 | 103.203 | -53.417 | 78.765 | -173.626 | 81.454 | -42.621 | 61.531 | -141.986 | 75.64 | -32.632 | 51.625 | -98.33 | 53.489 | -22.734 | 38.625 | -54.182 | 33.463 | -12.415 | 26.85 | -46.464 | 26.138 | -9.018 | 20.337 | -31.516 | 20.834 | 19.019 | 17.676 | 28.726 | 15.671 |
Selling & Marketing Expenses
| 960.324 | 591.949 | 597.806 | 862.663 | 778.935 | 688.424 | 672.398 | 697.86 | 731.061 | 579.263 | 605.441 | 412.995 | 770.896 | 655.997 | 614.53 | 515.618 | 738.668 | 480.682 | 411.997 | 371.448 | 566.767 | 478.181 | 511.864 | 414.618 | 530.494 | 512.292 | 452.453 | 237.637 | 450.126 | 518.809 | 471.305 | 256.875 | 439.456 | 514.378 | 334.404 | 304.976 | 363.221 | 415.594 | 269.682 | 302.332 | 272.187 | 327.466 | 213.119 | 218.191 | 212.053 | 231.363 | 136.535 | 167.375 | 147.487 | 164.525 | 119.772 | 147.904 | 110.678 | 133.155 | 96.627 | 119.043 | 96.637 | 123.629 | 81.695 | 90.757 | 85.054 |
SG&A
| 1,256.817 | 706.229 | 675.835 | 1,125.87 | 1,058.383 | 644.734 | 763.3 | 499.421 | 982.573 | 539.606 | 688.062 | 255.571 | 978.584 | 619.824 | 684.186 | 395.209 | 815.607 | 455.28 | 462.454 | 249.734 | 633.895 | 458.943 | 562.414 | 296.847 | 594.858 | 443.569 | 553.615 | -15.008 | 566.276 | 449.242 | 567.985 | 49.747 | 542.659 | 460.961 | 413.169 | 131.35 | 444.675 | 372.974 | 331.213 | 160.346 | 347.827 | 294.834 | 264.745 | 119.861 | 265.542 | 208.63 | 175.159 | 113.193 | 180.95 | 152.11 | 146.623 | 101.44 | 136.816 | 124.137 | 116.964 | 87.527 | 117.471 | 142.648 | 99.371 | 119.483 | 100.725 |
Other Expenses
| -374.636 | -5.945 | -0.701 | -30.889 | -3.95 | 1.256 | -35.955 | 340.42 | -145.707 | 112.308 | -41.999 | -2.17 | 0.121 | 0.411 | -0.794 | -1.802 | 0.042 | -0.13 | -0.979 | 0.531 | 0.514 | -0.398 | -0.872 | -4.594 | 0.813 | 5.358 | -0.809 | -57.301 | 4.433 | 2.02 | 53.49 | 50.182 | 4.989 | 5.583 | 9.623 | 7.961 | 1.319 | 5.142 | 1.388 | 4.827 | 1.742 | 13.735 | 0.37 | 0.614 | 4.757 | 0.282 | 0.499 | 1.924 | 0.656 | 0.624 | 6.881 | 1.465 | 0.785 | 4.79 | 1.022 | 0.658 | 1.434 | 1.101 | 0.543 | 0.452 | 0.142 |
Operating Expenses
