
Jiangsu Rainbow Heavy Industries Co., Ltd.
SZSE:002483.SZ
5.8 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,367.115 | 3,075.324 | 1,999.37 | 1,737.739 | 1,411.555 | 2,216.674 | 1,930.972 | 1,876.901 | 1,158.13 | 2,255.004 | 1,238.792 | 782.065 | 898.335 | 960.888 | 996.591 | 1,021.431 | 867.904 | 849.859 | 1,158.238 | 1,099.018 | 507.611 | 1,090.54 | 470.52 | 399.371 | 353.257 | 485.505 | 519.282 | 535.812 | 419.905 | 298.869 | 707.568 | 403.569 | 432.934 | 671.039 | 601.995 | 867.85 | 683.548 | 414.133 | 470.685 | 551.1 | 472.093 | 788.176 | 527.372 | 603.502 | 292.536 | 812.248 | 594.024 | 540.495 | 352.089 | 793.824 | 366.937 | 384.251 | 292.883 | 646.612 | 436.389 | 365.986 | 335.699 | 382.372 | 352.112 | 298.341 | 274.157 | 306.311 | 282.901 |
Cost of Revenue
| 1,082.642 | 2,108.56 | 1,630.743 | 1,393.341 | 1,130.304 | 1,630.344 | 1,619.697 | 1,520.528 | 944.928 | 1,805.001 | 996.152 | 610.661 | 699.494 | 685.473 | 769.161 | 769.704 | 647.943 | 604.122 | 929.859 | 840.835 | 427.415 | 881.749 | 352.166 | 299.39 | 262.382 | 364.494 | 362.963 | 472.006 | 309.84 | 169.13 | 568.051 | 290.658 | 310.37 | 438.215 | 544.43 | 691.943 | 501.968 | 592.47 | 382.561 | 436.482 | 381.272 | 653.14 | 420.663 | 451.587 | 196.495 | 694.304 | 477.896 | 399.702 | 273.472 | 656.475 | 302.953 | 314.22 | 226.984 | 489.119 | 347.049 | 274.603 | 256.47 | 290.213 | 257.632 | 221.237 | 195.115 | 244.924 | 200.984 |
Gross Profit
| 284.473 | 966.765 | 368.627 | 344.398 | 281.251 | 586.33 | 311.275 | 356.373 | 213.202 | 450.003 | 242.64 | 171.404 | 198.841 | 275.415 | 227.43 | 251.727 | 219.961 | 245.737 | 228.379 | 258.183 | 80.196 | 208.792 | 118.354 | 99.981 | 90.875 | 121.011 | 156.319 | 63.805 | 110.065 | 129.739 | 139.518 | 112.91 | 122.563 | 232.824 | 57.565 | 175.907 | 181.58 | -178.338 | 88.123 | 114.617 | 90.821 | 135.036 | 106.709 | 151.914 | 96.041 | 117.945 | 116.128 | 140.793 | 78.617 | 137.349 | 63.984 | 70.031 | 65.9 | 157.494 | 89.34 | 91.383 | 79.23 | 92.16 | 94.48 | 77.104 | 79.043 | 61.387 | 81.917 |
Gross Profit Ratio
| 0.208 | 0.314 | 0.184 | 0.198 | 0.199 | 0.265 | 0.161 | 0.19 | 0.184 | 0.2 | 0.196 | 0.219 | 0.221 | 0.287 | 0.228 | 0.246 | 0.253 | 0.289 | 0.197 | 0.235 | 0.158 | 0.191 | 0.252 | 0.25 | 0.257 | 0.249 | 0.301 | 0.119 | 0.262 | 0.434 | 0.197 | 0.28 | 0.283 | 0.347 | 0.096 | 0.203 | 0.266 | -0.431 | 0.187 | 0.208 | 0.192 | 0.171 | 0.202 | 0.252 | 0.328 | 0.145 | 0.195 | 0.26 | 0.223 | 0.173 | 0.174 | 0.182 | 0.225 | 0.244 | 0.205 | 0.25 | 0.236 | 0.241 | 0.268 | 0.258 | 0.288 | 0.2 | 0.29 |
