Chongqing Fuling Zhacai Group Co., Ltd.
SZSE:002507.SZ
14.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 656.539 | 548.411 | 738.668 | 486.491 | 614.669 | 576.738 | 760.199 | 502.437 | 624.037 | 733.293 | 688.547 | 563.318 | 608.592 | 637.76 | 708.977 | 474.405 | 600.768 | 714.826 | 482.747 | 385.214 | 518.427 | 559.351 | 526.601 | 369.224 | 481.609 | 556.226 | 507.294 | 293.36 | 433.838 | 449.623 | 343.417 | 191.563 | 321.986 | 332.691 | 274.566 | 189.196 | 265.541 | 250.958 | 224.963 | 155.761 | 284.698 | 262.823 | 203.147 | 176.707 | 255.273 | 219.358 | 194.878 | 145.783 | 200.021 | 187.79 | 179.064 | 178.538 | 196.124 | 165.776 | 164.222 | 110.879 | 165.939 | 141.435 | 126.783 | 104.213 | 150.643 |
Cost of Revenue
| 287.774 | 287.193 | 358.504 | 249.181 | 333.855 | 295.295 | 332.365 | 264.78 | 290.832 | 310.434 | 327.952 | 360.088 | 294.304 | 262.45 | 283.098 | 191.135 | 246.821 | 305.888 | 204.708 | 165.76 | 207.622 | 229.659 | 220.421 | 162.84 | 205.82 | 230.533 | 247.679 | 133.943 | 232.909 | 228.753 | 191.588 | 118.936 | 171.465 | 174.449 | 142.872 | 117.411 | 142.584 | 139.246 | 121.664 | 113.026 | 152.466 | 139.143 | 117.584 | 116.754 | 146.949 | 124.063 | 123.19 | 82.563 | 104.489 | 108.708 | 114.457 | 102.479 | 129.113 | 98.539 | 117.695 | 91.519 | 101.025 | 93.262 | 82.845 | 60.731 | 87.195 |
Gross Profit
| 368.765 | 261.218 | 380.164 | 237.31 | 280.814 | 281.443 | 427.835 | 237.657 | 333.205 | 422.859 | 360.596 | 203.23 | 314.288 | 375.31 | 425.879 | 283.27 | 353.947 | 408.938 | 278.039 | 219.454 | 310.805 | 329.692 | 306.18 | 206.384 | 275.789 | 325.693 | 259.615 | 159.417 | 200.929 | 220.87 | 151.829 | 72.627 | 150.521 | 158.242 | 131.694 | 71.785 | 122.957 | 111.712 | 103.299 | 42.735 | 132.232 | 123.68 | 85.562 | 59.953 | 108.324 | 95.295 | 71.688 | 63.219 | 95.533 | 79.082 | 64.607 | 76.059 | 67.011 | 67.237 | 46.527 | 19.36 | 64.914 | 48.173 | 43.938 | 43.483 | 63.448 |
Gross Profit Ratio
| 0.562 | 0.476 | 0.515 | 0.488 | 0.457 | 0.488 | 0.563 | 0.473 | 0.534 | 0.577 | 0.524 | 0.361 | 0.516 | 0.588 | 0.601 | 0.597 | 0.589 | 0.572 | 0.576 | 0.57 | 0.6 | 0.589 | 0.581 | 0.559 | 0.573 | 0.586 | 0.512 | 0.543 | 0.463 | 0.491 | 0.442 | 0.379 | 0.467 | 0.476 | 0.48 | 0.379 | 0.463 | 0.445 | 0.459 | 0.274 | 0.464 | 0.471 | 0.421 | 0.339 | 0.424 | 0.434 | 0.368 | 0.434 | 0.478 | 0.421 | 0.361 | 0.426 | 0.342 | 0.406 | 0.283 | 0.175 | 0.391 | 0.341 | 0.347 | 0.417 | 0.421 |
