SAMICK MUSICAL INSTRUMENT Co., Ltd

KRX:002450.KS

1069 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 89,122.62181,893.363104,290.32578,468.85424,201.02331,240.57833,157.89355,405.62873,995.44650,830.59717,856.23617,066.59214,191.536,431.056,269.7947,995.247,609.719
Short Term Investments 3,297.1121,015.849974.2-114,351.959867.5091,522.9563,287.25115,939.25810,299.38552,106.441124,941.6739,651.4252,438.199496.9046,163.2781,876.738254.208
Cash and Short Term Investments 92,419.73282,909.212105,264.52578,468.85424,201.02332,763.53436,445.14471,344.88684,294.831102,937.038142,797.90926,718.01716,629.7296,927.95412,433.0729,871.9787,863.927
Net Receivables 31,525.78345,767.39773,502.47941,319.99144,779.64941,945.16944,275.00630,487.71435,750.38526,734.46327,397.51432,099.92351,688.45138,096.2233,255.44244,721.57539,531.122
Inventory 63,856.75181,638.78295,114.92786,228.568107,575.17187,807.42785,190.54686,695.72474,522.43571,724.94973,303.78669,497.98578,272.98766,555.00958,007.94970,524.66154,227.568
Other Current Assets 2,468.918-20.001-19.999-20-000.0020.001000-0.0010.001-0.001-0.0030.0010.001
Total Current Assets 190,271.185210,295.39273,861.932205,997.413176,555.843162,516.131165,910.698188,528.325194,567.651201,396.451243,499.21128,315.925146,591.168111,579.182103,696.46125,118.215101,622.618
Non-Current Assets:
Property, Plant & Equipment, Net 237,012.5212,344.042219,537.952223,935.59236,809.543232,562.864215,317.92868,904.92162,865.09855,244.30851,497.73557,943.12561,377.06694,098.92793,701.20699,135.14591,432.981
Goodwill 4,847.4124,822.553,396.83716,423.22517,064.19924,162.16225,248.021351.763351.7631,320.195455.888457.336464.868104.368000
Intangible Assets 39,653.51937,574.11939,839.847,440.34249,093.44749,408.53428,851.8763,145.7283,298.0331,894.1591,766.0172,004.8042,152.178-995.37-1,063.641-2,411.516-2,696.229
Goodwill and Intangible Assets 44,500.93142,396.66943,236.63763,863.56766,157.64673,570.69654,099.8973,497.4913,649.7963,214.3542,221.9052,462.142,617.046-891.002-1,063.641-2,411.516-2,696.229
Long Term Investments 53,392.13310,270.7439,454.767121,011.0618,352.8715,467.28914,824.90811,008.70515,383.689-36,392.861-119,759.44484,746.316101,197.14793,169.49365,403.30934,434.40417,503.565
Tax Assets 5,745.7025,813.3526,623.2817,564.3028,409.2774,421.6025,333.5144,580.4664,693.4215,663.6996,739.276,966.0734,630.9352,469.3241,708.435987.891801.2
Other Non-Current Assets 3,235.82940,438.63632,590.230116,567.816115,819.471144,306.108137,502.324127,310.249149,710.819160,571.29842,534.75335,392.0012,561.498,532.1256,223.8722,376.395
Total Non-Current Assets 343,887.095311,263.443311,442.867416,374.521436,297.152431,841.923433,882.354225,493.907213,902.253177,440.319101,270.764194,652.407205,214.195191,408.232168,281.434138,369.796109,417.912
Total Assets 534,158.28521,558.833585,304.8622,371.934612,852.995594,358.054599,793.052414,022.232408,469.903378,836.77344,769.973322,968.331351,805.364302,987.414271,977.894263,488.011211,040.53
Liabilities & Equity:
Current Liabilities:
Account Payables 22,219.79237,973.05232,428.35121,128.50524,716.15623,411.6626,532.26511,400.45411,705.50911,225.09212,816.51313,504.05719,945.17117,679.36514,073.77817,907.99413,452.19
