Jiangsu Shentong Valve Co., Ltd.
SZSE:002438.SZ
9.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 579.936 | 477.816 | 568.119 | 589.726 | 543.817 | 502.401 | 497.091 | 507.587 | 524.408 | 411.697 | 511.362 | 406.342 | 584.486 | 446.952 | 471.944 | 449.44 | 469.399 | 349.386 | 317.327 | 277.323 | 287.163 | 369.608 | 414.127 | 217.378 | 362.249 | 260.323 | 247.514 | 236.169 | 198.502 | 167.802 | 153.189 | 172.038 | 136.481 | 155.25 | 136.713 | 147.333 | 79.862 | 95.714 | 104.613 | 129.505 | 110.899 | 117.837 | 107.366 | 158.667 | 122.665 | 134.861 | 94.926 | 130.783 | 108.758 | 130.298 | 75.94 | 123.232 | 93.286 | 100.569 | 60.629 | 87.26 | 76.603 | 89.808 | 48.036 | 83.35 | 68.822 | 86.804 | 47.396 |
Cost of Revenue
| 388.155 | 328.491 | 397.644 | 383.91 | 378.31 | 349.147 | 345.729 | 351.094 | 358.719 | 296.059 | 365.518 | 274.642 | 382.731 | 312.365 | 343.617 | 330.838 | 314.275 | 223.911 | 207.009 | 152.925 | 185.917 | 240.047 | 284.582 | 138.312 | 254.536 | 173.898 | 171.363 | 143.566 | 128.246 | 104.996 | 102.518 | 92.792 | 86.089 | 94.154 | 82.635 | 105.733 | 48.864 | 57.359 | 72.256 | 86.404 | 64.994 | 75.201 | 67.896 | 97.321 | 77.681 | 85.584 | 54.408 | 76.148 | 63.662 | 78.88 | 46.068 | 75.749 | 57.294 | 58.439 | 38.236 | 51.771 | 43.418 | 50.781 | 28.376 | 46.573 | 41.092 | 53.69 | 30.627 |
Gross Profit
| 191.781 | 149.324 | 170.475 | 205.816 | 165.507 | 153.254 | 151.362 | 156.492 | 165.689 | 115.638 | 145.844 | 131.699 | 201.755 | 134.587 | 128.327 | 118.602 | 155.123 | 125.475 | 110.318 | 124.398 | 101.245 | 129.561 | 129.545 | 79.066 | 107.713 | 86.425 | 76.152 | 92.603 | 70.256 | 62.807 | 50.67 | 79.247 | 50.392 | 61.095 | 54.078 | 41.601 | 30.997 | 38.355 | 32.357 | 43.101 | 45.905 | 42.636 | 39.47 | 61.346 | 44.984 | 49.277 | 40.518 | 54.635 | 45.097 | 51.418 | 29.872 | 47.483 | 35.993 | 42.13 | 22.393 | 35.489 | 33.185 | 39.027 | 19.659 | 36.777 | 27.729 | 33.114 | 16.768 |
Gross Profit Ratio
| 0.331 | 0.313 | 0.3 | 0.349 | 0.304 | 0.305 | 0.304 | 0.308 | 0.316 | 0.281 | 0.285 | 0.324 | 0.345 | 0.301 | 0.272 | 0.264 | 0.33 | 0.359 | 0.348 | 0.449 | 0.353 | 0.351 | 0.313 | 0.364 | 0.297 | 0.332 | 0.308 | 0.392 | 0.354 | 0.374 | 0.331 | 0.461 | 0.369 | 0.394 | 0.396 | 0.282 | 0.388 | 0.401 | 0.309 | 0.333 | 0.414 | 0.362 | 0.368 | 0.387 | 0.367 | 0.365 | 0.427 | 0.418 | 0.415 | 0.395 | 0.393 | 0.385 | 0.386 | 0.419 | 0.369 | 0.407 | 0.433 | 0.435 | 0.409 | 0.441 | 0.403 | 0.381 | 0.354 |
