Chevalier International Holdings Limited (0025.HK)

Home
0025.HK
Financials

3.85 (HKD) • At close June 27, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2
Revenue Numbers are in millions	4,032.804	4,269.648	3,926.559	3,773.186	3,326.866	4,412.9	4,221.533	4,125.318	3,227.537	3,262.475	3,118.787	3,433.179	3,459.535	3,870.095	3,110.305	2,250.767	2,508.609	2,504.627	3,033.136	2,831.266	2,181.385	2,051.72	2,061.661	3,898.826	2,239.845	1,924.89	1,745.591	1,745.591	1,966.79	1,966.79	2,597.789	2,597.789	2,784.339	2,784.339	2,332.619	2,332.619	2,618.549	2,618.549	2,145.241	2,145.241	3,198.941	1,599.471	1,666.149	1,666.149	1,669.439	834.72	2,504.159
Cost of Revenue Numbers are in millions	3,685.406	3,881.373	3,460.137	3,353.329	2,935.394	3,919.155	3,678.422	3,678.504	2,790.012	2,860.935	2,676.358	2,953.841	3,025.754	3,391.184	2,736.338	1,935.348	2,079.722	2,096.343	2,229.512	2,234.539	1,564.911	1,532.601	1,514.002	2,787.93	1,693.651	1,456.451	1,429.085	1,429.085	1,543.1	1,543.1	2,425.718	2,425.718	2,442.698	2,442.698	1,955.573	1,955.573	2,219.747	2,219.747	1,870.773	1,870.773	2,749.866	1,374.933	1,418.354	1,418.354	1,399.06	699.53	2,098.59
Gross Profit Numbers are in millions	347.398	388.275	466.422	419.857	391.472	493.745	543.111	446.814	437.525	401.54	442.429	479.338	433.781	478.911	373.967	315.419	428.887	408.284	803.624	596.727	616.474	519.119	547.659	1,110.896	546.194	468.439	316.506	316.506	423.69	423.69	172.071	172.071	341.642	341.642	377.046	377.046	398.802	398.802	274.468	274.468	449.075	224.538	247.795	247.795	270.379	135.19	405.569
Gross Profit Ratio Numbers are in millions	0.086	0.091	0.119	0.111	0.118	0.112	0.129	0.108	0.136	0.123	0.142	0.14	0.125	0.124	0.12	0.14	0.171	0.163	0.265	0.211	0.283	0.253	0.266	0.285	0.244	0.243	0.181	0.181	0.215	0.215	0.066	0.066	0.123	0.123	0.162	0.162	0.152	0.152	0.128	0.128	0.14	0.14	0.149	0.149	0.162	0.162	0.162
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	195.14	95.23	102.592	97.926	99.571	88.238	111.679	99.95	90.291	122.012	92.383	179.532	166.473	176.836	148.559	72.12	145.733	111.392	128.118	117.488	104.466	104.361	111.605	170.542	85.23	89.736	70.499	70.499	62.709	62.709	64.481	64.481	62.963	62.963	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	83.147	51.85	47.781	50.642	46.362	67.793	48.071	41.887	42.646	45.538	28.576	72.38	85.058	81.64	65.301	55.47	45.753	150.238	301.631	262.487	255.776	252.608	244.373	504.46	255.089	241.479	194.253	194.253	245.166	245.166	173.737	173.737	193.432	193.432	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	278.287	147.08	301.11	316.247	261.689	336.295	327.908	290.25	267.135	341.647	244.523	251.912	251.531	258.476	213.86	127.59	191.486	261.63	429.749	379.975	360.242	356.969	355.978	675.002	340.319	331.214	264.752	264.752	307.875	307.875	238.218	238.218	256.395	256.395	59.347	59.347	55.459	55.459	72.198	72.198	131.837	65.919	82.523	82.523	74.332	37.166	-37.166
Other Expenses Numbers are in millions	-53.716	200.247	-20	0	0	0	0	0	-17.211	-17.211	-15.192	-30.384	-33.429	-33.429	-34.178	-34.178	-38.439	-38.439	-48.978	-48.978	-48.823	-48.823	-73.598	-147.196	-221.533	-221.533	-184.746	-184.746	-122.707	-122.707	-104.804	-104.804	-160.466	-160.466	0	0	0	0	0	0	0	0	0	0	0	0	148.663
Operating Expenses Numbers are in millions	224.571	347.327	321.11	316.247	261.689	336.295	327.908	290.25	267.135	341.647	244.523	127.96	121.174	156.486	329.135	188.772	115.716	203.423	475.222	772.938	224.374	130.518	229.618	628.474	175.689	109.682	80.006	80.006	185.168	185.168	133.414	133.414	95.929	95.929	59.347	59.347	55.459	55.459	72.198	72.198	131.837	65.919	82.523	82.523	74.332	37.166	111.497
Operating Income Numbers are in millions	122.827	75.022	145.312	103.61	129.783	157.45	215.203	156.564	170.39	59.893	197.906	257.043	212.811	239.535	198.274	219.66	254.936	177.262	291.1	20.258	291.718	185.336	240.092	421.794	245.824	358.758	236.5	236.5	238.522	238.522	38.658	38.658	245.713	245.713	317.699	317.699	343.343	343.343	202.27	202.27	317.238	158.619	165.272	165.272	196.048	98.024	97.677