Short Term Debt 93,107.2283,375.331143,755.412195,761.39107,892.183172,512.55146,712.831112,182.7371,626.17665,686.72575,431.361127,030.831148,249.175114,274.40993,247.35184,105.2452,723.748
Tax Payables 673.4664,088.45112,545.042,534.887958.578593.127720.987714.9871,311.751,921.44614,427.8942,352.2851,385.5511,440.7532,321.831647.738255.981
Deferred Revenue 4,554.0721,178.26231,185.52317,970.81919,664.573593.12726,611.32316,466.85135,111.46935,466.18932,828.72614,979.313,946.3769,778.2410,130.38910,013.7512,927.404
Other Current Liabilities 16,981.74311,941.847263.026545.427265.36216,001.0190.001212.095198.496398.7572,396.5091,964.6322,125.5292,036.79105.7192,208.314111.69
Total Current Liabilities 136,862.827134,468.493207,632.311235,406.14152,538.274212,518.355199,856.419140,262.129118,641.649112,776.764123,473.11157,478.82184,266.251143,768.804117,557.237114,235.29969,215.032
Non-Current Liabilities:
Long Term Debt 89,101.627100,239.28895,542.83131,544.92201,677.447136,847.951149,105.73337,990.34558,886.0240,441.83136,406.49713,963.53714,134.9919,419.8638,671.34210,811.37410,294.399
Deferred Revenue Non-Current 33,252.42915,489.98816,209.05115,981.00916,849.37518,026.60518,158.051396.77912.583013.132324.453687.4858,808.63408,693.1850
Deferred Tax Liabilities Non-Current 333.38735.20512,009.48716,542.63217,582.99615,485.3879,493.3233.07311,939.87403,171.7742.1518,137.719568.72946.476326.2861,036.289
Other Non-Current Liabilities 12,405.39710,673.159-0.001-0.00139.948-016,560.07310,926.794013,107.469-07,211.736-00.0018,438.586-0.0019,839.94
Total Non-Current Liabilities 135,092.84126,437.64123,761.367164,068.561236,149.767170,359.942193,317.1849,316.98271,738.47853,549.339,591.40221,501.87622,960.19518,797.22717,156.40419,830.84421,170.628
Total Liabilities 271,955.667260,906.133331,393.678399,474.701388,688.041382,878.297393,173.599189,579.111190,380.127166,326.064163,064.512178,980.696207,226.446162,566.031134,713.641134,066.14390,385.66
Equity:
Preferred Stock 00000000000000000
Common Stock 45,265.45845,265.45845,265.45845,265.45845,265.45845,265.45845,265.45841,932.12541,932.12541,932.12535,265.45935,265.45935,265.45935,265.45935,265.45935,265.45935,265.459
Retained Earnings 144,765.97215,879.795205,270.841184,869.315176,577.694168,357.523160,988.989170,028.934167,595.133163,641.102156,348.565110,633.353105,653.91484,858.11682,940.82774,880.50373,595.048
Accumulated Other Comprehensive Income/Loss 64,462.8972,648.37372,759.23159,631.58366,299.3952,221.90862,065.90272,816.97568,874.80600000000
Other Total Stockholders Equity 8,462.906-72,436.107-68,318.806-66,681.571-63,832.536-54,656.666-53,844.436-60,869.11-60,942.3846,161.112-10,122.26-2,106.7433,346.90217,407.35115,401.89118,465.01111,178.52
Total Shareholders Equity 262,957.224261,357.518254,976.723223,084.785224,310.005211,188.223214,475.913223,908.923217,459.68211,734.339181,491.763143,792.068144,266.275137,530.926133,608.177128,610.973120,039.027
Total Equity 262,202.613260,652.7253,911.121222,897.233224,164.954211,479.756206,619.454224,443.121218,089.776212,510.706181,705.462143,987.635144,578.918140,421.383137,264.252129,421.868120,654.872
Total Liabilities & Shareholders Equity 534,158.28521,558.833585,304.8622,371.934612,852.995594,358.054599,793.052414,022.232408,469.903378,836.77344,769.973322,968.331351,805.364302,987.414271,977.893263,488.011211,040.532