Reseach & Development Expenses
| 2.739 | 1.795 | 1.934 | 2.403 | 0.922 | 1.725 | 0.799 | 1.509 | 0.932 | 0.914 | 0.861 | 0.857 | 1.502 | 0.747 | 2.327 | 1.343 | 3.808 | 0.73 | 0.933 | 4.257 | 3.848 | 1.791 | 0.182 | 0.475 | 0.369 | 4.406 | 0.058 | 0.069 | 0.055 | 0 | 0 | 0 | 0 | 2.514 | 0 | 4.986 | 0 | 2.186 | 0 | 5.096 | 0 | 3.049 | 0 | 4.304 | 0 | 2.702 | 0 | 3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.827 | -9.247 | 19.235 | -38.604 | 50.577 | -10.958 | 24.081 | -40.354 | 49.693 | -9.71 | 21.964 | -39.578 | 48.32 | -6.665 | 14.954 | -23.366 | 12.32 | -4.926 | 10.833 | -28.88 | 14.143 | -3.987 | 14.89 | -32.304 | 14.405 | -4.797 | 15.801 | -22.24 | 9.569 | -2.721 | 12.226 | -23.545 | 9.397 | -4.808 | 14.648 | -14.767 | 9.172 | -3.083 | 12.224 | -13.059 | 8.393 | -1.113 | 13.314 | -11.853 | 7.065 | -3.817 | 10.15 | -10.07 | 6.813 | -1.738 | 7.994 | -10.053 | 4.975 | -2.261 | 8.005 | -1.766 | 3.998 | 4.892 | 5.613 | 4.801 | 3.324 |
Selling & Marketing Expenses
| 176.813 | 67.377 | 91.435 | 65.81 | 72.13 | 53.929 | 135.648 | 20.888 | 142.403 | 79.141 | 123.011 | -44.335 | 180.2 | 167.819 | 171.337 | 85.301 | 94.68 | 111.301 | 76.751 | 106.331 | 70.953 | 123.767 | 105.881 | 32.537 | 38.23 | 92.804 | 117.023 | 26.436 | 43.918 | 82.531 | 66.574 | 3.585 | 48.645 | 68.133 | 57.623 | 45.343 | 53.882 | 43.693 | 45.642 | 44.41 | 66.718 | 55.423 | 37.908 | 39.221 | 40.794 | 40.174 | 32.785 | 32.819 | 36.662 | 33.273 | 29.528 | 45.591 | 32.444 | 35.383 | 19.193 | 4.675 | 34.066 | 19.917 | 19.271 | 30.925 | 30.444 |
SG&A
| 228.64 | 85.279 | 111.696 | 83.26 | 122.707 | 42.971 | 159.729 | -19.466 | 192.096 | 69.431 | 144.975 | -83.913 | 228.52 | 161.154 | 186.29 | 61.935 | 107 | 106.375 | 87.584 | 77.451 | 85.095 | 119.78 | 120.772 | 0.233 | 52.635 | 88.008 | 132.824 | 4.195 | 53.487 | 79.811 | 78.8 | -19.96 | 58.042 | 63.324 | 72.271 | 30.576 | 63.054 | 40.61 | 57.866 | 31.352 | 75.111 | 54.311 | 51.222 | 27.367 | 47.858 | 36.357 | 42.935 | 22.748 | 43.475 | 31.535 | 37.521 | 35.538 | 37.419 | 33.122 | 27.199 | 2.908 | 38.064 | 24.809 | 24.884 | 35.726 | 33.768 |
Other Expenses