| 980.162 | 817.83 | 745.972 | 1,261.472 | 1,001.052 | 902.674 | 795.856 | 969.224 | 929.728 | 753.836 | 713.51 | 686.015 | 960.115 | 833.055 | 708.188 | 730.323 | 908.699 | 626.332 | 451.718 | 582.498 | 723.292 | 622.4 | 564.066 | 595.884 | 677.624 | 662.773 | 510.675 | 356.623 | 585.029 | 645.887 | 577.676 | 462.698 | 557.053 | 618.881 | 423.165 | 457.153 | 455.868 | 501.043 | 340.224 | 395.843 | 357.068 | 397.369 | 271.915 | 300.29 | 272.151 | 284.121 | 179.922 | 247.994 | 185.988 | 197.889 | 151.045 | 196.224 | 139.956 | 160.295 | 120.165 | 154.544 | 120.409 | 146.683 | 101.778 | 122.495 | 103.216 |
Operating Income
| 414.11 | 317.865 | 372.94 | 212.3 | 643.644 | 515.067 | 458.652 | 321.864 | 601.677 | 420.418 | 431.089 | -59.316 | 650.999 | 514.457 | 429.061 | 603.296 | 612.401 | 444.658 | 291.12 | 569.841 | 500.153 | 419.203 | 382.558 | 524.854 | 401.807 | 418.099 | 356.796 | 628.989 | 410.456 | 407.295 | 243.293 | 533.666 | 316.742 | 300.612 | 183.022 | 388.156 | 212.645 | 214.19 | 138.037 | 255.958 | 148.011 | 140.533 | 99.081 | 172.412 | 99.75 | 102.566 | 64.963 | 114.573 | 64.781 | 73.976 | 43.792 | 70.603 | 50.098 | 52.259 | 36.547 | 44.684 | 37.431 | 42.492 | 27.878 | 38.505 | 31.988 |
Operating Income Ratio
| 0.155 | 0.129 | 0.168 | 0.066 | 0.215 | 0.187 | 0.211 | 0.106 | 0.215 | 0.178 | 0.207 | -0.019 | 0.237 | 0.213 | 0.225 | 0.241 | 0.254 | 0.229 | 0.23 | 0.267 | 0.238 | 0.225 | 0.23 | 0.258 | 0.212 | 0.22 | 0.224 | 0.31 | 0.229 | 0.222 | 0.179 | 0.295 | 0.217 | 0.199 | 0.18 | 0.273 | 0.197 | 0.177 | 0.166 | 0.234 | 0.166 | 0.148 | 0.153 | 0.208 | 0.149 | 0.146 | 0.144 | 0.179 | 0.14 | 0.147 | 0.124 | 0.151 | 0.141 | 0.128 | 0.121 | 0.122 | 0.13 | 0.124 | 0.119 | 0.125 | 0.136 |
Total Other Income Expenses Net
| 102.701 | -1.831 | -0.376 | 0.758 | -3.95 | 0.028 | 0.098 | -2.953 | -0.26 | 2.028 | 0.973 | -2.17 | 0.121 | 1.039 | -0.794 | -2.044 | 0.042 | 0.596 | -0.979 | 0.531 | 0.514 | -0.398 | -0.872 | -4.594 | 0.813 | 5.358 | -0.809 | 0.61 | 0.489 | 2.009 | 53.384 | 50.062 | 4.972 | 5.578 | 9.607 | 7.932 | 1.319 | 5.142 | 1.388 | 4.824 | 1.725 | 13.611 | 0.37 | -1.586 | 4.768 | 7.799 | 4.84 | 24.694 | 2.3 | 0.624 | 6.881 | 1.464 | 0.785 | 4.79 | 1.022 | 0.658 | 1.434 | 1.101 | 0.543 | -0.213 | 0.142 |
Income Before Tax
