Jiangsu Rainbow Heavy Industries Co., Ltd.
SZSE:002483.SZ
5.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,182.676 | 5,174.197 | 3,846.815 | 3,614.726 | 2,313.689 | 1,960.503 | 1,842.94 | 2,824.431 | 1,908.01 | 2,211.586 | 2,298.857 | 1,837.895 | 1,784.687 | 1,306.983 | 1,111.517 | 746.701 | 432.321 |
Cost of Revenue
| 5,715.498 | 4,146.73 | 2,872.282 | 2,802.231 | 1,795.687 | 1,509.303 | 1,338.209 | 2,176.556 | 1,792.786 | 1,721.886 | 1,845.374 | 1,500.632 | 1,367.24 | 964.196 | 825.684 | 557.651 | 325.757 |
Gross Profit
| 1,467.179 | 1,027.467 | 974.533 | 812.495 | 518.002 | 451.201 | 504.731 | 647.876 | 115.223 | 489.7 | 453.482 | 337.263 | 417.447 | 342.786 | 285.833 | 189.05 | 106.564 |
Gross Profit Ratio
| 0.204 | 0.199 | 0.253 | 0.225 | 0.224 | 0.23 | 0.274 | 0.229 | 0.06 | 0.221 | 0.197 | 0.184 | 0.234 | 0.262 | 0.257 | 0.253 | 0.246 |
Reseach & Development Expenses
| 205.278 | 212.107 | 160.082 | 155.183 | 188.293 | 154.922 | 133.516 | 180.837 | 138.023 | 129.069 | 84.789 | 67.62 | 64.201 | 19.651 | 0 | 0 | 0 |
General & Administrative Expenses
| 106.919 | 84.102 | 69.355 | 82.778 | 54.519 | 42.361 | 39.566 | 40.863 | 37.021 | 40.774 | 32.797 | 29.669 | 20.915 | 13.213 | 62.257 | 57.053 | 21.604 |
Selling & Marketing Expenses
| 111.072 | 92.328 | 86.942 | 98.282 | 71.1 | 58.766 | 54.143 | 62.478 | 61.013 | 58.951 | 55.67 | 44.031 | 43.446 | 52.37 | 31.118 | 15.408 | 11.109 |
SG&A
| 217.992 | 176.43 | 156.296 | 181.06 | 125.619 | 101.127 | 93.709 | 103.341 | 98.034 | 99.726 | 88.467 | 73.7 | 64.361 | 65.583 | 93.375 | 72.46 | 32.714 |
Other Expenses
| -6.07 | 201.39 | 178.003 | 147.039 | 116.909 | 82.793 | 55.249 | 12.163 | -0.153 | 23.223 | 10.452 | 5.981 | 1.421 | 24.226 | 3.227 | -0.165 | -0.867 |
Operating Expenses
| 676.784 | 589.926 | 494.381 | 483.282 | 430.822 | 358.044 | 341.283 | 421.092 | 375.555 | 367.871 | 301.65 | 244.448 | 195.18 | 130.315 | 94.125 | 72.48 | 32.857 |
Operating Income
| 279.381 | 801.603 | 401.788 | 357.876 | 221.81 | 42.944 | 145.06 | 179.205 | -416.047 | 144.085 | 120.045 | 111.215 | 244.835 | 221.43 | 181.061 | 100.887 | 76.533 |
Operating Income Ratio
| 0.039 | 0.155 | 0.104 | 0.099 | 0.096 | 0.022 | 0.079 | 0.063 | -0.218 | 0.065 | 0.052 | 0.061 | 0.137 | 0.169 | 0.163 | 0.135 | 0.177 |
Total Other Income Expenses Net
| 1.854 | -612.868 | 2.112 | -117.495 | -59.345 | 35.491 | 10.721 | -38.406 | -147.588 | 44.945 | -21.432 | 24.253 | 23.861 | 32.908 | -7.42 | -15.847 | 1.959 |
Income Before Tax
| 281.235 | 188.735 | 403.9 | 240.381 | 162.466 | 128.647 | 174.168 | 188.378 | -407.92 | 166.774 | 130.4 | 117.068 | 246.128 | 245.379 | 184.288 | 100.722 | 75.666 |
Income Before Tax Ratio
| 0.039 | 0.036 | 0.105 | 0.067 | 0.07 | 0.066 | 0.095 | 0.067 | -0.214 | 0.075 | 0.057 | 0.064 | 0.138 | 0.188 | 0.166 | 0.135 | 0.175 |
Income Tax Expense
| 80.194 | 90.385 | 28.303 | 8.62 | 43.576 | 37.995 | 43.204 | 47.732 | 22.598 | 20.066 | 41.158 | 33.538 | 46.654 | 61.579 | 25.889 | 11.349 | 0.752 |
Net Income
| 55.372 | 98.35 | 349.474 | 256.116 | 140.29 | 65.477 | 85.074 | 83.836 | -460.463 | 103.487 | 100.886 | 92.195 | 199.396 | 183.8 | 149.601 | 84.147 | 75.183 |
Net Income Ratio
| 0.008 | 0.019 | 0.091 | 0.071 | 0.061 | 0.033 | 0.046 | 0.03 | -0.241 | 0.047 | 0.044 | 0.05 | 0.112 | 0.141 | 0.135 | 0.113 | 0.174 |
EPS
| 0.06 | 0.1 | 0.37 | 0.29 | 0.21 | 0.1 | 0.13 | 0.12 | -0.76 | 0.18 | 0.18 | 0.16 | 0.34 | 0.39 | 0.35 | 0.19 | 0.17 |
EPS Diluted
| 0.06 | 0.1 | 0.37 | 0.29 | 0.21 | 0.1 | 0.13 | 0.12 | -0.76 | 0.18 | 0.18 | 0.16 | 0.34 | 0.39 | 0.35 | 0.19 | 0.17 |
EBITDA
| 955.387 | 978.424 | 757.895 | 554.773 | 347.436 | 343.598 | 329.808 | 329.113 | -138.033 | 247.582 | 245.77 | 165.147 | 279.661 | 273.241 | 205.149 | 144.845 | 77.047 |
EBITDA Ratio
| 0.133 | 0.189 | 0.197 | 0.153 | 0.15 | 0.175 | 0.179 | 0.117 | -0.072 | 0.112 | 0.107 | 0.09 | 0.157 | 0.209 | 0.185 | 0.194 | 0.178 |