| -92.115 | -0.015 | -0.702 | -0.672 | -0.038 | 0.037 | 5.988 | 68.837 | -24.863 | 41.99 | 7.106 | 58.507 | -0.178 | 0.002 | 0.001 | -0.085 | -0.318 | 0.3 | -0.461 | -5.66 | 0.15 | -0.899 | 0.109 | -28.402 | 22.503 | -1.365 | 0.078 | -6.807 | 2.85 | 19.573 | 2.489 | 24.595 | 2.715 | 4.567 | 2.292 | 7.476 | 1.373 | 1.439 | 1.492 | 4.764 | 0.996 | 1.018 | 7.316 | 0.068 | 0.738 | 2.847 | 7.12 | 2.769 | 0.971 | 0.503 | 0.348 | 0.518 | 1.371 | 1.221 | 0.158 | 0.984 | 0.469 | 0.48 | 0.06 | 0.103 | 0.422 |
Operating Expenses
| 139.263 | 87.074 | 113.63 | 85.663 | 98.138 | 86.793 | 166.516 | 50.88 | 168.165 | 112.334 | 152.942 | -24.549 | 209.36 | 201.778 | 194.574 | 112.464 | 113.859 | 137.317 | 91.134 | 122.819 | 89.516 | 148.549 | 126.933 | 25.326 | 55.666 | 117.112 | 137.629 | 41.285 | 58.601 | 103.879 | 83.378 | 24.339 | 62.049 | 86.571 | 76.203 | 62.707 | 66.381 | 56.733 | 61.196 | 55.277 | 78.24 | 68.398 | 53.551 | 50.248 | 50.697 | 49.005 | 45.943 | 43.599 | 45.293 | 43.868 | 39.083 | 53.866 | 39.686 | 43.306 | 28.564 | 15.304 | 39.34 | 25.847 | 26.053 | 36.89 | 35.262 |
Operating Income
| 261.174 | 174.144 | 266.533 | 151.647 | 224.077 | 245.541 | 309.615 | 236.889 | 211.503 | 352.968 | 253.633 | 278.918 | 148.881 | 201.24 | 244.61 | 192.16 | 247.536 | 279.974 | 194.979 | 107.793 | 239.217 | 188.205 | 183.407 | 194.496 | 234.135 | 221.812 | 135.235 | 121.071 | 152.463 | 122.091 | 73.966 | 51.607 | 93.13 | 72.759 | 58.15 | 9.934 | 59.687 | 58.834 | 46.675 | -8.334 | 57.891 | 58.659 | 35.781 | 14.106 | 61.72 | 49.231 | 28.986 | 23.318 | 53.629 | 39.325 | 28.265 | 25.407 | 32.492 | 24.723 | 19.421 | 3.708 | 24.352 | 20.691 | 15.737 | 6.024 | 26.6 |
Operating Income Ratio
| 0.398 | 0.318 | 0.361 | 0.312 | 0.365 | 0.426 | 0.407 | 0.471 | 0.339 | 0.481 | 0.368 | 0.495 | 0.245 | 0.316 | 0.345 | 0.405 | 0.412 | 0.392 | 0.404 | 0.28 | 0.461 | 0.336 | 0.348 | 0.527 | 0.486 | 0.399 | 0.267 | 0.413 | 0.351 | 0.272 | 0.215 | 0.269 | 0.289 | 0.219 | 0.212 | 0.053 | 0.225 | 0.234 | 0.207 | -0.054 | 0.203 | 0.223 | 0.176 | 0.08 | 0.242 | 0.224 | 0.149 | 0.16 | 0.268 | 0.209 | 0.158 | 0.142 | 0.166 | 0.149 | 0.118 | 0.033 | 0.147 | 0.146 | 0.124 | 0.058 | 0.177 |
Total Other Income Expenses Net
| 1.525 | 35.054 | 54.602 | 44.067 | -0.038 | 0.037 | -0.191 | 1.037 | -0.345 | 0.013 | -0.001 | 0.15 | 43.775 | 27.71 | 13.305 | 21.269 | 7.131 | 8.653 | 7.614 | 5.498 | 18.078 | 6.163 | 4.269 | -14.964 | 36.514 | 11.866 | 13.326 | 13.029 | 12.574 | 8.609 | 7.58 | 23.91 | 7.372 | 5.644 | 4.944 | 6.508 | 4.367 | 5.001 | 6.013 | 8.586 | 2.912 | 4.365 | 11.085 | 4.414 | 4.826 | 5.787 | 10.251 | 6.451 | 4.327 | 4.614 | 3.09 | 2.984 | 6.538 | 1.953 | 1.617 | 0.579 | -0.708 | -1.23 | -2.093 | -1.247 | -1.164 |
