Hangzhou Greatstar Industrial Co., Ltd
SZSE:002444.SZ
17.7 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,357.838 | 3,394.846 | 3,295.468 | 2,303.218 | 3,364.956 | 2,689.969 | 2,555.292 | 2,775.422 | 3,600.57 | 3,358.609 | 2,875.588 | 3,239.816 | 3,230.014 | 2,469.386 | 1,980.467 | 2,267.549 | 2,455.247 | 2,500.762 | 1,320.883 | 1,696.591 | 1,890.128 | 1,577.69 | 1,461.056 | 1,692.663 | 2,044.476 | 1,312.378 | 885.156 | 1,178.437 | 1,445.115 | 909.793 | 747.266 | 954.549 | 1,081.475 | 868.511 | 698.788 | 737.003 | 1,147.758 | 657.481 | 634.241 | 694.182 | 1,037.388 | 594.413 | 540.085 | 675.197 | 965.471 | 543.383 | 462.428 | 519.984 | 849.269 | 474.781 | 461.841 | 482.475 | 713.219 | 464.693 | 499.929 | 396.266 | 670.004 | 461.564 | 354.649 | 309.37 | 539.27 | 364.144 | 351.503 |
Cost of Revenue
| 2,940.377 | 2,284.807 | 2,268.566 | 1,571.366 | 2,242.473 | 1,864.916 | 1,807.887 | 1,935.907 | 2,628.392 | 2,486.389 | 2,216.235 | 2,684.85 | 2,342.287 | 1,762.618 | 1,386.369 | 1,803.184 | 1,598.282 | 1,658.268 | 867.031 | 1,253.735 | 1,242.797 | 1,026.103 | 943.774 | 1,104.061 | 1,505.839 | 978.24 | 599.407 | 854.069 | 953.912 | 581.383 | 492.897 | 618.666 | 725.063 | 602.268 | 483.839 | 520.226 | 821.637 | 495.856 | 477.018 | 492.114 | 721.478 | 408.537 | 389.073 | 471.979 | 707.536 | 386.885 | 350.893 | 392.587 | 615.352 | 338.639 | 364.196 | 353.559 | 537.104 | 339.298 | 356.89 | 271.533 | 483.529 | 315.328 | 249.354 | 224.49 | 402.035 | 252.693 | 263.825 |
Gross Profit
| 1,417.462 | 1,110.039 | 1,026.903 | 731.852 | 1,122.483 | 825.053 | 747.405 | 839.516 | 972.178 | 872.22 | 659.353 | 554.966 | 887.727 | 706.768 | 594.099 | 464.365 | 856.964 | 842.493 | 453.852 | 442.856 | 647.331 | 551.587 | 517.281 | 588.603 | 538.636 | 334.138 | 285.749 | 324.368 | 491.203 | 328.409 | 254.369 | 335.883 | 356.412 | 266.243 | 214.948 | 216.777 | 326.122 | 161.625 | 157.223 | 202.069 | 315.91 | 185.876 | 151.012 | 203.218 | 257.935 | 156.498 | 111.535 | 127.397 | 233.917 | 136.142 | 97.645 | 128.916 | 176.115 | 125.396 | 143.04 | 124.733 | 186.475 | 146.236 | 105.295 | 84.88 | 137.235 | 111.452 | 87.677 |
Gross Profit Ratio
| 0.325 | 0.327 | 0.312 | 0.318 | 0.334 | 0.307 | 0.292 | 0.302 | 0.27 | 0.26 | 0.229 | 0.171 | 0.275 | 0.286 | 0.3 | 0.205 | 0.349 | 0.337 | 0.344 | 0.261 | 0.342 | 0.35 | 0.354 | 0.348 | 0.263 | 0.255 | 0.323 | 0.275 | 0.34 | 0.361 | 0.34 | 0.352 | 0.33 | 0.307 | 0.308 | 0.294 | 0.284 | 0.246 | 0.248 | 0.291 | 0.305 | 0.313 | 0.28 | 0.301 | 0.267 | 0.288 | 0.241 | 0.245 | 0.275 | 0.287 | 0.211 | 0.267 | 0.247 | 0.27 | 0.286 | 0.315 | 0.278 | 0.317 | 0.297 | 0.274 | 0.254 | 0.306 | 0.249 |
