Shandong Polymer Biochemicals Co., Ltd.
SZSE:002476.SZ
4.64 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 267.084 | 305.577 | 400.97 | 361.827 | 415.131 | 442.286 | 417.801 | 132.865 | 91.088 | 205.635 | 173.56 | 285.209 | 320.728 | 453.026 | 42.447 | 46.291 | 14.855 |
Short Term Investments
| -0 | 0.311 | 0 | -18.572 | -0.725 | -1.087 | -1.463 | -1.382 | -0.75 | -1.576 | -0.58 | 43.5 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 267.084 | 305.577 | 400.97 | 361.827 | 415.131 | 442.286 | 417.801 | 132.865 | 91.088 | 205.635 | 173.56 | 285.209 | 320.728 | 453.026 | 42.447 | 46.291 | 14.855 |
Net Receivables
| 207.042 | 365.121 | 248.072 | 127.9 | 42.324 | 74.859 | 178.646 | 366.106 | 500.68 | 512.28 | 244.365 | 211.279 | 240.903 | 178.953 | 92.586 | 76.877 | 59.27 |
Inventory
| 139.961 | 84.463 | 81.952 | 65.736 | 91.248 | 91.559 | 44.858 | 65.289 | 104.945 | 65.531 | 90.546 | 98.272 | 107.81 | 74.533 | 33.05 | 55.989 | 124.129 |
Other Current Assets
| 2.806 | 6.586 | 24.132 | 13.456 | 16.155 | 15.547 | 52.204 | 71.294 | 45.201 | 52.56 | 168.54 | 43.5 | 16 | -2.129 | -1.812 | -2.369 | -5.328 |
Total Current Assets
| 616.893 | 761.747 | 755.126 | 568.918 | 564.857 | 624.251 | 693.51 | 635.554 | 741.915 | 836.007 | 677.01 | 638.26 | 685.441 | 704.382 | 166.271 | 176.788 | 192.925 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 156.442 | 182.44 | 200.845 | 390.012 | 240.157 | 347.284 | 477.253 | 689.176 | 658.365 | 409.835 | 347.961 | 342.543 | 281.845 | 198.18 | 200.996 | 182.776 | 157.688 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.037 | 21.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.984 | 10.183 | 10.668 | 11.337 | 11.973 | 37.232 | 39.555 | 41.201 | 24.22 | 22.228 | 16.351 | 18.064 | 19.777 | 18.087 | 14.422 | 15.399 | 1.208 |
Goodwill and Intangible Assets
| 8.984 | 10.183 | 10.668 | 11.337 | 11.973 | 37.232 | 39.555 | 41.201 | 45.257 | 43.264 | 16.351 | 18.064 | 19.777 | 18.087 | 14.422 | 15.399 | 1.208 |
Long Term Investments
| 78.131 | 79.457 | 8.457 | 31.475 | 15.272 | 17.963 | 27.005 | 42.436 | 45.631 | 49.336 | 49.569 | 52.579 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.44 | 5.782 | 6.47 | 7.099 | 10.95 | 11.976 | 2.655 | 4.385 | 2.163 | 1.761 | 2.297 | 1.451 | 1.574 | 1.441 | 1.405 | 1.104 | 0.516 |
Other Non-Current Assets
| 101.262 | 0.36 | 10.811 | 1.221 | 122.078 | 14.052 | 35.702 | 37.099 | 54.531 | 25.647 | 25.647 | 0.08 | 0.2 | 0.32 | 0.042 | 1.023 | 0 |
Total Non-Current Assets
| 347.258 | 278.222 | 237.251 | 441.144 | 400.43 | 428.508 | 582.171 | 814.297 | 805.947 | 529.842 | 441.824 | 414.717 | 303.395 | 218.028 | 216.865 | 200.302 | 159.412 |
Total Assets
| 964.151 | 1,039.969 | 992.377 | 1,010.062 | 965.287 | 1,052.759 | 1,275.681 | 1,449.851 | 1,547.861 | 1,365.849 | 1,118.834 | 1,052.977 | 988.836 | 922.41 | 383.136 | 377.091 | 352.337 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 45.007 | 134.588 | 63.145 | 58.506 | 85.038 | 98.845 | 99.881 | 157.039 | 210.23 | 118.916 | 86.445 | 61.106 | 59.001 | 46.83 | 68.823 | 51.34 | 90.262 |
