Chongqing Fuling Zhacai Group Co., Ltd.
SZSE:002507.SZ
14.87 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 176.538 | 271.629 | 167.25 | 188.846 | 209.128 | 261.354 | 202.289 | 180.224 | 302.087 | 214.189 | 238.295 | 127.489 | 172.942 | 203.231 | 163.499 | 209.25 | 238.761 | 165.596 | 87.179 | 203.14 | 159.574 | 155.249 | 138.57 | 217.904 | 190.376 | 114.87 | 110.274 | 131.916 | 108.25 | 63.701 | 59.884 | 81.46 | 65.172 | 50.713 | 14.74 | 51.651 | 50.303 | 40.676 | -3.221 | 48.241 | 50.497 | 36.476 | 12.476 | 52.949 | 44.845 | 30.378 | 22.115 | 46.252 | 33.842 | 24.244 | 21.633 | 28.658 | 21.739 | 16.374 | 3.951 | 20.962 | 17.852 | 12.981 | 5.338 |
Depreciation & Amortization
| 0 | 27.939 | 27.939 | 28.313 | -58.791 | 29.396 | 29.396 | 29.279 | 29.279 | 29.404 | 29.404 | 25.873 | 25.873 | 24.95 | 24.95 | 83.242 | -39.219 | 39.219 | 0 | 69.726 | -33.039 | 33.039 | 0 | 57.754 | -29.096 | 29.096 | 0 | 58.949 | -28.386 | 28.386 | 0 | 56.095 | -26.594 | 26.594 | 0 | 41.698 | -20.352 | 20.352 | 0 | 34.142 | -16.626 | 16.626 | 0 | 33.191 | -17.012 | 17.012 | 0 | 31.002 | -15.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -18.747 | 183.713 | -183.713 | 0 | -58.794 | 179.133 | -179.133 | 0 | -4.03 | 211.668 | -211.668 | 0 | 19.94 | 74.976 | -74.976 | 0 | -98.31 | 140.584 | -140.584 | 0 | -79.97 | 110.147 | -110.147 | 0 | -107.543 | 89.441 | -89.441 | 0 | 6.611 | 45.609 | -45.609 | 0 | -21.881 | 46.656 | -46.656 | 0 | -24.564 | 81.152 | -81.152 | 0 | -15.191 | 14.319 | -14.319 | 0 | 22.126 | -9.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 6.181 | 39.552 | -39.552 | 0 | 10.352 | 47.38 | -47.38 | 0 | 14.445 | 34.454 | -34.454 | 0 | -10.894 | 51.261 | -51.261 | 0 | -14.588 | 77.215 | -77.215 | 0 | 2.203 | 38.704 | -38.704 | 0 | -13.884 | 13.822 | -13.822 | 0 | 3.608 | 6.074 | -6.074 | 0 | 11.88 | -0.66 | 0.66 | 0 | 2.596 | 3.605 | -3.605 | 0 | -14.272 | 4.736 | -4.736 | 0 | 6.863 | 14.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -24.928 | 144.161 | -144.161 | 0 | -69.145 | 131.754 | -131.754 | 0 | -18.475 | 177.213 | -177.213 | 0 | 30.834 | 23.715 | -23.715 | 0 | -83.721 | 63.369 | -63.369 | 0 | -82.173 | 71.443 | -71.443 | 0 | -75.493 | 75.619 | -75.619 | 0 | 3.003 | 39.535 | -39.535 | 0 | -33.761 | 47.316 | -47.316 | 0 | -27.16 | 77.547 | -77.547 | 0 | -0.92 | 9.583 | -9.583 | 0 | 15.263 | -24.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 52.773 | -274.077 | 79.944 | -26.837 | 131.908 | -29.396 | 29.515 | -208.412 | -302.087 | -214.189 | -238.295 | -127.489 | -172.942 | -203.231 | -163.499 | -209.25 | -238.761 | -165.596 | -87.179 | -203.14 | -159.574 | -155.249 | -138.57 | -217.904 | -190.376 | -114.87 | -110.274 | -131.916 | -108.25 | -63.701 | -59.884 | -81.46 | -65.172 | -50.713 | -14.74 | -51.651 | -50.303 | -40.676 | 3.221 | -48.241 | -50.497 | -36.476 | -12.476 | -52.949 | -44.845 | -30.378 | -22.115 | -46.252 | -33.842 | -24.244 | -21.633 | -28.658 | -21.739 | -16.374 | -3.951 | -20.962 | -17.852 | -12.981 | -5.338 |
Operating Cash Flow