Reseach & Development Expenses
| 89.968 | 90.178 | 68.124 | 95.837 | 74.2 | 77.095 | 72.011 | 93.632 | 75.903 | 76.367 | 73.542 | 106.191 | 78.057 | 63.736 | 61.779 | 96.169 | 58.297 | 50.535 | 40.371 | 70.753 | 43.993 | 45.588 | 43.438 | 90.621 | 47.944 | 37.478 | 30.932 | 50.646 | 28.336 | 47.711 | 0 | 93.285 | 0 | 39.086 | 0 | 74.335 | 0 | 25.555 | 0 | 63.06 | 0 | 23.313 | 0 | 48.966 | 0 | 21.137 | 0 | 39.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -94.953 | 216.76 | -332.186 | 459.155 | -85.35 | 174.877 | -348.865 | 457.97 | -81.196 | 177.835 | -263.109 | 367.076 | -67.431 | 165.258 | -223.616 | 130.776 | -52.781 | 114.752 | -205.927 | 122.236 | -48.872 | 106.51 | -103.355 | 74.434 | -66.439 | 92.483 | -176.559 | 90.061 | -45.235 | 67.91 | -153.24 | 61.174 | -45.695 | 63.083 | -100.775 | 45.321 | -25.761 | 37.12 | -87.636 | 36.548 | -18.861 | 27.699 | -79.642 | 31.602 | -17.834 | 27.409 | -68.179 | 33.169 | -16.279 | 24.297 | -56.856 | 26.486 | -15.896 | 22.666 | -34.422 | 20.892 | 12.088 | 19.14 | 23.057 | 16.496 | 13.629 | 13.962 |
Selling & Marketing Expenses
| 0 | 241.359 | 224.43 | 238.959 | 220.995 | 207.793 | 183.538 | 219.116 | 194.209 | 169.599 | 174.304 | 129.304 | 194.373 | 159.544 | 109.782 | -46.647 | 205.772 | 145.826 | 153.323 | 100.657 | 163.574 | 179.896 | 142.841 | 157.129 | 103.265 | 94.071 | 66.056 | 58.393 | 76.494 | 56.121 | 50.561 | 64.274 | 44.356 | 39.977 | 31.802 | 41.495 | 34.427 | 36.229 | 33.068 | 39.458 | 31.775 | 34.4 | 33.39 | 66.21 | 36.917 | 31.375 | 24.693 | 45.588 | 38.216 | 30.58 | 28.664 | 40.308 | 26.974 | 24.737 | 18.852 | 25.871 | 21.205 | 15.305 | 13.763 | 9.915 | 17.595 | 13.634 | 9.135 |
SG&A
| 514.825 | 146.406 | 479.3 | 416.452 | 680.149 | 122.443 | 358.415 | -129.749 | 652.179 | 88.403 | 352.139 | -133.805 | 561.449 | 92.114 | 275.039 | -270.263 | 336.548 | 93.045 | 268.076 | -105.27 | 285.81 | 131.025 | 249.351 | 53.775 | 177.699 | 27.632 | 158.539 | -118.166 | 166.555 | 10.887 | 118.471 | -88.966 | 105.529 | -5.718 | 94.885 | -59.28 | 79.748 | 10.468 | 70.187 | -48.178 | 68.324 | 15.539 | 61.09 | -13.431 | 68.519 | 13.542 | 52.102 | -22.591 | 71.385 | 14.301 | 52.961 | -16.548 | 53.459 | 8.841 | 41.518 | -8.551 | 42.096 | 27.393 | 32.904 | 32.972 | 34.09 | 27.263 | 23.097 |
Other Expenses