Reseach & Development Expenses
| 33.96 | 28.858 | 19.16 | 35.143 | 19.225 | 19.969 | 20.189 | 24.702 | 21.645 | 14.437 | 13.928 | 26.789 | 30.024 | 10.609 | 12.296 | 14.207 | 25.16 | 16.787 | 8.692 | 24.32 | 8.501 | 24.209 | 6.377 | 12.285 | 6.53 | 51.333 | 10.391 | 56.875 | 16.263 | 15.126 | 0 | 30.186 | 0 | 17.296 | 0 | 25.124 | 0 | 17.256 | 0 | 20.398 | 0 | 12.077 | 0 | 28.56 | 0 | 13.738 | 0 | 23.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3.126 | 26.489 | -19.807 | 51.367 | 3.118 | 20.425 | -14.437 | 38.427 | -0.24 | 21.587 | -15.115 | 38.315 | -0.141 | 17.286 | -7.921 | 17.29 | -2.319 | 14.712 | -18.141 | 18.328 | -0.816 | 17.584 | -24.333 | 25.288 | -11.852 | 25.161 | -48.821 | 31.262 | -4.754 | 19.049 | -41.953 | 24.109 | -9.512 | 21.449 | -32.307 | 12.73 | -9.834 | 16.255 | -39.794 | 22.115 | -7.319 | 13.95 | -34.354 | 17.483 | -6.451 | 13.115 | -25.113 | 11.852 | -4.441 | 9.749 | -23.127 | 10.158 | -3.748 | 7.865 | -14.381 | 12.862 | 7.501 | 6.399 | -12.582 | 7.869 | 6.46 | 6.263 |
Selling & Marketing Expenses
| 0 | 35.647 | 17.952 | 41.627 | 26.463 | 35.863 | 16.66 | 44.14 | 21.838 | 37.702 | 18.642 | 26.769 | 24.834 | 34.918 | 20.38 | 6.329 | 31.154 | 34.425 | 30.168 | 27.98 | 28.932 | 42.479 | 34.508 | 31.801 | 29.439 | 29.248 | 21.692 | 24.64 | 20.326 | 20.026 | 9.791 | 18.44 | 16.603 | 13.467 | 13.625 | 15.899 | 13.233 | 13.462 | 7.457 | 17.396 | 11.164 | 10.455 | 12.286 | 20.18 | 11.421 | 7.409 | 15.317 | 13.049 | 12.229 | 11.954 | 12.739 | 17.918 | 9.417 | 9.536 | 8.907 | 10.449 | 8.864 | 10.761 | 8.037 | 11.919 | 4.197 | 10.751 | 6.2 |
SG&A
| 61.658 | 61.009 | 50.19 | 21.821 | 77.831 | 38.981 | 37.085 | 29.703 | 60.264 | 37.462 | 40.229 | 11.654 | 63.149 | 34.777 | 37.667 | -1.592 | 48.444 | 32.106 | 44.88 | 9.839 | 47.26 | 41.663 | 52.092 | 7.468 | 54.728 | 17.396 | 46.853 | -24.181 | 51.588 | 15.272 | 28.84 | -23.513 | 40.712 | 3.955 | 35.074 | -16.408 | 25.963 | 3.628 | 23.712 | -22.398 | 33.28 | 3.137 | 26.236 | -14.174 | 28.904 | 0.958 | 28.432 | -12.064 | 24.081 | 7.513 | 22.488 | -5.209 | 19.575 | 5.788 | 16.772 | -3.932 | 21.726 | 18.262 | 14.436 | -0.663 | 12.066 | 17.211 | 12.463 |
Other Expenses