Income Before Tax
| 262.699 | 209.198 | 321.135 | 195.714 | 224.039 | 245.578 | 309.424 | 237.927 | 211.157 | 352.982 | 253.632 | 279.068 | 148.703 | 201.242 | 244.61 | 192.075 | 247.218 | 280.274 | 194.519 | 102.133 | 239.367 | 187.306 | 183.516 | 166.094 | 256.638 | 220.447 | 135.313 | 131.161 | 154.903 | 125.601 | 76.03 | 72.198 | 95.844 | 77.316 | 60.435 | 15.586 | 60.943 | 59.98 | 48.116 | -3.957 | 56.905 | 59.647 | 43.097 | 14.118 | 62.453 | 52.078 | 35.995 | 26.071 | 54.566 | 39.828 | 28.613 | 25.177 | 33.863 | 25.885 | 19.58 | 4.636 | 24.867 | 21.096 | 15.792 | 5.346 | 27.022 |
Income Before Tax Ratio
| 0.4 | 0.381 | 0.435 | 0.402 | 0.364 | 0.426 | 0.407 | 0.474 | 0.338 | 0.481 | 0.368 | 0.495 | 0.244 | 0.316 | 0.345 | 0.405 | 0.412 | 0.392 | 0.403 | 0.265 | 0.462 | 0.335 | 0.348 | 0.45 | 0.533 | 0.396 | 0.267 | 0.447 | 0.357 | 0.279 | 0.221 | 0.377 | 0.298 | 0.232 | 0.22 | 0.082 | 0.23 | 0.239 | 0.214 | -0.025 | 0.2 | 0.227 | 0.212 | 0.08 | 0.245 | 0.237 | 0.185 | 0.179 | 0.273 | 0.212 | 0.16 | 0.141 | 0.173 | 0.156 | 0.119 | 0.042 | 0.15 | 0.149 | 0.125 | 0.051 | 0.179 |
Income Tax Expense
| 40.096 | 32.66 | 49.506 | 28.464 | 35.193 | 36.449 | 48.069 | 35.637 | 30.934 | 50.894 | 39.443 | 40.773 | 21.213 | 28.299 | 41.379 | 28.576 | 37.969 | 41.514 | 28.922 | 14.954 | 36.227 | 27.732 | 28.268 | 27.524 | 38.734 | 30.071 | 20.443 | 20.887 | 22.987 | 17.35 | 12.329 | 12.314 | 14.384 | 12.144 | 9.722 | 0.846 | 9.292 | 9.677 | 7.441 | -0.736 | 8.663 | 9.151 | 6.621 | 1.642 | 9.504 | 7.233 | 5.618 | 3.956 | 8.314 | 5.986 | 4.37 | 3.544 | 5.204 | 4.146 | 3.206 | 0.685 | 3.905 | 3.244 | 2.811 | 0.008 | 4.055 |
Net Income
| 222.603 | 176.538 | 271.629 | 167.25 | 188.846 | 209.128 | 261.354 | 202.289 | 180.224 | 302.087 | 214.189 | 238.295 | 127.489 | 172.942 | 203.231 | 163.499 | 209.25 | 238.761 | 165.596 | 87.179 | 203.14 | 159.574 | 155.249 | 138.57 | 217.904 | 190.376 | 114.87 | 110.274 | 131.916 | 108.25 | 63.701 | 59.884 | 81.46 | 65.172 | 50.713 | 14.74 | 51.651 | 50.303 | 40.676 | -3.221 | 48.241 | 50.497 | 36.476 | 12.476 | 52.949 | 44.845 | 30.378 | 22.115 | 46.252 | 33.842 | 24.244 | 21.633 | 28.658 | 21.739 | 16.374 | 3.951 | 20.962 | 17.852 | 12.981 | 5.338 | 22.967 |
Net Income Ratio