Short Term Debt
| 21.88 | 11.381 | 1.445 | 43.061 | 58.122 | 30 | 33.5 | 54.5 | 82 | 60.2 | 0 | 0 | 0 | 0 | 80 | 152.444 | 100 |
Tax Payables
| 3.343 | 3.244 | 3.907 | 2.133 | 0.827 | 2.768 | 11.413 | 20.685 | 9.021 | 14.556 | 5.305 | 4.183 | -3.401 | 5.696 | 5.786 | 2.528 | 16.602 |
Deferred Revenue
| 18.778 | 0.352 | 74.139 | 6.39 | 2.739 | 2.768 | 74.421 | 23.566 | 24.447 | 34.217 | 0 | 0 | 0 | 0 | 9.621 | 6.845 | 19.412 |
Other Current Liabilities
| 0.18 | 22.765 | 12.012 | 0.503 | 0.593 | 29.95 | 0.9 | 0.656 | 0.241 | 13.472 | 28.343 | 16.203 | 4.135 | 12.818 | 0.734 | 0.21 | 11.092 |
Total Current Liabilities
| 85.845 | 169.086 | 150.741 | 108.459 | 146.492 | 161.564 | 208.702 | 235.761 | 316.918 | 226.805 | 114.788 | 77.309 | 63.136 | 59.648 | 159.178 | 210.838 | 220.766 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0.149 | 77.853 | 8 | 38 | 64 | 42.655 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 |
Deferred Revenue Non-Current
| 1.249 | 1.277 | 1.505 | 1.733 | 1.961 | 14.399 | 14.626 | 0.86 | 0.86 | 0.9 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.342 | 0 | -77.853 | -8 | 0 | -64 | 0 | 2.121 | 2.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.342 | 0 | 77.853 | 8 | 120.65 | 64 | 134.99 | 127.28 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.249 | 1.277 | 1.654 | 79.586 | 9.961 | 173.049 | 78.626 | 178.506 | 130.261 | 3.278 | 1.2 | 1.8 | 0 | 0 | 40 | 0 | 0 |
Total Liabilities
| 87.094 | 170.363 | 152.396 | 188.045 | 156.453 | 334.612 | 287.329 | 414.267 | 447.179 | 230.084 | 115.988 | 79.109 | 63.136 | 59.648 | 199.178 | 210.838 | 220.766 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 612 | 360 | 180 | 120 | 90 | 90 | 90 |
Retained Earnings
| 33.435 | 29.098 | -0.532 | -18.48 | -31.663 | -120.487 | 149.719 | 159.809 | 169.293 | 169.681 | 144.875 | 192.941 | 155.953 | 100.511 | 76.379 | 62.955 | 31.741 |
Accumulated Other Comprehensive Income/Loss
| 2.215 | 53.526 | 53.532 | 53.516 | 53.516 | 51.652 | 51.652 | 38.78 | 29.383 | -8.343 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 229.407 | 174.981 | 174.981 | 174.981 | 174.981 | 174.981 | 174.981 | 177.37 | 205.218 | 236.406 | 240.006 | 415.007 | 589.747 | 642.252 | 17.579 | 13.297 | 9.829 |
Total Shareholders Equity
| 877.057 | 869.606 | 839.981 | 822.017 | 808.834 | 718.146 | 988.353 | 987.959 | 1,015.893 | 1,018.088 | 996.881 | 967.949 | 925.7 | 862.763 | 183.958 | 166.253 | 131.571 |
Total Equity
| 877.057 | 869.606 | 839.981 | 822.017 | 808.834 | 718.146 | 988.353 | 1,035.585 | 1,100.682 | 1,135.766 | 1,002.846 | 973.868 | 925.7 | 862.763 | 183.958 | 166.253 | 131.571 |
Total Liabilities & Shareholders Equity
| 964.151 | 1,039.969 | 992.377 | 1,010.062 | 965.287 | 1,052.759 | 1,275.681 | 1,449.851 | 1,547.861 | 1,365.849 | 1,118.834 | 1,052.977 | 988.836 | 922.41 | 383.136 | 377.091 | 352.337 |