Reseach & Development Expenses
| 37.222 | 48.484 | 59.477 | 62.177 | 39.806 | 68.825 | 35.731 | 65.05 | 35.672 | 81.159 | 50.379 | 44.702 | 35.867 | 38.951 | 73.786 | 26.217 | 21.128 | 31.06 | 27.596 | 76.81 | 19.716 | 67.142 | 49.607 | 39.758 | 31.786 | 46.216 | 46.77 | 89.884 | 33.987 | 182.02 | 25.832 | 59.181 | 0 | 180.837 | 0 | 83.225 | 0 | 138.023 | 0 | 73.449 | 0 | 129.069 | 0 | 44.65 | 0 | 84.789 | 0 | 29.342 | 0 | 67.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 89.85 | -137.256 | 228.711 | -31.076 | 85.388 | -109.498 | 181.13 | -31.469 | 66.757 | 85.785 | 162.598 | -25.332 | 56.002 | -94.852 | 137.198 | -29.048 | 56.057 | -73.615 | 61.286 | -12.846 | 38.03 | -63.325 | 38.137 | -14.671 | 38.283 | -54.638 | 31.664 | -50.982 | 64.542 | -163.483 | 79.552 | -46.232 | 60.167 | -215.577 | 101.509 | -65.408 | 78.678 | -173.781 | 70.187 | -40.992 | 54.055 | -157.383 | 77.171 | -27.66 | 48.172 | -127.482 | 60.766 | -28.084 | 43.695 | -97.45 | 49.484 | 43.714 | 33.922 | -55.054 | 29.632 | 26.407 | 19.931 | -36.748 | 19.881 | 15.122 | 14.958 | 26.734 | 14.044 |
Selling & Marketing Expenses
| 29.202 | -13.008 | -99.366 | 25.646 | 22.36 | 44.487 | 28.395 | 20.393 | 17.797 | 32.777 | 20.451 | 18.496 | 20.603 | 18.339 | 19.113 | 28.687 | 20.803 | 19.559 | 30.232 | 32.184 | 16.306 | 27.272 | 15.876 | 15.539 | 12.414 | 17.981 | 20.145 | 12.346 | 8.295 | 19.273 | 11.575 | 13.159 | 10.136 | 17.147 | 9.756 | 22.648 | 12.928 | 16.643 | 18.4 | 14.265 | 11.706 | 17.566 | 17.456 | 14.892 | 9.037 | 17.298 | 14.023 | 14.408 | 9.941 | 18.072 | 8.39 | 10.047 | 7.522 | 10.391 | 9.528 | 11.7 | 11.827 | 24.678 | 7.709 | 15.591 | 4.392 | 11.989 | 9.391 |
SG&A
| 119.052 | -150.264 | 129.344 | -5.43 | 107.749 | -65.011 | 209.525 | -11.076 | 84.553 | 179.418 | 183.049 | -6.835 | 76.605 | -76.513 | 156.311 | -0.361 | 76.859 | -54.056 | 91.519 | 19.338 | 54.337 | -36.053 | 54.013 | 0.868 | 50.697 | -36.657 | 51.809 | -38.637 | 72.836 | -144.21 | 91.127 | -33.073 | 70.303 | -198.43 | 111.264 | -42.761 | 91.606 | -157.138 | 88.587 | -26.727 | 65.761 | -139.817 | 94.627 | -12.768 | 57.21 | -110.184 | 74.79 | -13.676 | 53.636 | -79.379 | 57.874 | 53.761 | 41.445 | -44.663 | 39.159 | 38.107 | 31.758 | -12.07 | 27.59 | 30.713 | 19.35 | 38.723 | 23.435 |
Other Expenses
