Hangzhou Robam Appliances Co., Ltd.
SZSE:002508.SZ
22.96 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,985.051 | 5,292.763 | 3,802.201 | 3,921.053 | 4,054.122 | 2,196.707 | 2,581.883 | 3,448.409 | 2,323.218 | 1,607.28 | 1,280.32 | 1,119.76 | 1,022.881 | 1,074.748 | 175.314 | 64.068 | 15.74 |
Short Term Investments
| 5,293.744 | 2,511.845 | 2,872.313 | 2,352 | 1,360 | -5.055 | -11.687 | -0.206 | -0.188 | 0 | 0 | -2.583 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,278.795 | 7,804.607 | 6,674.514 | 6,273.053 | 5,414.122 | 2,196.707 | 2,581.883 | 3,448.409 | 2,323.218 | 1,607.28 | 1,280.32 | 1,119.76 | 1,022.881 | 1,074.748 | 175.314 | 64.068 | 15.74 |
Net Receivables
| 2,640.816 | 2,829.31 | 3,132.536 | 2,967.417 | 2,282.309 | 1,844.588 | 1,488.804 | 1,016.276 | 965.667 | 836.418 | 609.138 | 474.384 | 317.071 | 229.685 | 171.937 | 142.485 | 105.077 |
Inventory
| 1,524.275 | 1,610.111 | 1,772.232 | 1,386.089 | 1,339.177 | 1,347.113 | 1,112.902 | 914.493 | 721.573 | 553.742 | 448.942 | 315.877 | 291.418 | 245.989 | 194.989 | 189.104 | 183.892 |
Other Current Assets
| 142.631 | 0.334 | 4.11 | 0.667 | 16.189 | 2,591.76 | 1,511.617 | 17.427 | 0.088 | 0.901 | 2.058 | 30.052 | 0.053 | -3.378 | -2.554 | -1.592 | -5.598 |
Total Current Assets
| 11,586.517 | 12,244.362 | 11,583.392 | 10,627.226 | 9,051.797 | 7,980.168 | 6,695.206 | 5,396.606 | 4,010.546 | 2,998.342 | 2,340.458 | 1,940.073 | 1,631.423 | 1,547.044 | 539.686 | 394.065 | 299.111 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,246.625 | 2,050.714 | 1,663.852 | 1,288.403 | 1,098.447 | 1,027.318 | 849.508 | 852.193 | 871.99 | 514.901 | 363.918 | 346.915 | 247.566 | 99.253 | 69.953 | 74.424 | 77.494 |
Goodwill
| 12.223 | 60.574 | 80.59 | 80.59 | 80.59 | 80.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.054 |
Intangible Assets
| 214.554 | 221.357 | 229.392 | 235.217 | 219.733 | 193.974 | 167.655 | 97.063 | 96.105 | 91.101 | 92.661 | 39.683 | 37.405 | 36.619 | 36.378 | 23.422 | 24.182 |
Goodwill and Intangible Assets
| 226.777 | 281.93 | 309.981 | 315.807 | 300.323 | 274.564 | 167.655 | 97.063 | 96.105 | 91.101 | 92.661 | 39.683 | 37.405 | 36.619 | 36.378 | 23.422 | 30.235 |
Long Term Investments
| 2,351.68 | -2,501.01 | -2,864.791 | -2,246.431 | -1,253.716 | 127.621 | 163.236 | 28.758 | 27.922 | 0.466 | 1.493 | 3.677 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 362.898 | 340.811 | 286.348 | 112.492 | 70.877 | 39.564 | 24.528 | 17.065 | 8.809 | 5.567 | 2.582 | 1.976 | 1.586 | 1.44 | 2.425 | 3.034 | 2.916 |
Other Non-Current Assets
| 5.035 | 2,623.018 | 2,927.253 | 2,360.072 | 1,384.195 | 6.127 | 26.483 | 23.517 | 11.271 | 15.456 | 1.676 | -0.045 | 1.414 | 0.033 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,193.015 | 2,795.463 | 2,322.643 | 1,830.342 | 1,600.126 | 1,475.194 | 1,231.409 | 1,018.597 | 1,016.096 | 627.491 | 462.33 | 392.205 | 287.972 | 137.345 | 108.756 | 100.88 | 110.645 |
Total Assets
| 16,779.531 | 15,039.825 | 13,906.035 | 12,457.568 | 10,651.923 | 9,455.362 | 7,926.615 | 6,415.203 | 5,026.642 | 3,625.833 | 2,802.788 | 2,332.278 | 1,919.395 | 1,684.389 | 648.442 | 494.945 | 409.756 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,548.744 | 3,291.305 | 3,144.566 | 2,475.635 | 1,998.37 | 1,606.978 | 1,410.873 | 910.854 | 964.247 | 601.151 | 406.334 | 297.921 | 199.507 | 132.1 | 105.378 | 65.988 | 76.267 |