| 514.825 | -1.494 | -3.778 | -16.382 | 3.5 | -2.194 | -2.579 | 561.635 | -269.966 | 255.667 | 4.539 | -3.041 | -8.354 | 91.158 | 0.283 | 45.049 | 0.554 | 6.173 | 0.113 | -0.058 | -0.963 | 4.523 | 0.096 | -1.944 | 1.263 | -1.104 | -1.297 | 3.256 | -0.554 | -2.885 | 1.464 | -2.064 | 1.734 | -8.818 | -0.503 | 6.865 | 6.426 | 2.88 | 0.016 | -3.208 | 1.522 | 0.673 | 1.113 | 0.211 | 0.707 | 2.507 | 33.863 | 8.4 | 0.772 | -0.824 | 0.525 | 3.648 | 0.483 | 1.78 | 2.102 | 2.852 | 1.989 | 0.665 | 2.437 | 2.227 | 0.039 | -0.219 | 1.541 |
Operating Expenses
| 1,029.649 | 549.897 | 551.203 | 528.67 | 493.275 | 465.951 | 427.847 | 525.518 | 458.116 | 420.437 | 430.22 | 454.86 | 449.85 | 346.138 | 326.607 | 195.111 | 392.233 | 302.492 | 308.592 | 277.817 | 333.201 | 309.641 | 297.868 | 367.41 | 225.024 | 190.592 | 165.874 | 174.983 | 165.801 | 129.325 | 121.931 | 150.05 | 107.583 | 103.631 | 96.358 | 133.359 | 81.559 | 84.455 | 71.395 | 103.127 | 69.429 | 76.169 | 62.087 | 118.449 | 69.364 | 72.815 | 52.949 | 91.714 | 72.291 | 59.402 | 53.575 | 76.629 | 54.126 | 52.321 | 42.275 | 68.543 | 42.615 | 27.68 | 33.059 | 33.194 | 35.085 | 27.505 | 23.405 |
Operating Income
| 806.906 | 904.069 | 475.7 | 203.181 | 716.392 | 657.54 | 346.988 | 186.038 | 713.151 | 560.821 | 227.062 | 148.88 | 489.031 | 442.384 | 297.215 | 252.224 | 527.901 | 528.635 | 203.462 | 124.204 | 368.527 | 363.109 | 189.618 | 162.588 | 327.176 | 269.563 | 124.341 | 145.453 | 233.205 | 191.119 | 139.661 | 236.676 | 293.113 | 170.513 | 144.204 | 80.708 | 275.288 | 146.408 | 104.528 | 136.987 | 242.335 | 158.721 | 111.259 | 122.535 | 202.607 | 94.026 | 70.264 | 49.395 | 158.64 | 84.515 | 65.022 | 54.17 | 116.498 | 99.039 | 93.958 | 51.332 | 124.527 | 105.527 | 73.243 | 51.586 | 94.665 | 74.435 | 65.96 |
Operating Income Ratio
| 0.185 | 0.266 | 0.144 | 0.088 | 0.213 | 0.244 | 0.136 | 0.067 | 0.198 | 0.167 | 0.079 | 0.046 | 0.151 | 0.179 | 0.15 | 0.111 | 0.215 | 0.211 | 0.154 | 0.073 | 0.195 | 0.23 | 0.13 | 0.096 | 0.16 | 0.205 | 0.14 | 0.123 | 0.161 | 0.21 | 0.187 | 0.248 | 0.271 | 0.196 | 0.206 | 0.11 | 0.24 | 0.223 | 0.165 | 0.197 | 0.234 | 0.267 | 0.206 | 0.181 | 0.21 | 0.173 | 0.152 | 0.095 | 0.187 | 0.178 | 0.141 | 0.112 | 0.163 | 0.213 | 0.188 | 0.13 | 0.186 | 0.229 | 0.207 | 0.167 | 0.176 | 0.204 | 0.188 |
Total Other Income Expenses Net
| -81.179 | -1.494 | -60.153 | 83.614 | 3.5 | -2.194 | 0.435 | -12.021 | -0.161 | -1.158 | -6.458 | -2.063 | 42.801 | 172.912 | 30.006 | 28.02 | 63.724 | -5.029 | 58.315 | -40.892 | 53.434 | 121.789 | -29.699 | -60.549 | 14.827 | 124.912 | 3.17 | -0.421 | -92.901 | -10.879 | 8.612 | 47.48 | 46 | 12.319 | 24.915 | 4 | 36.685 | 68.201 | 18.71 | 39.597 | -2.709 | 50.077 | 23.429 | 37.942 | 14.737 | 12.842 | 45.541 | 20.918 | -2.286 | 6.937 | 21.478 | 5.531 | -5.008 | 27.744 | -4.704 | -2.162 | -17.487 | -12.371 | 3.444 | 2.127 | -7.457 | -9.727 | 3.229 |
