Hangzhou Greatstar Industrial Co., Ltd
SZSE:002444.SZ
17.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,886.282 | 12,610.19 | 10,919.683 | 8,544.44 | 6,625.464 | 5,934.674 | 4,280.61 | 3,603.323 | 3,176.485 | 2,866.068 | 2,646.479 | 2,305.875 | 2,160.317 | 1,882.483 | 1,564.286 | 1,927.579 | 1,453.447 |
Cost of Revenue
| 7,577.425 | 9,266.922 | 8,176.124 | 5,926.766 | 4,466.409 | 4,187.548 | 2,882.261 | 2,429.837 | 2,314.737 | 2,011.202 | 1,917.293 | 1,710.774 | 1,586.85 | 1,319.743 | 1,143.043 | 1,532.5 | 1,228.723 |
Gross Profit
| 3,308.856 | 3,343.267 | 2,743.56 | 2,617.674 | 2,159.055 | 1,747.126 | 1,398.349 | 1,173.486 | 861.748 | 854.866 | 729.186 | 595.101 | 573.467 | 562.739 | 421.244 | 395.079 | 224.724 |
Gross Profit Ratio
| 0.304 | 0.265 | 0.251 | 0.306 | 0.326 | 0.294 | 0.327 | 0.326 | 0.271 | 0.298 | 0.276 | 0.258 | 0.265 | 0.299 | 0.269 | 0.205 | 0.155 |
Reseach & Development Expenses
| 309.26 | 319.445 | 309.763 | 245.372 | 203.773 | 206.975 | 126.693 | 93.285 | 74.335 | 64.799 | 48.966 | 39.832 | 32.289 | 28.88 | 0 | 0 | 0 |
General & Administrative Expenses
| 216.496 | 205.744 | 201.794 | 132.339 | 145.807 | 90.83 | 56.451 | 33.636 | 28.544 | 16.861 | 19.424 | 17.379 | 19.175 | 17.698 | 67.144 | 56.053 | 43.522 |
Selling & Marketing Expenses
| 851.284 | 757.228 | 593.003 | 458.274 | 586.968 | 420.521 | 241.569 | 180.409 | 145.219 | 139.023 | 159.196 | 143.048 | 110.87 | 76.144 | 50.278 | 63.072 | 47.195 |
SG&A
| 1,520.934 | 962.973 | 794.797 | 590.613 | 732.775 | 511.351 | 298.02 | 214.045 | 173.762 | 155.885 | 178.62 | 160.428 | 130.045 | 93.842 | 117.422 | 119.125 | 90.718 |
Other Expenses
| -19.662 | 551.874 | 472.894 | 362.443 | 281.979 | -3.082 | 1.282 | 3.587 | 12.369 | 0.567 | 37.288 | 8.873 | 8.013 | 7.942 | 3.587 | -1.169 | -1.499 |
Operating Expenses
| 1,849.857 | 1,834.292 | 1,577.455 | 1,198.428 | 1,218.528 | 948.901 | 592.04 | 457.623 | 370.767 | 310.811 | 313.577 | 276.982 | 225.351 | 171.896 | 119.189 | 121.046 | 91.452 |
Operating Income
| 1,459 | 1,687.072 | 1,377.51 | 1,512.221 | 1,045.457 | 883.667 | 709.437 | 844.506 | 606.932 | 649.302 | 489.433 | 357.572 | 363.665 | 354.63 | 286.646 | 228.413 | 109.633 |
Operating Income Ratio
| 0.134 | 0.134 | 0.126 | 0.177 | 0.158 | 0.149 | 0.166 | 0.234 | 0.191 | 0.227 | 0.185 | 0.155 | 0.168 | 0.188 | 0.183 | 0.118 | 0.075 |
Total Other Income Expenses Net
| 187.592 | -19.799 | 81.024 | 52.054 | -0.297 | 82.36 | -95.59 | 130.714 | 127.596 | 110.393 | 111.062 | 47.046 | 23.563 | -28.576 | -11.829 | -47.206 | -25.191 |
Income Before Tax
| 1,646.592 | 1,667.273 | 1,458.533 | 1,564.275 | 1,045.159 | 880.586 | 710.719 | 846.578 | 618.577 | 654.448 | 526.671 | 365.166 | 371.678 | 362.267 | 290.226 | 226.828 | 108.082 |
Income Before Tax Ratio
| 0.151 | 0.132 | 0.134 | 0.183 | 0.158 | 0.148 | 0.166 | 0.235 | 0.195 | 0.228 | 0.199 | 0.158 | 0.172 | 0.192 | 0.186 | 0.118 | 0.074 |
Income Tax Expense
| 293.995 | 222.63 | 161.218 | 199.78 | 141.506 | 145.119 | 154.502 | 214.738 | 137.373 | 146.8 | 99.496 | 85.396 | 94.534 | 87.885 | 70.9 | 56.453 | 35.811 |
Net Income
| 1,691.613 | 1,419.855 | 1,270.003 | 1,350.133 | 895.03 | 716.999 | 549.823 | 621.638 | 479.87 | 507.927 | 427.609 | 281.628 | 274.914 | 267.991 | 215.254 | 166.023 | 65.341 |
Net Income Ratio
| 0.155 | 0.113 | 0.116 | 0.158 | 0.135 | 0.121 | 0.128 | 0.173 | 0.151 | 0.177 | 0.162 | 0.122 | 0.127 | 0.142 | 0.138 | 0.086 | 0.045 |
EPS
| 1.42 | 1.24 | 1.13 | 1.27 | 0.84 | 0.67 | 0.51 | 0.58 | 0.47 | 0.48 | 0.42 | 0.28 | 0.27 | 0.31 | 0.28 | 0.22 | 0.17 |
EPS Diluted
| 1.42 | 1.24 | 1.13 | 1.25 | 0.84 | 0.67 | 0.51 | 0.58 | 0.47 | 0.48 | 0.42 | 0.28 | 0.27 | 0.31 | 0.28 | 0.22 | 0.17 |
EBITDA
| 1,843.588 | 2,191.094 | 1,884.972 | 1,899.338 | 1,262.648 | 1,073.778 | 813.977 | 935.635 | 719.035 | 738.956 | 567.609 | 400.206 | 411.354 | 389.705 | 322.57 | 292.903 | 157.451 |
EBITDA Ratio
| 0.169 | 0.174 | 0.173 | 0.222 | 0.191 | 0.181 | 0.19 | 0.26 | 0.226 | 0.258 | 0.214 | 0.174 | 0.19 | 0.207 | 0.206 | 0.152 | 0.108 |