| 516.812 | 422.712 | 467.238 | 369.904 | 639.693 | 516.322 | 458.751 | 318.911 | 601.417 | 420.582 | 432.062 | -61.486 | 651.12 | 514.868 | 428.268 | 601.494 | 612.443 | 444.527 | 290.141 | 570.372 | 500.668 | 418.805 | 381.686 | 520.26 | 402.621 | 423.457 | 355.987 | 571.7 | 414.887 | 409.304 | 296.783 | 583.728 | 321.714 | 306.189 | 192.629 | 396.088 | 213.964 | 219.332 | 139.425 | 260.782 | 149.736 | 154.143 | 99.451 | 170.826 | 104.518 | 102.822 | 65.418 | 116.496 | 65.416 | 74.599 | 50.672 | 72.067 | 50.883 | 57.048 | 37.568 | 45.342 | 38.865 | 43.593 | 28.421 | 38.292 | 32.13 |
Income Before Tax Ratio
| 0.194 | 0.171 | 0.21 | 0.115 | 0.213 | 0.187 | 0.211 | 0.105 | 0.215 | 0.178 | 0.207 | -0.02 | 0.237 | 0.213 | 0.224 | 0.24 | 0.254 | 0.228 | 0.229 | 0.267 | 0.239 | 0.224 | 0.23 | 0.256 | 0.212 | 0.222 | 0.224 | 0.282 | 0.232 | 0.223 | 0.218 | 0.323 | 0.22 | 0.203 | 0.19 | 0.279 | 0.198 | 0.181 | 0.168 | 0.238 | 0.168 | 0.162 | 0.154 | 0.206 | 0.156 | 0.147 | 0.145 | 0.182 | 0.141 | 0.148 | 0.143 | 0.154 | 0.143 | 0.139 | 0.124 | 0.124 | 0.135 | 0.127 | 0.121 | 0.124 | 0.137 |
Income Tax Expense
| 80.013 | 67.087 | 70.509 | 18.605 | 101.017 | 80.035 | 71.796 | -6.608 | 90.102 | 65.12 | 66.053 | -52.359 | 92.847 | 77.795 | 65.694 | 57.898 | 91.86 | 68.138 | 43.352 | 56.129 | 78.082 | 64.89 | 58.184 | 52.686 | 46.683 | 65.139 | 53.968 | 70.924 | 52.216 | 63.129 | 45.211 | 78.213 | 43.243 | 46.418 | 29.571 | 53.729 | 32.149 | 32.342 | 22.64 | 33.911 | 22.791 | 23.532 | 16.185 | 22.016 | 16.01 | 16.752 | 11.157 | 15.225 | 10.84 | 10.51 | 8.273 | 8.213 | 8.005 | 8.421 | 5.936 | 4.96 | 5.921 | 6.542 | 4.457 | 4.158 | 4.55 |
Net Income
| 442.821 | 360.943 | 398.416 | 359.808 | 543.263 | 440.984 | 388.734 | 338.875 | 509.98 | 355.845 | 367.705 | -10.749 | 552.072 | 431.56 | 358.829 | 537.911 | 510.522 | 367.307 | 245.01 | 504.187 | 415.223 | 350.75 | 319.654 | 461.947 | 351.294 | 358.319 | 302.02 | 500.78 | 362.676 | 346.181 | 251.577 | 505.519 | 278.476 | 259.777 | 163.062 | 342.355 | 181.546 | 187.991 | 118.599 | 228.466 | 128.389 | 132.279 | 85.268 | 150.677 | 90.415 | 87.519 | 57.021 | 106.018 | 55.529 | 64.089 | 42.4 | 63.854 | 42.878 | 48.627 | 31.632 | 40.382 | 32.944 | 37.051 | 23.964 | 34.134 | 27.581 |
Net Income Ratio