Income Before Tax
| 725.727 | 902.575 | 415.547 | 286.795 | 719.892 | 655.346 | 347.423 | 174.017 | 712.99 | 559.663 | 220.603 | 146.817 | 480.677 | 533.542 | 297.497 | 297.273 | 528.455 | 534.972 | 203.575 | 124.146 | 367.564 | 363.736 | 189.714 | 160.644 | 328.439 | 268.459 | 123.044 | 148.963 | 232.5 | 188.206 | 141.049 | 233.314 | 294.828 | 174.93 | 143.505 | 87.419 | 281.248 | 145.371 | 104.538 | 138.539 | 243.772 | 159.784 | 112.354 | 122.71 | 203.309 | 96.525 | 104.127 | 56.601 | 159.341 | 83.677 | 65.547 | 57.818 | 116.981 | 100.819 | 96.06 | 54.029 | 126.374 | 106.184 | 75.68 | 53.813 | 94.692 | 74.22 | 67.501 |
Income Before Tax Ratio
| 0.167 | 0.266 | 0.126 | 0.125 | 0.214 | 0.244 | 0.136 | 0.063 | 0.198 | 0.167 | 0.077 | 0.045 | 0.149 | 0.216 | 0.15 | 0.131 | 0.215 | 0.214 | 0.154 | 0.073 | 0.194 | 0.231 | 0.13 | 0.095 | 0.161 | 0.205 | 0.139 | 0.126 | 0.161 | 0.207 | 0.189 | 0.244 | 0.273 | 0.201 | 0.205 | 0.119 | 0.245 | 0.221 | 0.165 | 0.2 | 0.235 | 0.269 | 0.208 | 0.182 | 0.211 | 0.178 | 0.225 | 0.109 | 0.188 | 0.176 | 0.142 | 0.12 | 0.164 | 0.217 | 0.192 | 0.136 | 0.189 | 0.23 | 0.213 | 0.174 | 0.176 | 0.204 | 0.192 |
Income Tax Expense
| 103.458 | 103.693 | 77.676 | 84.377 | 83.606 | 81.689 | 44.323 | 23.758 | 77.838 | 87.306 | 33.728 | 25.562 | 49.309 | 51.629 | 34.718 | 43.507 | 52.681 | 81.523 | 22.07 | -40.37 | 80.057 | 69.04 | 32.779 | -2.894 | 77.636 | 63.775 | 6.603 | 23.102 | 58.026 | 40.996 | 32.378 | 70.805 | 70.921 | 38.099 | 34.912 | 24.282 | 64.63 | 30.125 | 18.336 | 48.795 | 45.235 | 32.128 | 20.642 | 22.899 | 43.977 | 19.926 | 12.693 | 11.582 | 36.543 | 24.225 | 13.045 | 17.051 | 28.527 | 25.616 | 23.47 | 12.251 | 31.014 | 25.83 | 18.79 | 10.889 | 24.512 | 18.582 | 16.917 |
Net Income
| 741.696 | 780.338 | 413.43 | 185.428 | 633.634 | 570.11 | 302.441 | 156.451 | 621.565 | 458.663 | 182.881 | 119.244 | 422.651 | 471.373 | 256.736 | 255.182 | 463.234 | 450.084 | 181.632 | 167.217 | 283.677 | 291.493 | 152.644 | 150.894 | 245.856 | 203.739 | 116.228 | 125.309 | 172.638 | 145.274 | 105.885 | 160.703 | 220.593 | 133.817 | 106.525 | 61.055 | 215.936 | 116.037 | 86.843 | 91.495 | 197.208 | 127.729 | 91.496 | 98.456 | 159.348 | 76.734 | 93.071 | 46.252 | 123.905 | 58.851 | 52.621 | 39.488 | 87.951 | 74.718 | 72.627 | 40.641 | 93.653 | 77.234 | 56.463 | 41.499 | 68.492 | 55.241 | 50.022 |
Net Income Ratio
