
Shandong Polymer Biochemicals Co., Ltd.
SZSE:002476.SZ
4.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 538.663 | 387.338 | 592.285 | 657.16 | 447.315 | 416.892 | 449.891 | 409.828 | 898.01 | 741.647 | 667.607 | 684.983 | 581.184 | 542.852 | 515.41 | 419.457 | 542.754 | 447.387 |
Cost of Revenue
| 439.682 | 322.268 | 462.682 | 557.067 | 363.638 | 365.11 | 398.931 | 353.686 | 725.122 | 611.678 | 539.338 | 568.921 | 493.462 | 436.02 | 410.239 | 327.311 | 457.26 | 382.736 |
Gross Profit
| 98.98 | 65.07 | 129.603 | 100.093 | 83.676 | 51.782 | 50.96 | 56.142 | 172.888 | 129.969 | 128.269 | 116.062 | 87.722 | 106.832 | 105.171 | 92.145 | 85.494 | 64.651 |
Gross Profit Ratio
| 0.184 | 0.168 | 0.219 | 0.152 | 0.187 | 0.124 | 0.113 | 0.137 | 0.193 | 0.175 | 0.192 | 0.169 | 0.151 | 0.197 | 0.204 | 0.22 | 0.158 | 0.145 |
Reseach & Development Expenses
| 20.391 | 17.984 | 25.486 | 22.398 | 17.918 | 19.646 | 18.557 | 15.692 | 26.214 | 21.936 | 20.95 | 22.168 | 3.657 | 2.362 | 2.063 | 0 | 0 | 0 |
General & Administrative Expenses
| 40.968 | 46.19 | 47.423 | 38.42 | 24.593 | 34.358 | 35.397 | 71.706 | 73.841 | 62.648 | 50.253 | 38.353 | 20.85 | 8.494 | 6.155 | 13.821 | 14.411 | 5.466 |
Selling & Marketing Expenses
| 8.028 | 12.317 | 24.359 | 13.365 | 8.014 | 11.631 | 15.488 | 14.48 | 62.283 | 26.005 | 11.933 | 9.526 | 8.293 | 6.788 | 7.253 | 7.296 | 7.636 | 6.681 |
SG&A
| 16.234 | 26.307 | 73.741 | 50.785 | 37.451 | 46.482 | 28.611 | 41.181 | 121.311 | 44.787 | 23.384 | 19.426 | 16.932 | 15.282 | 20.407 | 22.323 | 24.24 | 13.421 |
Other Expenses
| -38.933 | 9.993 | 41.248 | 28.878 | 19.652 | 27.226 | 109.278 | -15.08 | 0 | 29.466 | 0 | 0 | 0 | 0 | 17.195 | 13.551 | 10.874 | 8.168 |
Operating Expenses
| 41.319 | 54.284 | 98.873 | 81.916 | 66.384 | 76.206 | 203.008 | 56.494 | 174.013 | 150.261 | 69.086 | 60.91 | 33.825 | 30.804 | 26.462 | 22.349 | 24.812 | 13.455 |
Operating Income
| 55.891 | 10.786 | 30.73 | 18.177 | 26.823 | -24.424 | -152.048 | -1.343 | -1.132 | -20.293 | 59.183 | 55.151 | 58.653 | 79.24 | 72.504 | 57.478 | 46.745 | 41.168 |
Operating Income Ratio
| 0.104 | 0.028 | 0.052 | 0.028 | 0.06 | -0.059 | -0.338 | -0.003 | -0.001 | -0.027 | 0.089 | 0.081 | 0.101 | 0.146 | 0.141 | 0.137 | 0.086 | 0.092 |
Total Other Income Expenses Net
| 5.884 | -0.149 | 0.345 | -0.477 | -9.773 | 116.813 | -121.359 | 3.46 | 7.156 | 23.665 | 0.711 | 1.18 | 2.104 | 0.821 | 3.341 | -0.024 | -0.254 | -1.87 |
Income Before Tax
| 61.776 | 10.637 | 31.075 | 17.701 | 17.05 | 92.389 | -273.407 | 2.117 | 6.032 | 3.372 | 59.894 | 56.332 | 60.757 | 80.061 | 75.844 | 57.453 | 46.491 | 39.298 |
Income Before Tax Ratio
| 0.115 | 0.027 | 0.052 | 0.027 | 0.038 | 0.222 | -0.608 | 0.005 | 0.007 | 0.005 | 0.09 | 0.082 | 0.105 | 0.147 | 0.147 | 0.137 | 0.086 | 0.088 |
Income Tax Expense
| 5.382 | 5.403 | 1.372 | -0.247 | 3.868 | 1.143 | -9.321 | 1.728 | 11.438 | 13.251 | 11.562 | 9.353 | 9.589 | 12.258 | 19.031 | 14.638 | 11.809 | 13.511 |
Net Income
| 56.394 | 5.233 | 29.703 | 17.948 | 13.183 | 91.246 | -264.086 | 8.27 | 14.83 | 24.138 | 47.91 | 46.932 | 51.249 | 67.803 | 56.813 | 42.815 | 34.682 | 25.788 |
Net Income Ratio
| 0.105 | 0.014 | 0.05 | 0.027 | 0.029 | 0.219 | -0.587 | 0.02 | 0.017 | 0.033 | 0.072 | 0.069 | 0.088 | 0.125 | 0.11 | 0.102 | 0.064 | 0.058 |
EPS
| 0.092 | 0.009 | 0.048 | 0.029 | 0.022 | 0.15 | -0.43 | 0.014 | 0.024 | 0.039 | 0.078 | 0.077 | 0.084 | 0.13 | 0.15 | 0.11 | 0.087 | 0.073 |
EPS Diluted
| 0.092 | 0.009 | 0.048 | 0.029 | 0.022 | 0.15 | -0.43 | 0.014 | 0.024 | 0.039 | 0.078 | 0.077 | 0.084 | 0.13 | 0.15 | 0.11 | 0.087 | 0.073 |
EBITDA
| 84.483 | 35.926 | 66.443 | 61.289 | 67.394 | 144.482 | -208.494 | 44.487 | 75.425 | 81.032 | 103.35 | 93.376 | 93.628 | 103.71 | 107.044 | 94.438 | 83.755 | 72.607 |
EBITDA Ratio
| 0.157 | 0.093 | 0.112 | 0.093 | 0.151 | 0.347 | -0.463 | 0.109 | 0.084 | 0.109 | 0.155 | 0.136 | 0.161 | 0.191 | 0.208 | 0.225 | 0.154 | 0.162 |