| -6.893 | -0.425 | -3.67 | -0.581 | -0.956 | -0.143 | -1.216 | 46.087 | -20.984 | 22.788 | -1.597 | -1.497 | 0.037 | 0.109 | -1.781 | 2.208 | 0.793 | -0.157 | -0.394 | -8.186 | 2.823 | 2.038 | 2.573 | 8.404 | 5.589 | 5.078 | 2.139 | 1.22 | 3.818 | 2.249 | 1.403 | 5.44 | 4.104 | 1.302 | 1.032 | 0.005 | 1.007 | 0.671 | 1.603 | -0.803 | 1.513 | 1.82 | 1.715 | 0.64 | 1.346 | 1.223 | 0.804 | 0.997 | -0.149 | 1.312 | 0.517 | -0.102 | 0.497 | 0.836 | 2.564 | 1.819 | -0.366 | 1.033 | 1.633 | 1.182 | -0.432 | 0.379 | 1.634 |
Operating Expenses
| 102.512 | 90.292 | 73.02 | 114.327 | 65.61 | 88.727 | 56.058 | 100.492 | 60.925 | 74.687 | 52.561 | 85.721 | 74.674 | 64.559 | 49.525 | 52.23 | 70.434 | 64.464 | 55.198 | 50.85 | 57.473 | 88.942 | 63.277 | 57.214 | 64.548 | 66.779 | 49.527 | 55.326 | 54.099 | 49.061 | 31.033 | 47.549 | 41.387 | 43.813 | 36.291 | 36.225 | 26.422 | 32.218 | 24.691 | 25.539 | 34.594 | 28.287 | 27.22 | 36.521 | 30.103 | 25.187 | 29.247 | 31.409 | 24.513 | 29.403 | 22.816 | 30.096 | 19.868 | 26.594 | 16.863 | 22.387 | 21.784 | 18.459 | 14.507 | 22.559 | 12.235 | 17.398 | 12.53 |
Operating Income
| 89.27 | 59.032 | 97.455 | 66.236 | 88.289 | 54.816 | 87.396 | 47.42 | 87.1 | 35.652 | 86.967 | 40.418 | 113.673 | 66.176 | 80.096 | 60.111 | 76.939 | 61.799 | 48.111 | 49.048 | 39.47 | 46.334 | 56.539 | 34.718 | 20.031 | 17.986 | 24.291 | 28.27 | 10.04 | 10.53 | 16.131 | 19.34 | 4.712 | 9.58 | 16.61 | -4.744 | 3.807 | 6.843 | 10.155 | 15.741 | 11.393 | 17.178 | 13.632 | 21.631 | 15.83 | 21.991 | 13.505 | 23.064 | 18.331 | 22.944 | 9.554 | 17.674 | 14.594 | 19.223 | 5.145 | 14.593 | 12.761 | 16.966 | 4.835 | 14.166 | 14.627 | 13.333 | 3.62 |
Operating Income Ratio
| 0.154 | 0.124 | 0.172 | 0.112 | 0.162 | 0.109 | 0.176 | 0.093 | 0.166 | 0.087 | 0.17 | 0.099 | 0.194 | 0.148 | 0.17 | 0.134 | 0.164 | 0.177 | 0.152 | 0.177 | 0.137 | 0.125 | 0.137 | 0.16 | 0.055 | 0.069 | 0.098 | 0.12 | 0.051 | 0.063 | 0.105 | 0.112 | 0.035 | 0.062 | 0.121 | -0.032 | 0.048 | 0.071 | 0.097 | 0.122 | 0.103 | 0.146 | 0.127 | 0.136 | 0.129 | 0.163 | 0.142 | 0.176 | 0.169 | 0.176 | 0.126 | 0.143 | 0.156 | 0.191 | 0.085 | 0.167 | 0.167 | 0.189 | 0.101 | 0.17 | 0.213 | 0.154 | 0.076 |
Total Other Income Expenses Net
| 1.242 | 4.475 | -3.579 | -0.581 | -0.956 | -0.143 | -0.353 | -2.299 | -0.044 | 1.185 | -0.048 | -1.497 | -13.371 | -3.743 | -0.488 | -4.053 | -6.957 | 0.631 | -7.405 | -32.685 | -1.48 | 7.752 | -7.157 | 21.27 | -17.545 | 3.418 | -0.194 | -7.787 | -2.298 | -0.967 | -2.103 | -7.234 | -0.189 | -6.4 | -0.145 | -10.116 | 0.239 | 1.377 | 4.091 | -2.625 | 1.595 | 4.649 | 3.097 | -2.665 | 2.293 | -0.876 | 3.038 | 0.732 | -2.537 | 2.24 | 3.016 | 0.016 | -0.845 | 4.336 | 2.179 | 3.25 | 0.995 | -2.569 | 1.315 | 1.13 | -1.299 | -2.004 | 1.015 |