Short Term Debt
| 1,198.246 | 57.444 | 35.004 | 6.076 | 603.309 | 414.872 | 389.766 | 52.129 | 61.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
Tax Payables
| 61.751 | 152.352 | 212.202 | 181.887 | 102.727 | 113.249 | 116.571 | 152.462 | 99.11 | 78.012 | 45.506 | 31.5 | 21.262 | 13.424 | 10.309 | 14.186 | 14.796 |
Deferred Revenue
| 1,019.943 | 959.916 | 1,671.943 | 1,500.168 | 1,092.261 | 1,170.088 | 735.005 | 840.329 | -61.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.855 |
Other Current Liabilities
| -1,404.2 | -2,735.358 | -3,232.484 | -2,530.987 | -2,237.966 | -1,680.01 | -1,465.666 | -635.945 | -175.633 | -145.471 | -97.095 | -35.926 | -10.918 | 35.72 | 5.508 | 8.743 | -9.011 |
Total Current Liabilities
| 5,973.228 | 5,016.963 | 4,975.797 | 4,108.415 | 3,557.07 | 3,232.155 | 2,597.422 | 2,230.684 | 1,851.971 | 1,134.843 | 761.079 | 591.417 | 409.358 | 313.344 | 226.573 | 154.906 | 268.173 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 10.751 | 18.589 | 26.177 | 14.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 136.538 | 123.912 | 131.747 | 150.164 | 114.851 | 82.021 | 71.722 | 59.274 | 8.385 | 9.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 28.419 | 22.108 | 6.255 | 5.211 | 5.718 | 10.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -136.538 | 0 | 0 | -14.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39.169 | 164.609 | 164.179 | 155.374 | 120.569 | 92.358 | 71.722 | 59.274 | 8.385 | 9.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6,012.397 | 5,181.572 | 5,139.977 | 4,263.789 | 3,677.639 | 3,324.513 | 2,669.144 | 2,289.958 | 1,860.356 | 1,144.43 | 761.079 | 591.417 | 409.358 | 313.344 | 226.573 | 154.906 | 268.173 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 949.024 | 949.024 | 949.024 | 949.024 | 949.024 | 949.024 | 949.033 | 730.057 | 486.075 | 320 | 256 | 256 | 256 | 160 | 120 | 120 | 44.6 |
Retained Earnings
| 8,987.773 | 8,199.079 | 7,098.722 | 6,240.445 | 5,054.207 | 4,223.611 | 3,461.806 | 2,475.093 | 1,682.273 | 1,092.703 | 701.627 | 431.587 | 241.883 | 121.351 | 87.835 | 14.065 | 27.787 |
Accumulated Other Comprehensive Income/Loss
| 384.338 | 382.557 | 377.478 | 459.359 | 459.359 | 472.527 | 458.625 | 353.262 | 200.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 201.804 | 201.804 | 201.804 | 401.799 | 401.799 | 400.223 | 391.337 | 570.143 | 800.631 | 1,069.449 | 1,078.123 | 1,039.331 | 1,012.154 | 1,089.693 | 214.035 | 205.975 | 68.591 |
Total Shareholders Equity
| 10,522.939 | 9,732.464 | 8,627.027 | 8,050.627 | 6,864.389 | 6,045.384 | 5,260.801 | 4,128.555 | 3,169.577 | 2,482.152 | 2,035.75 | 1,726.918 | 1,510.037 | 1,371.045 | 421.869 | 340.04 | 140.978 |
Total Equity
| 10,630.596 | 9,858.253 | 8,766.059 | 8,193.779 | 6,974.283 | 6,130.848 | 5,257.471 | 4,125.245 | 3,166.286 | 2,481.402 | 2,041.709 | 1,740.861 | 1,510.037 | 1,371.045 | 421.869 | 340.04 | 141.583 |
Total Liabilities & Shareholders Equity
| 16,779.531 | 15,039.825 | 13,906.035 | 12,457.568 | 10,651.923 | 9,455.362 | 7,926.615 | 6,415.203 | 5,026.642 | 3,625.833 | 2,802.788 | 2,332.278 | 1,919.395 | 1,684.389 | 648.442 | 494.945 | 409.756 |