| 0.339 | 0.322 | 0.368 | 0.344 | 0.307 | 0.363 | 0.344 | 0.403 | 0.289 | 0.412 | 0.311 | 0.423 | 0.209 | 0.271 | 0.287 | 0.345 | 0.348 | 0.334 | 0.343 | 0.226 | 0.392 | 0.285 | 0.295 | 0.375 | 0.452 | 0.342 | 0.226 | 0.376 | 0.304 | 0.241 | 0.185 | 0.313 | 0.253 | 0.196 | 0.185 | 0.078 | 0.195 | 0.2 | 0.181 | -0.021 | 0.169 | 0.192 | 0.18 | 0.071 | 0.207 | 0.204 | 0.156 | 0.152 | 0.231 | 0.18 | 0.135 | 0.121 | 0.146 | 0.131 | 0.1 | 0.036 | 0.126 | 0.126 | 0.102 | 0.051 | 0.152 |
EPS
| 0.19 | 0.15 | 0.24 | 0.14 | 0.16 | 0.18 | 0.23 | 0.18 | 0.2 | 0.34 | 0.24 | 0.27 | 0.16 | 0.22 | 0.2 | 0.21 | 0.21 | 0.3 | 0.16 | 0.11 | 0.2 | 0.21 | 0.15 | 0.18 | 0.22 | 0.25 | 0.12 | 0.14 | 0.13 | 0.14 | 0.062 | 0.074 | 0.077 | 0.08 | 0.051 | 0.019 | 0.051 | 0.064 | 0.039 | -0.004 | 0.048 | 0.067 | 0.036 | 0.016 | 0.052 | 0.059 | 0.031 | 0.029 | 0.046 | 0.045 | 0.025 | 0.027 | 0.028 | 0.029 | 0.017 | 0.007 | 0.028 | 0.03 | 0.017 | 0.009 | 0.031 |
EPS Diluted
| 0.19 | 0.15 | 0.24 | 0.14 | 0.16 | 0.18 | 0.23 | 0.18 | 0.2 | 0.34 | 0.24 | 0.27 | 0.16 | 0.22 | 0.2 | 0.21 | 0.21 | 0.3 | 0.16 | 0.11 | 0.2 | 0.21 | 0.15 | 0.18 | 0.22 | 0.25 | 0.12 | 0.14 | 0.13 | 0.14 | 0.062 | 0.074 | 0.077 | 0.08 | 0.051 | 0.019 | 0.051 | 0.064 | 0.039 | -0.004 | 0.048 | 0.067 | 0.036 | 0.016 | 0.052 | 0.059 | 0.031 | 0.029 | 0.046 | 0.045 | 0.025 | 0.027 | 0.028 | 0.029 | 0.017 | 0.007 | 0.028 | 0.03 | 0.017 | 0.009 | 0.031 |
EBITDA
| 262.699 | 202.083 | 317.969 | 179.96 | 216.478 | 241.548 | 307.015 | 225.447 | 210.206 | 356.325 | 254.318 | 363.432 | 106.263 | 174.532 | 231.909 | 170.266 | 240.476 | 271.621 | 186.905 | 95.752 | 221.288 | 191.419 | 179.372 | 183.164 | 220.112 | 233.773 | 121.987 | 145.426 | 142.739 | 133.334 | 68.875 | 94.428 | 88.472 | 71.827 | 55.498 | 33.635 | 56.692 | 55.329 | 42.155 | -12.431 | 55.974 | 55.282 | 32.012 | 9.662 | 57.627 | 46.396 | 25.856 | 19.569 | 50.273 | 35.214 | 25.524 | 35.791 | 27.324 | 27.502 | 17.962 | 7.22 | 25.562 | 22.367 | 17.89 | 6.177 | 27.947 |
EBITDA Ratio
| 0.4 | 0.368 | 0.43 | 0.37 | 0.352 | 0.419 | 0.404 | 0.449 | 0.337 | 0.486 | 0.369 | 0.645 | 0.175 | 0.274 | 0.327 | 0.359 | 0.4 | 0.38 | 0.387 | 0.249 | 0.427 | 0.342 | 0.341 | 0.496 | 0.457 | 0.42 | 0.24 | 0.496 | 0.329 | 0.297 | 0.201 | 0.493 | 0.275 | 0.216 | 0.202 | 0.178 | 0.213 | 0.22 | 0.187 | -0.08 | 0.197 | 0.21 | 0.158 | 0.055 | 0.226 | 0.212 | 0.133 | 0.134 | 0.251 | 0.188 | 0.143 | 0.2 | 0.139 | 0.166 | 0.109 | 0.065 | 0.154 | 0.158 | 0.141 | 0.059 | 0.186 |