| 0 | 201.373 | -2.447 | 256.76 | 286.93 | 186.718 | 261.354 | 202.289 | 180.224 | -0 | -0 | 219.938 | 273.594 | 283.212 | -25.721 | 237.246 | 236.119 | 189.215 | 276.495 | 75.478 | 213.885 | 223.054 | 4.086 | 77.327 | 290.542 | 240.786 | -49.274 | 111.234 | 216.853 | 127.07 | 67.626 | 129.221 | 148.43 | 82.083 | 43.095 | 73.597 | 112.036 | 38.29 | 20.721 | 42.72 | 80.258 | 30.288 | -44.055 | 18.416 | 102.142 | 62.628 | 16.541 | 13.157 | 69.381 | 0 | 0 | 0 | 0 | 0 | 0 | 55.881 | 10.4 | 0 | 0 | 57.047 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -65.794 | -54.014 | -39.24 | -62.994 | -16.082 | -6.476 | -29.131 | -85.986 | -11.393 | -3.583 | -30.462 | -16.395 | -28.126 | -43.324 | -53.058 | -92.219 | -25.861 | -18.795 | -35.257 | -26.564 | -120.063 | -439.455 | -61.817 | -77.114 | -69.26 | -67.459 | -78.143 | -26.908 | -25.683 | -14.964 | -17.756 | -3.504 | -12.123 | -13.89 | -18.881 | -34.535 | -14.627 | -15.272 | -37.83 | -28.312 | -19.856 | -12.32 | -50.601 | -33.988 | -22.013 | -14.863 | -26.614 | -10.836 | -34.25 | -18.87 | -28.453 | -35.105 | -21.571 | -41.014 | -8.935 | -19.694 | -2.295 | -19.297 | -5.604 | -0.712 |
Acquisitions Net
| 0 | 3.521 | 0 | 2.077 | -0 | -423.112 | 0.634 | -1.103 | 1.211 | -0 | 0 | 0.196 | 0 | 0 | 0 | 92.295 | 0 | 0 | 35.257 | 26.564 | 120.063 | 440.33 | 61.817 | 77.118 | 69.262 | 67.481 | 78.143 | 0.037 | -0 | 0.084 | 0 | 3.531 | 12.123 | 13.89 | 18.881 | -15.027 | 14.66 | 15.276 | 37.84 | 28.727 | 19.861 | 12.32 | 57.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,420 | -950 | -1,580 | -1,107.826 | -2,400 | -1,100 | -1,400 | -1,210 | -1,450 | -430 | -1,250 | -1,550 | -1,580 | -700 | 0 | -1,400 | 0 | -100 | -1,220 | -540 | -610 | -200 | -1,060 | -1,200 | -415 | -432 | -520 | -511 | -589 | -423 | -543 | -367 | -230 | -45 | -169.5 | -110 | -274.5 | -220 | -70 | -180 | -155 | -50 | -15 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,019.44 | 600 | 1,700 | 1,199.988 | 2,341.764 | 1,523.112 | 1,244.619 | 1,089.262 | 1,176.592 | 728.033 | 941.49 | 546.63 | 0.039 | 0 | 0 | 226.915 | 0 | 0 | 1,447.18 | 667.549 | 947.166 | 426.192 | 403.383 | 1,329.041 | 868.39 | 574.173 | 631.985 | 215.406 | 574.132 | 452.498 | 280.064 | 136.895 | 163.458 | 70.908 | 166.59 | 130.652 | 151.193 | 141.164 | 141.571 | 116.101 | 120.95 | 10.059 | 50.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 3.521 | 151.461 | -0 | 0 | 423.112 | 0 | -0 | 0 | -0 | 0 | 552.366 | 0.039 | -700 | -53.058 | -92.219 | -25.861 | 0.01 | -35.257 | -26.564 | -120.063 | -439.455 | -61.817 | -77.167 | -69.26 | -67.459 | -78.143 | -1.138 | 0.001 | 10 | 20 | -3.504 | -12.123 | -13.89 | -18.881 | -38.26 | -14.627 | -15.272 | -37.83 | -28.312 | -19.856 | -12.32 | -50.601 | 75.301 | -30 | -14.863 | 0.055 | 0.019 | 0.017 | 0.002 | 0 | 0.171 | -12.493 | 0.483 | 0.002 | -0.004 | -2.295 | 0.085 | -5.604 | 0.043 |
Investing Cash Flow