| 8.524 | 540.307 | -2.271 | 23.814 | 0.901 | -7.745 | 17.021 | -15.328 | 4.227 | 533.145 | -90.911 | 93.506 | 2.735 | 2.028 | -1.493 | 2.633 | 0.97 | 10.28 | 6.696 | 5.741 | 0.914 | 62.218 | 0.803 | 3.24 | 0.468 | 56.69 | 2.761 | 23.326 | 0.098 | 14.947 | 12.528 | 34.768 | 5.083 | -1.252 | 10.844 | 0.808 | 0.046 | -4.906 | 1.537 | 2.4 | 1.036 | 11.761 | 4.784 | 5.602 | 1.075 | 1.447 | 2.331 | 3.622 | 3.051 | 2.833 | 0.886 | 0.186 | 2.076 | 1.192 | -0.168 | 0.145 | 0.251 | 22.945 | 0.043 | 1.249 | 0.258 | 3.152 | 0.16 |
Operating Expenses
| 164.798 | 438.527 | 188.649 | 184.543 | 148.447 | 253.203 | 144.314 | 154.815 | 124.453 | 793.721 | 142.517 | 131.372 | 115.207 | 134.234 | 150.872 | 107.754 | 101.522 | 120.862 | 119.648 | 167.1 | 75.672 | 142.521 | 103.96 | 100.011 | 84.33 | 109.492 | 100.012 | 77.921 | 70.619 | 87.892 | 94.258 | 82.013 | 77.122 | 109.954 | 112.799 | 101.501 | 96.837 | 110.502 | 91.191 | 105.084 | 68.778 | 117.948 | 95.597 | 93.58 | 60.746 | 95.938 | 76.777 | 73.253 | 55.683 | 87.036 | 59.282 | 55.825 | 42.305 | 82.193 | 40.793 | 39.411 | 32.783 | 49.982 | 28.247 | 31.247 | 20.838 | 38.842 | 23.637 |
Operating Income
| 119.675 | 528.238 | 179.978 | 181.033 | 130.347 | -86.62 | 115.519 | 171.166 | 79.315 | -343.718 | 90.329 | 47.354 | 64.384 | 93.966 | 67.068 | 125.761 | 114.992 | 94.052 | 82.088 | 27.074 | 11.616 | 66.326 | 4.125 | 7.342 | 21.097 | -28.033 | 44.613 | -15.146 | 41.51 | 38.664 | 30.355 | 27.998 | 48.044 | 10.518 | 10.43 | 84.352 | 73.906 | -471.968 | -1.529 | 14.838 | 42.612 | 20.147 | 35.402 | 61.112 | 27.424 | 15.994 | 15.055 | 62.318 | 26.679 | 54.434 | 10.495 | 16.788 | 29.498 | 79.836 | 54.726 | 59.027 | 51.247 | 49.236 | 62.731 | 51.423 | 58.039 | 16.802 | 57.953 |
Operating Income Ratio
| 0.088 | 0.172 | 0.09 | 0.104 | 0.092 | -0.039 | 0.06 | 0.091 | 0.068 | -0.152 | 0.073 | 0.061 | 0.072 | 0.098 | 0.067 | 0.123 | 0.132 | 0.111 | 0.071 | 0.025 | 0.023 | 0.061 | 0.009 | 0.018 | 0.06 | -0.058 | 0.086 | -0.028 | 0.099 | 0.129 | 0.043 | 0.069 | 0.111 | 0.016 | 0.017 | 0.097 | 0.108 | -1.14 | -0.003 | 0.027 | 0.09 | 0.026 | 0.067 | 0.101 | 0.094 | 0.02 | 0.025 | 0.115 | 0.076 | 0.069 | 0.029 | 0.044 | 0.101 | 0.123 | 0.125 | 0.161 | 0.153 | 0.129 | 0.178 | 0.172 | 0.212 | 0.055 | 0.205 |
Total Other Income Expenses Net
| -0.892 | -2.037 | -0.915 | 11.592 | 0.901 | 0.179 | 0.279 | 2.704 | -0.018 | 314.165 | -0.611 | -0.211 | 0.201 | 0.002 | 0.202 | 0.938 | 0.97 | 11.328 | 6.696 | 6.613 | 0.914 | 60.468 | 0.803 | 1.837 | 0.468 | 59.6 | 2.761 | 23.243 | 0.098 | -11.023 | 9.315 | 22.642 | 5.021 | -3.647 | 10.837 | 2.457 | -0.079 | 3.431 | 1.528 | 2.175 | 0.993 | 11.569 | 4.577 | 5.561 | 0.983 | 1.441 | 2.278 | 3.602 | 6.779 | 10.726 | 6.615 | 0.131 | 2.076 | 1.065 | -0.168 | 0.145 | 0.251 | 22.667 | 0.043 | 0.981 | 0.258 | 3.152 | 0.16 |