Operating Income Ratio Numbers are in millions	0.03	0.018	0.037	0.027	0.039	0.036	0.051	0.038	0.053	0.018	0.063	0.075	0.062	0.062	0.064	0.098	0.102	0.071	0.096	0.007	0.134	0.09	0.116	0.108	0.11	0.186	0.135	0.135	0.121	0.121	0.015	0.015	0.088	0.088	0.136	0.136	0.131	0.131	0.094	0.094	0.099	0.099	0.099	0.099	0.117	0.117	0.039
Total Other Income Expenses Net Numbers are in millions	-68.366	-441.293	-60.905	76.387	-49.098	187.516	-3.159	44.543	115.322	9.817	193.276	166.773	49.655	-64.29	472.922	243.561	6.682	-12.418	22.433	123.02	2.322	-31.986	-0.328	1,231.87	107.737	26.801	235.499	235.499	35.995	35.995	-36.88	-36.88	-39.728	-39.728	-113.674	-113.674	-105.578	-105.578	-13.75	-13.75	-61.383	-30.692	-88.386	-88.386	-126.817	-63.409	6.169
Income Before Tax Numbers are in millions	54.461	-366.271	84.407	213.44	80.685	410.727	212.044	201.107	250.175	69.71	421.626	569.281	270.601	596.63	671.196	463.221	279.936	166.945	296.167	1,360.148	350.33	338.423	272.028	1,653.664	353.561	385.558	471.999	471.999	274.517	274.517	1.778	1.778	205.985	205.985	204.025	204.025	237.765	237.765	188.52	188.52	255.855	127.928	76.886	76.886	69.231	34.615	103.846
Income Before Tax Ratio Numbers are in millions	0.014	-0.086	0.021	0.057	0.024	0.093	0.05	0.049	0.078	0.021	0.135	0.166	0.078	0.154	0.216	0.206	0.112	0.067	0.098	0.48	0.161	0.165	0.132	0.424	0.158	0.2	0.27	0.27	0.14	0.14	0.001	0.001	0.074	0.074	0.087	0.087	0.091	0.091	0.088	0.088	0.08	0.08	0.046	0.046	0.041	0.041	0.041
Income Tax Expense Numbers are in millions	57.317	100.225	61.287	110.693	38.961	66.542	90.324	45.305	60.601	8.712	66.989	84.2	56.28	242.414	53.93	64.517	67.508	39.658	63.308	59.075	61.08	39.488	44.782	110.99	41.612	33.634	29.146	29.146	46.867	46.867	-2.072	-2.072	56.406	56.406	33.427	33.427	55.222	55.222	36.526	36.526	38.932	19.466	26.051	26.051	11.408	5.704	17.112
Net Income Numbers are in millions	80.318	-428.986	58.596	148.334	85.554	442.476	202.047	347.033	293.519	118.184	414.897	460.523	194.038	306.381	601.548	349.534	190.729	110.092	204.964	1,274.046	263.116	261.001	209.368	1,431.086	296.38	328.949	398.986	398.986	188.774	188.774	67.817	67.817	115.374	115.374	170.599	170.599	165.487	165.487	140.869	140.869	186	93	50.955	50.955	55.731	27.866	83.597
Net Income Ratio Numbers are in millions	0.02	-0.1	0.015	0.039	0.026	0.1	0.048	0.084	0.091	0.036	0.133	0.134	0.056	0.079	0.193	0.155	0.076	0.044	0.068	0.45	0.121	0.127	0.102	0.367	0.132	0.171	0.229	0.229	0.096	0.096	0.026	0.026	0.041	0.041	0.073	0.073	0.063	0.063	0.066	0.066	0.058	0.058	0.031	0.031	0.033	0.033	0.033
EPS Numbers are in millions	0.27	-1.42	0.19	0.39	0.28	1.47	0.67	1.15	0.97	0.39	1.37	1.52	0.64	1.02	2	1.16	0.62	0.36	0.68	4.28	0.9	0.9	0.74	5.12	1.06	1.18	1.44	1.44	0.68	0.68	0.24	0.24	0.42	0.42	0.62	0.62	0.6	0.6	0.5	0.5	0.68	0.34	0.188	0.188	0.22	0.11	0.34
EPS Diluted Numbers are in millions	0.27	-1.42	0.19	0.39	0.28	1.47	0.67	1.15	0.97	0.39	1.37	1.52	0.64	1.02	2	1.16	0.64	0.36	0.68	4.3	0.9	0.9	0.74	5.12	1.06	1.18	1.44	1.44	0.68	0.68	0.24	0.24	0.36	0.36	0.56	0.56	0.6	0.6	0.5	0.5	0.68	0.34	0.188	0.188	0.22	0.11	0.33
EBITDA Numbers are in millions	213.07	-141.392	273.67	85.348	252.209	132.041	355.292	350.996	179.788	205.227	168.252	339.699	284.428	300.498	1,538.948	1,091.832	297.394	225.815	349.361	77.8	348.342	240.561	290.034	518.942	287.179	415.787	465.214	465.214	293.307	293.307	109.186	109.186	288.57	288.57	245.931	245.931	264.304	264.304	222.527	222.527	280.619	140.31	107.217	107.217	96.816	48.408	403.041
EBITDA Ratio Numbers are in millions	0.053	-0.033	0.07	0.023	0.076	0.03	0.084	0.085	0.056	0.063	0.054	0.099	0.082	0.078	0.495	0.485	0.119	0.09	0.115	0.027	0.16	0.117	0.141	0.133	0.128	0.216	0.267	0.267	0.149	0.149	0.042	0.042	0.104	0.104	0.105	0.105	0.101	0.101	0.104	0.104	0.088	0.088	0.064	0.064	0.058	0.058	0.161

Chevalier International Holdings Limited

HKEX:0025.HK Add to watchlist

HKEX:0025.HK