Chongqing Fuling Zhacai Group Co., Ltd.
SZSE:002507.SZ
14.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,412.201 | 2,548.315 | 2,518.647 | 2,272.747 | 1,989.593 | 1,914.354 | 1,520.239 | 1,120.806 | 930.659 | 906.429 | 846.216 | 712.659 | 704.66 | 545.036 | 442.06 | 421.877 | 435.336 |
Cost of Revenue
| 1,223.436 | 1,193.998 | 1,199.94 | 948.553 | 823.462 | 846.872 | 787.193 | 607.722 | 520.905 | 522.219 | 510.956 | 410.218 | 447.827 | 368.651 | 273.076 | 267.951 | 282.228 |
Gross Profit
| 1,188.764 | 1,354.317 | 1,318.708 | 1,324.193 | 1,166.131 | 1,067.482 | 733.046 | 513.084 | 409.754 | 384.209 | 335.26 | 302.441 | 256.834 | 176.386 | 168.984 | 153.926 | 153.108 |
Gross Profit Ratio
| 0.493 | 0.531 | 0.524 | 0.583 | 0.586 | 0.558 | 0.482 | 0.458 | 0.44 | 0.424 | 0.396 | 0.424 | 0.364 | 0.324 | 0.382 | 0.365 | 0.352 |
Reseach & Development Expenses
| 5.42 | 4.215 | 5.433 | 6.814 | 10.078 | 0.965 | 0.306 | 4.515 | 4.986 | 5.096 | 4.304 | 3.707 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.097 | 21.592 | 17.03 | 14.936 | 15.252 | 13.174 | 12.457 | 14.112 | 16.414 | 18.373 | 12.575 | 13.181 | 9.764 | 12.737 | 16.663 | 17.381 | 14.006 |
Selling & Marketing Expenses
| 327.518 | 365.443 | 475.021 | 368.034 | 406.933 | 280.594 | 219.459 | 177.986 | 188.561 | 204.459 | 152.973 | 132.282 | 132.611 | 77.929 | 91.709 | 83.091 | 91.912 |
SG&A
| 393.477 | 387.036 | 492.051 | 382.97 | 422.184 | 293.768 | 231.916 | 192.098 | 204.975 | 222.832 | 165.548 | 145.462 | 142.376 | 90.666 | 108.373 | 100.472 | 105.918 |
Other Expenses
| -0.864 | 93.07 | 83.68 | 64.991 | 55.555 | 41 | 18.105 | 34.169 | 11.78 | 14.095 | 10.773 | 4.591 | 3.268 | 1.993 | 1.655 | 3.4 | 3.855 |
Operating Expenses
| 398.897 | 484.321 | 581.164 | 454.775 | 487.817 | 335.732 | 287.143 | 249.162 | 247.017 | 255.466 | 195.893 | 171.844 | 165.423 | 106.544 | 112.916 | 104.916 | 110.262 |
Operating Income
| 789.868 | 1,054.993 | 873.648 | 914.65 | 718.622 | 785.678 | 469.59 | 275.646 | 175.13 | 143.997 | 154.044 | 144.538 | 102.044 | 64.488 | 47.706 | 36.167 | 29.893 |
Operating Income Ratio
| 0.327 | 0.414 | 0.347 | 0.402 | 0.361 | 0.41 | 0.309 | 0.246 | 0.188 | 0.159 | 0.182 | 0.203 | 0.145 | 0.118 | 0.108 | 0.086 | 0.069 |
Total Other Income Expenses Net
| 184.887 | 0.705 | -0.025 | -0.564 | -6.299 | -7.185 | 41.792 | 41.871 | 21.889 | 26.948 | 25.277 | 18.482 | 13.093 | -3.451 | -7.488 | -9.443 | -9.119 |
Income Before Tax
| 974.754 | 1,055.698 | 873.623 | 914.086 | 712.323 | 778.492 | 487.695 | 305.792 | 184.626 | 155.691 | 164.644 | 149.079 | 104.504 | 66.391 | 48.58 | 39.567 | 33.727 |
Income Before Tax Ratio
| 0.404 | 0.414 | 0.347 | 0.402 | 0.358 | 0.407 | 0.321 | 0.273 | 0.198 | 0.172 | 0.195 | 0.209 | 0.148 | 0.122 | 0.11 | 0.094 | 0.077 |
Income Tax Expense
| 148.176 | 156.908 | 131.664 | 136.98 | 107.181 | 116.773 | 73.553 | 48.563 | 27.256 | 23.698 | 23.997 | 22.625 | 16.1 | 10.645 | 7.025 | 5.79 | 5.308 |
Net Income
| 826.578 | 898.804 | 741.958 | 777.106 | 605.142 | 661.72 | 414.142 | 257.229 | 157.37 | 131.993 | 140.647 | 126.453 | 88.405 | 55.746 | 41.556 | 33.778 | 28.419 |
Net Income Ratio
| 0.343 | 0.353 | 0.295 | 0.342 | 0.304 | 0.346 | 0.272 | 0.23 | 0.169 | 0.146 | 0.166 | 0.177 | 0.125 | 0.102 | 0.094 | 0.08 | 0.065 |
EPS
| 0.72 | 0.78 | 0.64 | 0.76 | 0.59 | 0.84 | 0.4 | 0.25 | 0.15 | 0.13 | 0.14 | 0.13 | 0.088 | 0.072 | 0.056 | 0.048 | 0.057 |
EPS Diluted
| 0.72 | 0.78 | 0.64 | 0.76 | 0.59 | 0.84 | 0.4 | 0.25 | 0.15 | 0.13 | 0.14 | 0.13 | 0.088 | 0.072 | 0.056 | 0.048 | 0.057 |
EBITDA
| 905.285 | 1,163.662 | 977.774 | 953.073 | 747.124 | 792.396 | 549.322 | 366.32 | 229.509 | 165.145 | 172.733 | 161.749 | 131.27 | 96.364 | 77.856 | 68.69 | 61.608 |
EBITDA Ratio
| 0.375 | 0.457 | 0.388 | 0.419 | 0.376 | 0.414 | 0.361 | 0.327 | 0.247 | 0.182 | 0.204 | 0.227 | 0.186 | 0.177 | 0.176 | 0.163 | 0.142 |