| -466.354 | -400.493 | 80.76 | 31.246 | -74.319 | 416.635 | -183.878 | -207.827 | -283.589 | 294.45 | -338.973 | -1,014.028 | -1,608.087 | -743.324 | -53.058 | -1,265.229 | -25.861 | -118.785 | 191.924 | 100.985 | 217.103 | -212.389 | -718.434 | 51.879 | 384.132 | 74.735 | 33.843 | -323.603 | -40.55 | 24.618 | -260.692 | -233.582 | -78.666 | 12.018 | -21.791 | -67.171 | -137.9 | -94.103 | 33.751 | -91.796 | -53.901 | -52.261 | -8.087 | -38.686 | -52.013 | -14.863 | -26.559 | -10.818 | -34.233 | -18.868 | -28.453 | -34.934 | -34.064 | -40.531 | -8.933 | -19.698 | -2.295 | -19.212 | -5.604 | -0.669 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.5 | -50 | 0 | 0 | -20 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -337.299 | 0 | -310.671 | 0 | -309.247 | 0 | -266.289 | 0 | 0 | 0 | 0 | 0 | -236.807 | 0 | 0 | 0 | -205.233 | 0 | -0 | 0 | -118.404 | 0 | 0 | 0 | -52.624 | 0 | 0 | 0 | -65.78 | 0 | -0.99 | -20.15 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | -54.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.734 | -1.21 | -1.943 | -2.184 | -2.268 |
Other Financing Activities
| -0.064 | -346.176 | 0 | 1.636 | -0.835 | -0 | -0.802 | 0.099 | -0.724 | -309.29 | -0.767 | -269.303 | -1.09 | 3,282.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.472 | 0 | 0 | 0 | -3.251 | 0 | 0 | 0 | -81.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.123 | 0.617 | -3.772 | 0 | -0.202 |
Financing Cash Flow
| -0.064 | -346.706 | 0 | 0.092 | -0.835 | -337.299 | -0.802 | -1.324 | -0.724 | -309.29 | -0.767 | -269.303 | -1.09 | 3,282.547 | 0 | 0 | 0 | -236.807 | 0 | 0 | 0 | -205.233 | 0 | 0 | 0 | -118.404 | 0 | 1.472 | 0 | -52.624 | 0 | -3.251 | 0 | -65.78 | 0 | -82.803 | -20.15 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | -54.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443.889 | -50.593 | -5.715 | -2.184 | -22.47 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.4 | 0 | 0 | 222.234 | -41.762 | -23.112 | -410.379 | 130.881 | 27.261 | 426.905 | 112.077 | -0.105 | 0 | 0 | 0 | -0.439 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | -0.002 | 0 | -0.23 | 0 | 0.072 | -0.053 | 0 | 0 | -0.034 | -0.002 | 0 | 0 | 0.054 | -0.01 | 0 | 0 | -0.154 |
Net Change In Cash
| -141.54 | -528.084 | 700.088 | 510.332 | 170.015 | 242.942 | -333.704 | 124.019 | -76.829 | 412.065 | -227.662 | -1,069.038 | -1,335.583 | 2,822.436 | -78.779 | -1,028.422 | 210.258 | -166.377 | 468.419 | 176.801 | 430.988 | -194.568 | -714.348 | 129.642 | 674.674 | 197.118 | -15.431 | -210.897 | 176.303 | 99.065 | -193.065 | -107.612 | 69.764 | 28.322 | 21.304 | -76.377 | -46.014 | -55.813 | 54.472 | -49.216 | -4.643 | -21.973 | -52.142 | -20.272 | 50.129 | -6.715 | -10.019 | 2.412 | 35.095 | -10.218 | -21.509 | 2.409 | 33.45 | -96.45 | 13.878 | 480.126 | -42.498 | 21.791 | -6.884 | 33.755 |
Cash At End Of Period
| 639.862 | 3,851.998 | 4,380.082 | 3,679.994 | 960.817 | 790.802 | 547.859 | 881.563 | 757.544 | 834.372 | 422.308 | 649.97 | 1,719.008 | 3,054.591 | 232.156 | 310.934 | 1,339.357 | 1,129.099 | 1,295.476 | 827.057 | 650.256 | 219.268 | 413.835 | 1,128.183 | 998.542 | 323.867 | 126.75 | 142.181 | 353.078 | 176.775 | 77.71 | 270.775 | 378.388 | 308.623 | 280.301 | 258.997 | 335.374 | 381.389 | 437.202 | 382.73 | 431.946 | 436.589 | 458.562 | 510.704 | 530.977 | 480.847 | 487.562 | 497.581 | 495.169 | 460.074 | 470.292 | 491.801 | 489.392 | 455.942 | 552.392 | 538.514 | 58.389 | 100.886 | 79.095 | 85.979 |