Income Before Tax
| 118.782 | 526.201 | 179.063 | 192.625 | 131.248 | -86.441 | 114.508 | 173.87 | 79.298 | -29.553 | 58.552 | 95.151 | 64.585 | 93.969 | 67.269 | 126.7 | 115.962 | 105.38 | 88.784 | 33.687 | 12.53 | 126.794 | 4.928 | 9.179 | 21.565 | 31.567 | 47.374 | 8.098 | 41.608 | 27.641 | 42.823 | 50.639 | 53.065 | 6.476 | 21.267 | 86.809 | 73.826 | -468.537 | -0.002 | 17.014 | 43.605 | 31.716 | 39.979 | 66.673 | 28.407 | 17.434 | 17.333 | 65.92 | 29.714 | 57.259 | 11.316 | 16.919 | 31.574 | 80.901 | 54.558 | 59.172 | 51.497 | 71.904 | 62.774 | 52.405 | 58.297 | 19.953 | 58.113 |
Income Before Tax Ratio
| 0.087 | 0.171 | 0.09 | 0.111 | 0.093 | -0.039 | 0.059 | 0.093 | 0.068 | -0.013 | 0.047 | 0.122 | 0.072 | 0.098 | 0.067 | 0.124 | 0.134 | 0.124 | 0.077 | 0.031 | 0.025 | 0.116 | 0.01 | 0.023 | 0.061 | 0.065 | 0.091 | 0.015 | 0.099 | 0.092 | 0.061 | 0.125 | 0.123 | 0.01 | 0.035 | 0.1 | 0.108 | -1.131 | -0 | 0.031 | 0.092 | 0.04 | 0.076 | 0.11 | 0.097 | 0.021 | 0.029 | 0.122 | 0.084 | 0.072 | 0.031 | 0.044 | 0.108 | 0.125 | 0.125 | 0.162 | 0.153 | 0.188 | 0.178 | 0.176 | 0.213 | 0.065 | 0.205 |
Income Tax Expense
| 31.316 | 157.339 | 51.117 | 54.792 | 35.975 | -3.664 | 29.865 | 33.492 | 20.501 | 56.973 | 7.9 | 18.167 | 7.318 | -5.284 | 5.78 | 11.683 | 16.124 | -15.036 | 12.557 | 6.736 | 4.363 | 42.867 | 0.975 | -2.454 | 2.188 | 14.372 | 6.588 | 5.671 | 11.364 | 5.07 | 14.309 | 12.292 | 11.533 | 5.996 | 6.921 | 17.587 | 17.228 | -3.185 | 6.299 | 5.954 | 13.53 | 3.722 | 4.16 | 4.933 | 7.251 | 7.825 | 10.896 | 14.715 | 7.723 | 16.79 | 5.21 | 4.712 | 6.826 | 6.029 | 13.459 | 14.28 | 12.887 | 31.422 | 10.484 | 8.905 | 10.768 | 4.414 | 7.503 |
Net Income
| 70.164 | 230.131 | 81.217 | 111.131 | 62.491 | -161.958 | 59.076 | 116.158 | 58.796 | -115.448 | 46.116 | 73.331 | 49.181 | 84.733 | 60.302 | 111.203 | 93.235 | 111.324 | 72.056 | 61.043 | 11.693 | 82.406 | 13.304 | 19.377 | 25.202 | -0.283 | 33.215 | 3.628 | 28.917 | 8.779 | 23.67 | 31.721 | 20.904 | 5.172 | 11.985 | 44.069 | 22.611 | -473.548 | -13.972 | 11.757 | 15.3 | 13.952 | 28.024 | 34.196 | 27.316 | 5.442 | 14.206 | 56.427 | 24.811 | 46.77 | 7.928 | 12.936 | 24.561 | 74.761 | 41.04 | 44.985 | 38.61 | 40.482 | 52.29 | 43.5 | 47.528 | 15.539 | 50.611 |
Net Income Ratio