Income Before Tax
| 90.512 | 63.508 | 93.877 | 65.655 | 87.333 | 54.672 | 87.043 | 45.121 | 87.056 | 36.837 | 86.919 | 38.922 | 113.71 | 66.285 | 78.314 | 62.319 | 77.732 | 61.642 | 47.716 | 40.863 | 42.292 | 48.371 | 59.112 | 43.122 | 25.62 | 23.063 | 26.43 | 29.489 | 13.858 | 12.779 | 17.534 | 24.464 | 8.816 | 10.883 | 17.642 | -4.74 | 4.815 | 7.514 | 11.758 | 14.938 | 12.906 | 18.998 | 15.347 | 22.159 | 17.173 | 23.214 | 14.309 | 23.958 | 18.047 | 24.255 | 10.072 | 17.402 | 15.279 | 19.871 | 7.709 | 16.352 | 12.395 | 17.999 | 6.468 | 15.348 | 14.195 | 13.712 | 5.254 |
Income Before Tax Ratio
| 0.156 | 0.133 | 0.165 | 0.111 | 0.161 | 0.109 | 0.175 | 0.089 | 0.166 | 0.089 | 0.17 | 0.096 | 0.195 | 0.148 | 0.166 | 0.139 | 0.166 | 0.176 | 0.15 | 0.147 | 0.147 | 0.131 | 0.143 | 0.198 | 0.071 | 0.089 | 0.107 | 0.125 | 0.07 | 0.076 | 0.114 | 0.142 | 0.065 | 0.07 | 0.129 | -0.032 | 0.06 | 0.079 | 0.112 | 0.115 | 0.116 | 0.161 | 0.143 | 0.14 | 0.14 | 0.172 | 0.151 | 0.183 | 0.166 | 0.186 | 0.133 | 0.141 | 0.164 | 0.198 | 0.127 | 0.187 | 0.162 | 0.2 | 0.135 | 0.184 | 0.206 | 0.158 | 0.111 |
Income Tax Expense
| 6.44 | 3.893 | 10.182 | -1.651 | 11.169 | 5.245 | 11.073 | -3.395 | 12.197 | 6.46 | 13.12 | -1.367 | 24.793 | 8.188 | 12.22 | 7.975 | 10.113 | 8.676 | 6.611 | -0.181 | 3.084 | 7.167 | 8.536 | 1.296 | 4.336 | 5.248 | 4.01 | 5.148 | 1.654 | 1.942 | 2.517 | 5.079 | 0.962 | 1.122 | 3.054 | -0.312 | 0.979 | 0.443 | 1.66 | 2.055 | 1.457 | 2.409 | 2.452 | 3.031 | 2.056 | 3.544 | 2.329 | 3.476 | 3.031 | 3.113 | 1.708 | 3.436 | 2.263 | 2.461 | 1.234 | 4.342 | 1.177 | 2.678 | 0.914 | 3.183 | 1.494 | 2.032 | 0.788 |
Net Income
| 84.214 | 59.923 | 83.695 | 67.3 | 76.17 | 49.427 | 75.969 | 48.516 | 74.859 | 30.376 | 73.799 | 40.289 | 88.917 | 58.097 | 66.095 | 54.344 | 67.619 | 52.966 | 41.105 | 41.044 | 39.209 | 41.205 | 50.575 | 41.825 | 21.283 | 17.816 | 22.42 | 24.341 | 12.204 | 10.837 | 15.017 | 19.386 | 7.855 | 9.761 | 14.587 | -4.428 | 3.835 | 7.071 | 10.098 | 12.883 | 11.449 | 16.589 | 12.895 | 19.128 | 15.117 | 19.67 | 11.98 | 20.483 | 15.015 | 21.143 | 8.364 | 13.966 | 13.016 | 17.41 | 6.475 | 12.01 | 11.218 | 15.32 | 5.554 | 12.165 | 12.701 | 11.68 | 4.466 |
Net Income Ratio