| 0.166 | 0.146 | 0.179 | 0.112 | 0.181 | 0.16 | 0.179 | 0.112 | 0.183 | 0.151 | 0.176 | -0.003 | 0.201 | 0.178 | 0.188 | 0.215 | 0.211 | 0.189 | 0.194 | 0.236 | 0.198 | 0.188 | 0.193 | 0.227 | 0.185 | 0.188 | 0.19 | 0.247 | 0.203 | 0.189 | 0.185 | 0.279 | 0.191 | 0.172 | 0.16 | 0.241 | 0.168 | 0.155 | 0.143 | 0.209 | 0.144 | 0.139 | 0.132 | 0.181 | 0.135 | 0.125 | 0.126 | 0.166 | 0.12 | 0.127 | 0.12 | 0.137 | 0.121 | 0.119 | 0.105 | 0.11 | 0.115 | 0.108 | 0.102 | 0.111 | 0.117 |
EPS
| 0.47 | 0.38 | 0.42 | 0.38 | 0.58 | 0.47 | 0.41 | 0.36 | 0.54 | 0.38 | 0.39 | -0.011 | 0.58 | 0.46 | 0.38 | 0.57 | 0.54 | 0.39 | 0.26 | 0.53 | 0.44 | 0.37 | 0.34 | 0.49 | 0.37 | 0.38 | 0.32 | 0.52 | 0.38 | 0.37 | 0.27 | 0.53 | 0.3 | 0.28 | 0.18 | 0.36 | 0.19 | 0.2 | 0.13 | 0.24 | 0.13 | 0.14 | 0.092 | 0.16 | 0.096 | 0.092 | 0.06 | 0.11 | 0.057 | 0.07 | 0.047 | 0.069 | 0.047 | 0.05 | 0.055 | 0.057 | 0.074 | 0.053 | 0.034 | 0.057 | 0.046 |
EPS Diluted
| 0.47 | 0.38 | 0.42 | 0.38 | 0.58 | 0.47 | 0.41 | 0.36 | 0.54 | 0.38 | 0.39 | -0.011 | 0.58 | 0.46 | 0.38 | 0.57 | 0.54 | 0.39 | 0.26 | 0.53 | 0.44 | 0.37 | 0.34 | 0.49 | 0.37 | 0.38 | 0.32 | 0.52 | 0.38 | 0.37 | 0.22 | 0.53 | 0.29 | 0.28 | 0.17 | 0.36 | 0.19 | 0.2 | 0.12 | 0.24 | 0.13 | 0.14 | 0.092 | 0.16 | 0.092 | 0.092 | 0.06 | 0.11 | 0.057 | 0.07 | 0.047 | 0.069 | 0.047 | 0.05 | 0.055 | 0.057 | 0.074 | 0.053 | 0.034 | 0.057 | 0.039 |
EBITDA
| 518.059 | 469.712 | 513.858 | 424.763 | 692.747 | 559.573 | 504.807 | 327.296 | 651.131 | 459.126 | 469.485 | -19.811 | 683.52 | 558.331 | 458.945 | 603.998 | 642.66 | 471.137 | 318.933 | 570.648 | 525.83 | 447.102 | 408.522 | 503.365 | 329.23 | 383.195 | 322.305 | 613.616 | 382.746 | 387.065 | 225.747 | 508.35 | 301.58 | 277.974 | 171.15 | 366.193 | 191.464 | 202.454 | 128.322 | 296.079 | 141.123 | 144.962 | 93.159 | 154.142 | 96.467 | 96.979 | 60.578 | 93.066 | 63.116 | 77.384 | 37.658 | 53.816 | 46.735 | 54.725 | 33.053 | 43.175 | 36.546 | 41.748 | 27.607 | 38.294 | 31.881 |
EBITDA Ratio
| 0.194 | 0.147 | 0.202 | 0.082 | 0.204 | 0.188 | 0.203 | 0.194 | 0.223 | 0.166 | 0.205 | 0.234 | 0.242 | 0.245 | 0.201 | 0.267 | 0.257 | 0.25 | 0.212 | 0.29 | 0.212 | 0.243 | 0.214 | 0.254 | 0.17 | 0.201 | 0.201 | 0.305 | 0.21 | 0.211 | 0.164 | 0.283 | 0.204 | 0.188 | 0.164 | 0.26 | 0.175 | 0.171 | 0.15 | 0.275 | 0.157 | 0.157 | 0.142 | 0.191 | 0.143 | 0.142 | 0.134 | 0.143 | 0.137 | 0.153 | 0.106 | 0.121 | 0.132 | 0.134 | 0.109 | 0.118 | 0.127 | 0.122 | 0.118 | 0.124 | 0.136 |