| 0.051 | 0.075 | 0.041 | 0.064 | 0.044 | -0.073 | 0.031 | 0.062 | 0.051 | -0.051 | 0.037 | 0.094 | 0.055 | 0.088 | 0.061 | 0.109 | 0.107 | 0.131 | 0.062 | 0.056 | 0.023 | 0.076 | 0.028 | 0.049 | 0.071 | -0.001 | 0.064 | 0.007 | 0.069 | 0.029 | 0.033 | 0.079 | 0.048 | 0.008 | 0.02 | 0.051 | 0.033 | -1.143 | -0.03 | 0.021 | 0.032 | 0.018 | 0.053 | 0.057 | 0.093 | 0.007 | 0.024 | 0.104 | 0.07 | 0.059 | 0.022 | 0.034 | 0.084 | 0.116 | 0.094 | 0.123 | 0.115 | 0.106 | 0.149 | 0.146 | 0.173 | 0.051 | 0.179 |
EPS
| 0.08 | 0.26 | 0.092 | 0.13 | 0.07 | -0.18 | 0.067 | 0.13 | 0.062 | -0.16 | 0.049 | 0.078 | 0.052 | 0.1 | 0.065 | 0.12 | 0.1 | 0.12 | 0.076 | 0.1 | 0.02 | 0.12 | 0.02 | 0.031 | 0.04 | -0 | 0.049 | 0.005 | 0.04 | 0.013 | 0.035 | 0.047 | 0.03 | 0.008 | 0.029 | 0.061 | 0.031 | -0.74 | -0.022 | 0.019 | 0.025 | 0.025 | 0.05 | 0.063 | 0.05 | 0.01 | 0.025 | 0.1 | 0.044 | 0.074 | 0.013 | 0.023 | 0.044 | 0.13 | 0.069 | 0.077 | 0.069 | 0.094 | 0.12 | 0.1 | 0.11 | 0.036 | 0.12 |
EPS Diluted
| 0.08 | 0.26 | 0.092 | 0.13 | 0.07 | -0.18 | 0.067 | 0.13 | 0.062 | -0.16 | 0.047 | 0.075 | 0.05 | 0.1 | 0.065 | 0.12 | 0.1 | 0.12 | 0.076 | 0.1 | 0.02 | 0.12 | 0.02 | 0.031 | 0.04 | -0 | 0.049 | 0.005 | 0.04 | 0.013 | 0.035 | 0.047 | 0.03 | 0.008 | 0.029 | 0.061 | 0.031 | -0.74 | -0.022 | 0.019 | 0.025 | 0.025 | 0.05 | 0.063 | 0.05 | 0.01 | 0.025 | 0.1 | 0.044 | 0.074 | 0.013 | 0.023 | 0.044 | 0.13 | 0.069 | 0.077 | 0.069 | 0.094 | 0.12 | 0.1 | 0.11 | 0.036 | 0.12 |
EBITDA
| 126.298 | 535.743 | 190.02 | 203.226 | 179.449 | -24.423 | 178.587 | 238.032 | 136.832 | 214.39 | 123.879 | 163.884 | 126.663 | 159.633 | 140.938 | 204.384 | 194.266 | 176.275 | 107.606 | 52.388 | 42.043 | 150.669 | 38.916 | 38.593 | 59.19 | 70.413 | 71.341 | 27.098 | 47.817 | 77.379 | 53.856 | 86.995 | 45.441 | 88.57 | -55.234 | 76.257 | 89.865 | -435.557 | 8.715 | 38.696 | 22.043 | 64.156 | -11.304 | 59.927 | 47.385 | 1.565 | 67.553 | 84.715 | 22.934 | 76.227 | 4.701 | 14.206 | 23.595 | 99.984 | 48.547 | 66.233 | 46.447 | 79.875 | 67.184 | 45.857 | 57.156 | 25.257 | 53.955 |
EBITDA Ratio
| 0.092 | 0.174 | 0.095 | 0.117 | 0.127 | -0.011 | 0.092 | 0.127 | 0.118 | 0.095 | 0.1 | 0.21 | 0.141 | 0.166 | 0.141 | 0.2 | 0.224 | 0.207 | 0.093 | 0.048 | 0.083 | 0.138 | 0.083 | 0.097 | 0.168 | 0.145 | 0.137 | 0.051 | 0.114 | 0.259 | 0.076 | 0.216 | 0.105 | 0.132 | -0.092 | 0.088 | 0.131 | -1.052 | 0.019 | 0.07 | 0.047 | 0.081 | -0.021 | 0.099 | 0.162 | 0.002 | 0.114 | 0.157 | 0.065 | 0.096 | 0.013 | 0.037 | 0.081 | 0.155 | 0.111 | 0.181 | 0.138 | 0.209 | 0.191 | 0.154 | 0.208 | 0.082 | 0.191 |