| 0.145 | 0.125 | 0.147 | 0.114 | 0.14 | 0.098 | 0.153 | 0.096 | 0.143 | 0.074 | 0.144 | 0.099 | 0.152 | 0.13 | 0.14 | 0.121 | 0.144 | 0.152 | 0.13 | 0.148 | 0.137 | 0.111 | 0.122 | 0.192 | 0.059 | 0.068 | 0.091 | 0.103 | 0.061 | 0.065 | 0.098 | 0.113 | 0.058 | 0.063 | 0.107 | -0.03 | 0.048 | 0.074 | 0.097 | 0.099 | 0.103 | 0.141 | 0.12 | 0.121 | 0.123 | 0.146 | 0.126 | 0.157 | 0.138 | 0.162 | 0.11 | 0.113 | 0.14 | 0.173 | 0.107 | 0.138 | 0.146 | 0.171 | 0.116 | 0.146 | 0.185 | 0.135 | 0.094 |
EPS
| 0.17 | 0.12 | 0.16 | 0.13 | 0.15 | 0.097 | 0.15 | 0.096 | 0.15 | 0.061 | 0.15 | 0.079 | 0.18 | 0.12 | 0.13 | 0.11 | 0.14 | 0.11 | 0.085 | 0.084 | 0.08 | 0.085 | 0.1 | 0.079 | 0.04 | 0.04 | 0.046 | 0.06 | 0.03 | 0.022 | 0.03 | 0.049 | 0.02 | 0.023 | 0.035 | -0.012 | 0.01 | 0.018 | 0.025 | 0.034 | 0.03 | 0.04 | 0.03 | 0.044 | 0.035 | 0.048 | 0.029 | 0.048 | 0.035 | 0.051 | 0.02 | 0.035 | 0.03 | 0.04 | 0.015 | 0.027 | 0.025 | 0.048 | 0.018 | 0.038 | 0.04 | 0.039 | 0.015 |
EPS Diluted
| 0.17 | 0.12 | 0.16 | 0.13 | 0.15 | 0.097 | 0.15 | 0.096 | 0.15 | 0.06 | 0.15 | 0.079 | 0.18 | 0.12 | 0.13 | 0.11 | 0.14 | 0.11 | 0.085 | 0.084 | 0.08 | 0.085 | 0.1 | 0.079 | 0.04 | 0.04 | 0.046 | 0.06 | 0.03 | 0.022 | 0.03 | 0.049 | 0.02 | 0.023 | 0.035 | -0.012 | 0.01 | 0.018 | 0.025 | 0.034 | 0.03 | 0.04 | 0.03 | 0.044 | 0.035 | 0.048 | 0.029 | 0.048 | 0.035 | 0.051 | 0.02 | 0.035 | 0.03 | 0.04 | 0.015 | 0.027 | 0.025 | 0.048 | 0.018 | 0.038 | 0.04 | 0.039 | 0.015 |
EBITDA
| 100.138 | 122.143 | 111.128 | 82.731 | 109.997 | 69.69 | 98.737 | 61.987 | 109.583 | 47.88 | 98.625 | 45.342 | 132.611 | 73.724 | 84.215 | 74.59 | 88.008 | 67.461 | 55.401 | 72.16 | 53.709 | 48.089 | 73.96 | 40.681 | 50.791 | 32.092 | 26.874 | 50.176 | 22.365 | 17.543 | 20.317 | 36.968 | 10.242 | 19.412 | 18.832 | 12.404 | 5.684 | 12.329 | 7.985 | 28.336 | 12.886 | 20.83 | 14.644 | 31.059 | 15.547 | 29.761 | 8.884 | 29.134 | 24.815 | 28.718 | 7.165 | 26.199 | 17.397 | 22.83 | 6.076 | 19.267 | 10.408 | 22.974 | 5.256 | 14.221 | 15.714 | 17.878 | 4.513 |
EBITDA Ratio
| 0.173 | 0.256 | 0.196 | 0.14 | 0.202 | 0.139 | 0.199 | 0.122 | 0.209 | 0.116 | 0.193 | 0.112 | 0.227 | 0.165 | 0.178 | 0.166 | 0.187 | 0.193 | 0.175 | 0.26 | 0.187 | 0.13 | 0.179 | 0.187 | 0.14 | 0.123 | 0.109 | 0.212 | 0.113 | 0.105 | 0.133 | 0.215 | 0.075 | 0.125 | 0.138 | 0.084 | 0.071 | 0.129 | 0.076 | 0.219 | 0.116 | 0.177 | 0.136 | 0.196 | 0.127 | 0.221 | 0.094 | 0.223 | 0.228 | 0.22 | 0.094 | 0.213 | 0.186 | 0.227 | 0.1 | 0.221 | 0.136 | 0.256 | 0.109 | 0.171 | 0.228 | 0.206 | 0.095 |