Chevalier International Holdings Limited

HKEX:0025.HK

4.85 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 2,376.7172,502.6372,523.8912,554.582,774.9181,778.1711,613.0231,337.8941,675.8722,662.6221,200.8351,280.0161,035.2091,476.407766.8961,731.6061,191.145722.998635.41242.29125.358786.66683.684
Short Term Investments 1,239.671653.634484.665402.654295.184419.231486.871554.771505.848364.334320.732405.694336.047390.475277.467170.493769.67842.83138.303688.104164.202441.455230.07
Cash and Short Term Investments 3,616.3883,156.2713,008.5562,957.2343,070.1022,197.4022,099.8941,892.6652,181.723,026.9561,521.5671,685.711,371.2561,866.8821,044.3631,902.0991,960.823765.829673.715730.395189.561,228.115913.754
Net Receivables 1,666.1932,079.03143.2011,302.486982.847250.734199.9863,631.1722,824.821,478.391,735.9081,673.9162,129.508002,052.81501,791.507588.32100284.84489.016
Inventory 2,909.8573,204.9152,872.4422,765.3872,461.7792,473.132,408.823298.999136.317154.803169.506203.694176.279176.656179.844150.119338.717765.544767.59001,184.5811,245.541
Other Current Assets 624.96527.5982,180.862,248.4241,717.9631,779.6461,485.581528.987342.077623.349410.748211.9748.1091,578.2631,870.85385.6422,281.4861,000.7582,208.92146.94811.6431,077.1561,077.78
Total Current Assets 8,817.4038,467.8148,205.0597,971.0457,249.8446,700.9126,194.2846,351.8235,484.9345,283.4983,837.7293,775.2943,685.1523,621.8013,095.0574,490.6754,581.0264,323.6384,238.5472,395.1681,740.4173,774.6963,326.091
Non-Current Assets:
Property, Plant & Equipment, Net 2,950.0863,049.933,399.0043,287.2943,115.1123,190.2712,815.6632,330.1271,899.3651,970.0892,094.5231,678.8891,329.292814.215484.449558.381769.4381,252.8111,158.333001,484.2331,583.094
Goodwill 513.831605.419634.564629.796643.979684.138681.839629.741629.014690.184681.743681.743129.696126.994177.873202.591210.33210.33212.54003.62-0.078
Intangible Assets 19.66819.66726.95537.91936.28663.52131.3529.3863.13517.23531.11928.02333.64351.506129.325151.679161.044158.864151.958004.1364.816
Goodwill and Intangible Assets 533.499625.086661.519667.715680.265747.659713.191639.127632.149707.419712.862709.766163.339178.5307.198354.27371.374369.194364.498007.7564.738
Long Term Investments 7,862.8043,011.5082,814.5352,478.6292,054.7772,142.0381,359.792679.7111,065.3552,345.372,392.4531,983.8411,498.213978.769692.18644.225-38.891819.257663.937864.0361,254.042-329.97318.071
Tax Assets 62.50370.80369.05549.18445.10229.91642.17126.81518.54716.25533.85626.32313.47212.3786.9284.64125.4388.74410.39400441.455230.07
Other Non-Current Assets 138.265,094.3075,065.7234,159.1223,894.1184,282.5554,979.445,036.0195,419.3435,006.5494,854.0034,621.6663,902.6332,989.7132,705.8782,062.2722,870.333517.568500.011727.703-1,068.7878.7727.504
Total Non-Current Assets 11,547.15211,851.63412,009.83610,641.9449,789.37410,392.4399,910.2578,711.7999,034.75910,045.68210,087.6979,020.4856,906.9494,973.5754,196.6333,623.7893,997.6922,967.5742,697.1731,591.739185.2551,612.2431,843.477
Total Assets 20,364.55520,319.44820,214.89518,612.98917,039.21817,093.35116,104.54115,063.62214,519.69315,329.1813,925.42612,795.77910,592.1018,595.3767,291.698,114.4648,578.7187,291.2126,935.723,986.9071,925.6725,386.9395,169.568
Liabilities & Equity:
Current Liabilities:
Account Payables 662.955659.985575.273479.182459.103495.749484.725281.9942,232.4071,456.697213.51582.625622.607613.5031,396.0431,522.2740000000