| 0.17 | 0.23 | 0.125 | 0.081 | 0.188 | 0.212 | 0.118 | 0.056 | 0.173 | 0.137 | 0.064 | 0.037 | 0.131 | 0.191 | 0.13 | 0.113 | 0.189 | 0.18 | 0.138 | 0.099 | 0.15 | 0.185 | 0.104 | 0.089 | 0.12 | 0.155 | 0.131 | 0.106 | 0.119 | 0.16 | 0.142 | 0.168 | 0.204 | 0.154 | 0.152 | 0.083 | 0.188 | 0.176 | 0.137 | 0.132 | 0.19 | 0.215 | 0.169 | 0.146 | 0.165 | 0.141 | 0.201 | 0.089 | 0.146 | 0.124 | 0.114 | 0.082 | 0.123 | 0.161 | 0.145 | 0.103 | 0.14 | 0.167 | 0.159 | 0.134 | 0.127 | 0.152 | 0.142 |
EPS
| 0.62 | 0.65 | 0.35 | 0.16 | 0.53 | 0.48 | 0.25 | 0.13 | 0.55 | 0.41 | 0.16 | 0.11 | 0.38 | 0.42 | 0.23 | 0.24 | 0.44 | 0.42 | 0.17 | 0.16 | 0.26 | 0.27 | 0.14 | 0.14 | 0.23 | 0.19 | 0.11 | 0.12 | 0.16 | 0.14 | 0.1 | 0.15 | 0.2 | 0.13 | 0.1 | 0.059 | 0.21 | 0.12 | 0.09 | 0.088 | 0.19 | 0.13 | 0.09 | 0.099 | 0.16 | 0.074 | 0.09 | 0.045 | 0.12 | 0.056 | 0.05 | 0.038 | 0.085 | 0.075 | 0.07 | 0.04 | 0.1 | 0.076 | 0.075 | 0.055 | 0.09 | 0.073 | 0.066 |
EPS Diluted
| 0.62 | 0.65 | 0.35 | 0.16 | 0.53 | 0.48 | 0.25 | 0.13 | 0.54 | 0.4 | 0.16 | 0.11 | 0.38 | 0.42 | 0.23 | 0.24 | 0.44 | 0.42 | 0.17 | 0.16 | 0.26 | 0.27 | 0.14 | 0.14 | 0.23 | 0.19 | 0.11 | 0.12 | 0.16 | 0.14 | 0.1 | 0.15 | 0.2 | 0.13 | 0.1 | 0.059 | 0.21 | 0.12 | 0.09 | 0.088 | 0.19 | 0.13 | 0.09 | 0.099 | 0.16 | 0.074 | 0.09 | 0.045 | 0.12 | 0.056 | 0.05 | 0.038 | 0.085 | 0.075 | 0.07 | 0.04 | 0.1 | 0.076 | 0.075 | 0.055 | 0.09 | 0.073 | 0.066 |
EBITDA
| 806.906 | 933.852 | 601.87 | 293.297 | 744.377 | 749.606 | 328.931 | 295.15 | 728.252 | 585.228 | 270.445 | 210.844 | 541.226 | 555.813 | 303.519 | 356.132 | 542.808 | 599.254 | 225.829 | 128.309 | 406.16 | 367.221 | 205.561 | 155.714 | 404.834 | 296.709 | 114.703 | 68.346 | 330.367 | 210.61 | 131.606 | 328.195 | 231.857 | 227.925 | 114.396 | 233.535 | 278.689 | 164.995 | 88.358 | 227.897 | 259.085 | 190.28 | 104.038 | 210.498 | 191.301 | 156.377 | 52.627 | 83.335 | 174.886 | 85.434 | 33.578 | 78.868 | 130.503 | 101.143 | 103.476 | 28.132 | 148.614 | 125.282 | 69.523 | 50.571 | 108.07 | 90.9 | 59.787 |
EBITDA Ratio
| 0.185 | 0.275 | 0.183 | 0.127 | 0.221 | 0.279 | 0.129 | 0.106 | 0.202 | 0.174 | 0.094 | 0.065 | 0.168 | 0.225 | 0.153 | 0.157 | 0.221 | 0.24 | 0.171 | 0.076 | 0.215 | 0.233 | 0.141 | 0.092 | 0.198 | 0.226 | 0.13 | 0.058 | 0.229 | 0.231 | 0.176 | 0.344 | 0.214 | 0.262 | 0.164 | 0.317 | 0.243 | 0.251 | 0.139 | 0.328 | 0.25 | 0.32 | 0.193 | 0.312 | 0.198 | 0.288 | 0.114 | 0.16 | 0.206 | 0.18 | 0.073 | 0.163 | 0.183 | 0.218 | 0.207 | 0.071 | 0.222 | 0.271 | 0.196 | 0.163 | 0.2 | 0.25 | 0.17 |