SAMICK MUSICAL INSTRUMENT Co., Ltd
KRX:002450.KS
1098 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 247,929.199 | 325,699.587 | 295,428.268 | 247,857.72 | 265,391.541 | 240,038.309 | 262,407.793 | 208,647.23 | 160,730.157 | 155,112.617 | 158,442.932 | 155,583.864 | 164,701.388 | 135,268.832 | 113,997.122 | 127,937.41 | 107,908.621 |
| Cost of Revenue
| 193,671.86 | 258,602.638 | 213,371.803 | 180,170.751 | 185,492.918 | 169,001.791 | 181,694.708 | 134,651.544 | 111,633.472 | 107,241.567 | 110,433.175 | 109,414.411 | 123,037.742 | 100,406.948 | 84,430.437 | 96,318.97 | 80,579.041 |
| Gross Profit
| 54,257.339 | 67,096.949 | 82,056.464 | 67,686.969 | 79,898.623 | 71,036.518 | 80,713.085 | 73,995.686 | 49,096.685 | 47,871.05 | 48,009.757 | 46,169.453 | 41,663.646 | 34,861.884 | 29,566.685 | 31,618.44 | 27,329.58 |
| Gross Profit Ratio
| 0.219 | 0.206 | 0.278 | 0.273 | 0.301 | 0.296 | 0.308 | 0.355 | 0.305 | 0.309 | 0.303 | 0.297 | 0.253 | 0.258 | 0.259 | 0.247 | 0.253 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.027 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11,244.842 | 12,082.287 | 9,718.42 | 10,738.975 | 13,548.497 | 11,927.038 | 16,447.023 | 7,431.878 | 8,334.121 | 7,515.744 | 7,601.403 | 8,198.533 | 7,514.802 | 3,739.075 | 3,845.729 | 4,100.57 | 3,237.711 |
| Selling & Marketing Expenses
| 12,383.583 | 12,054.069 | 11,057.166 | 8,054.714 | 8,378.93 | 7,041.145 | 10,489.102 | 9,362.139 | 7,639.023 | 5,930.119 | 7,763.22 | 8,729.541 | 7,971.984 | 7,787.467 | 6,220.403 | 8,911.701 | 8,399.463 |
| SG&A
| 47,641.92 | 24,136.356 | 20,775.586 | 18,793.689 | 21,927.427 | 18,968.183 | 26,936.125 | 16,794.017 | 15,973.144 | 13,445.863 | 15,364.623 | 16,928.074 | 15,486.786 | 11,526.542 | 10,066.132 | 13,012.271 | 11,637.174 |
| Other Expenses
| 2,376.831 | 31,404.283 | 27,933.753 | 28,703.31 | 30,278.88 | 827.833 | 6,203.506 | -788.697 | 1,765.995 | -2,060.091 | -5,497.996 | 8,297.634 | 14,963.026 | -1,175.224 | -1,009.553 | -1,391.232 | -2,394.904 |
| Operating Expenses
| 47,641.92 | 55,540.639 | 48,709.339 | 47,496.999 | 52,206.307 | 47,111.834 | 74,992.833 | 60,630.71 | 34,255.487 | 29,000.045 | 30,495.84 | 33,978.537 | 30,449.812 | 23,146.701 | 22,102.675 | 26,992.274 | 22,585.866 |
| Operating Income
| 6,615.419 | 16,020.928 | 33,347.126 | 20,180.616 | 27,672.295 | 23,658.023 | 5,720.252 | 13,364.976 | 14,841.199 | 18,871.005 | 17,513.916 | 12,190.916 | 10,638.521 | 11,715.18 | 7,464.008 | 4,626.167 | 4,743.714 |
| Operating Income Ratio
| 0.027 | 0.049 | 0.113 | 0.081 | 0.104 | 0.099 | 0.022 | 0.064 | 0.092 | 0.122 | 0.111 | 0.078 | 0.065 | 0.087 | 0.065 | 0.036 | 0.044 |
| Total Other Income Expenses Net
| -221.308 | 7,505.27 | 7,328.836 | -5,986.921 | -14,404.177 | -7,502.283 | -9,116.657 | -2,697.294 | -461.644 | -3,658.098 | 44,195.71 | -2,951.681 | -8,632.453 | -6,868.975 | 1,494.432 | -2,516.554 | 1,831.263 |
| Income Before Tax
| 6,394.111 | 23,526.198 | 40,675.962 | 14,193.696 | 13,268.118 | 16,422.401 | -3,396.406 | 10,667.682 | 14,379.554 | 15,212.906 | 61,709.627 | 9,239.235 | 2,581.381 | 4,846.208 | 8,958.442 | 2,109.612 | 6,574.977 |
| Income Before Tax Ratio
| 0.026 | 0.072 | 0.138 | 0.057 | 0.05 | 0.068 | -0.013 | 0.051 | 0.089 | 0.098 | 0.389 | 0.059 | 0.016 | 0.036 | 0.079 | 0.016 | 0.061 |
| Income Tax Expense
| 3,804.334 | 8,458.506 | 16,912.457 | 4,232.325 | 178.95 | -5,885.288 | 2,123.547 | 4,451.694 | 6,247.233 | 4,614.191 | 15,586.729 | 1,589.849 | 783.436 | 1,259.184 | 1,468.979 | 480.686 | 1,879.203 |
| Net Income
| 3,421.917 | 15,101.975 | 24,583.625 | 10,035.888 | 13,649.228 | 13,821.94 | -5,301.413 | 6,316.276 | 8,279.132 | 10,703.43 | 46,107.235 | 7,665.505 | 2,171.257 | 4,392.246 | 8,060.324 | 1,656.031 | 4,673.064 |
| Net Income Ratio
| 0.014 | 0.046 | 0.083 | 0.04 | 0.051 | 0.058 | -0.02 | 0.03 | 0.052 | 0.069 | 0.291 | 0.049 | 0.013 | 0.032 | 0.071 | 0.013 | 0.043 |
| EPS
| 42.23 | 186.08 | 294.35 | 120.15 | 163.4 | 162 | -63 | 80 | 105 | 143 | 668 | 109 | 31 | 64 | 123 | 25 | 66 |
| EPS Diluted
| 42.23 | 186.08 | 294.35 | 120.15 | 163.4 | 162 | -63 | 77 | 100 | 126 | 609 | 109 | 31 | 64 | 123 | 25 | 66 |
| EBITDA
| 19,783.586 | 29,497.287 | 48,077.079 | 35,493.594 | 40,529.881 | 35,434.305 | 20,138.55 | 19,991.014 | 23,751.441 | 24,311.081 | 75,669.769 | 26,302.858 | 15,388.23 | 13,667.25 | 14,610.787 | 9,377.597 | 4,966.669 |
| EBITDA Ratio
| 0.08 | 0.091 | 0.163 | 0.143 | 0.153 | 0.148 | 0.077 | 0.096 | 0.148 | 0.157 | 0.478 | 0.169 | 0.093 | 0.101 | 0.128 | 0.073 | 0.046 |