Short Term Debt 1,063.576918.5292,446.7311,586.952902.2371,109.84767.67520.247960.852589.848653.968944.2851,559.426371.74480.5331,267.923723.899817.95606.478657.2135893.345526.468
Tax Payables 110.691101.08589.2146.74354.9866.27669.02874.79862.96460.80853.59155.9933.46763.3363.84460.1740000000
Deferred Revenue 588.0973,030.7032,873.6522,900.7972,617.5082,406.9052,281.2012,765.401224.1941,197.9921,795.5991,141.4041,276.9341,157.5663.844363.7640000000
Other Current Liabilities 2,563.672700.385437.031267.099209.444237.913255.438305.272352.519376.048368.327276.931123.20761.438239.464200.21,973.0131,784.581,809.3951,298.689988.5881,428.7161,302.533
Total Current Liabilities 4,878.35,309.6026,332.6875,234.034,188.2924,250.4073,789.0343,872.9143,769.9723,620.5853,031.4042,945.2453,582.1742,204.2412,179.8843,354.1612,696.9122,602.532,415.8731,955.8891,123.5882,322.0611,829.001
Non-Current Liabilities:
Long Term Debt 3,426.4343,058.821,682.4031,992.3642,528.6532,630.372,608.8322,270.1922,151.6842,938.283,413.0873,378.5061,420.845726.275726.275967.3011,897.035864.7991,414.642150110436.945741.544
Deferred Revenue Non-Current 904.789266.132330.082224.362128.43789.530.60644.70580.560075.47600000000000
Deferred Tax Liabilities Non-Current 479.346438.169403.943386.257340.885362.864340.329372.492279.222263.211262.421185.51166.884147.076236.955176.198206.231113.487102.75001.4870
Other Non-Current Liabilities 333.35254.225239.187206.751169.88118.137000108.355141.7150104.6281,293.16835.52910.46811.357394.87914.764-150-11091.16636.485
Total Non-Current Liabilities 5,143.9194,017.3462,655.6152,809.7343,167.8553,200.8712,979.7672,687.3892,511.4663,309.8463,817.2233,639.4921,692.3572,166.519998.7591,153.9672,114.6231,373.1651,532.156150110529.598778.029
Total Liabilities 10,022.2199,326.9488,988.3028,043.7647,356.1477,451.2786,768.8016,560.3036,281.4386,930.4316,848.6276,584.7375,274.5314,370.763,178.6434,508.1284,811.5353,975.6953,948.0291,955.8891,123.5882,851.6592,607.03
Equity:
Preferred Stock 09,590.319,495.7499,014.26710,026.9599,932.32700000000000000000
Common Stock 377.411377.411377.411377.411377.411377.411377.411377.411377.411374.989366.093351.734346.955346.955346.955346.955348.228000000
Retained Earnings 8,074.5058,508.8128,414.2517,932.7697,437.1437,070.1236,505.1775,712.4195,377.5995,418.7764,127.2473,897.81700000000000
Accumulated Other Comprehensive Income/Loss 628.586795.3011,093.626915.253-954.9-910.843-811.818-707.345-649.871-638.226-598.144-581.611-514.58-495.9910-468.7210000000
Other Total Stockholders Equity 704.087-8,886.223-8,791.662-8,310.18-7,814.554-7,447.5342,661.9652,586.9712,644.5452,733.7122,719.0352,152.8795,161.353,997.4653,389.9053,346.7742,973.9192,993.3212,720.7942,031.018802.0842,252.6212,227.655
Total Shareholders Equity 9,784.58910,385.61110,589.3759,929.529,072.0599,021.4848,732.7357,969.4567,749.6847,889.2516,614.2315,820.8194,993.7253,848.4293,736.863,225.0083,322.1472,993.3212,720.7942,031.018802.0842,252.6212,227.655
Total Equity 10,342.33610,992.511,226.59310,569.2259,683.0719,642.0739,335.748,503.3198,238.2558,398.7497,076.7996,211.0425,317.574,224.6164,113.0473,606.3363,767.1833,315.5172,987.6912,031.018802.0842,535.282,562.538
Total Liabilities & Shareholders Equity 20,364.55520,319.44820,214.89518,612.98917,039.21817,093.35116,104.54115,063.62214,519.69315,329.1813,925.42612,795.77910,592.1018,595.3767,291.698,114.4648,578.7187,291.2126,935.723,986.9071,925.6725,386.9395,169.568