
Jiangsu Shentong Valve Co., Ltd.
SZSE:002438.SZ
9.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 530.491 | 715.443 | 915.295 | 607.951 | 293.838 | 240.141 | 233.972 | 215.528 | 108.522 | 117.991 | 170.161 | 314.078 | 328.318 | 424.847 | 503.96 | 72.689 | 46.227 | 27.255 | 10.155 | 3.745 |
Short Term Investments
| 132.257 | 156.73 | 291.524 | 162.844 | 113.628 | 265 | -7.933 | 344.3 | 22 | 60.9 | 95 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 662.748 | 872.173 | 1,227.469 | 770.796 | 407.466 | 505.141 | 233.972 | 559.828 | 130.522 | 178.891 | 265.161 | 314.078 | 328.318 | 424.847 | 503.96 | 72.689 | 46.227 | 27.255 | 10.155 | 3.745 |
Net Receivables
| 1,586.34 | 1,290.888 | 1,169.995 | 1,037.585 | 946.745 | 757.644 | 628.072 | 613.377 | 644.839 | 588.541 | 386.132 | 397.173 | 338.737 | 265.885 | 188.029 | 150.73 | 0 | 96.516 | 81.162 | 55.82 |
Inventory
| 869.459 | 846.906 | 850.209 | 819.701 | 772.917 | 750.558 | 776.054 | 561.03 | 369.461 | 314.018 | 214.014 | 221.474 | 216.839 | 159.499 | 91.415 | 52.131 | 79.891 | 41.633 | 36.479 | 39.557 |
Other Current Assets
| 296.841 | 165.958 | 1.907 | 41.863 | 296.849 | 236.149 | 538.392 | 44.858 | 35.892 | 79.63 | 15.336 | 47.454 | 40.313 | 39.615 | 10.341 | 6.772 | 6.383 | 7.699 | 10.936 | 8.215 |
Total Current Assets
| 3,415.388 | 3,175.925 | 3,290.469 | 2,669.945 | 2,418.566 | 2,264.526 | 2,126.213 | 1,802.454 | 1,196.974 | 1,115.217 | 905.313 | 965.864 | 904.095 | 889.847 | 793.744 | 282.321 | 229.549 | 173.102 | 138.731 | 107.338 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,971.992 | 2,035.267 | 1,936.659 | 1,205.952 | 679.081 | 672.697 | 680.222 | 622.836 | 494.085 | 457.419 | 275.645 | 200.164 | 181.174 | 175.569 | 89.929 | 72.608 | 55.709 | 54.418 | 44.093 | 15.236 |
Goodwill
| 232.594 | 232.594 | 232.594 | 232.594 | 232.594 | 232.594 | 232.594 | 232.594 | 16.725 | 16.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 112.587 | 108.059 | 109.255 | 129.773 | 129.634 | 121.582 | 127.797 | 134.42 | 136.097 | 138.542 | 61.223 | 63.304 | 63.46 | 19.718 | 19.59 | 18.478 | 18.877 | 14.723 | 5.737 | 5.59 |
Goodwill and Intangible Assets
| 345.182 | 340.653 | 341.85 | 362.367 | 362.228 | 354.177 | 360.392 | 367.015 | 152.822 | 155.267 | 61.223 | 63.304 | 63.46 | 19.718 | 19.59 | 18.478 | 18.877 | 14.723 | 5.737 | 5.59 |
Long Term Investments
| 10.806 | -47.681 | -249.977 | -113.547 | -52.996 | -236.442 | 94.153 | 79.989 | 78.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 38.855 | 37.699 | 38.254 | 31.737 | 28.009 | 25.965 | 22.769 | 25.996 | 21.304 | 20.265 | 14.651 | 13.566 | 11.525 | 8.929 | 6.829 | 3.202 | 1.809 | 0.75 | 0.647 | 0.851 |
Other Non-Current Assets
| 299.643 | 304.046 | 442.889 | 229.546 | 155.417 | 277.577 | 12.659 | 1.426 | 3.634 | 3.085 | 5.258 | 1.865 | 1.986 | 1.929 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Total Non-Current Assets
| 2,666.478 | 2,669.984 | 2,509.675 | 1,716.055 | 1,171.74 | 1,093.974 | 1,170.194 | 1,103.469 | 750.688 | 638.555 | 358.421 | 278.899 | 258.145 | 206.146 | 116.348 | 94.288 | 76.395 | 69.891 | 50.476 | 22.077 |
Total Assets
| 6,081.866 | 5,845.909 | 5,800.144 | 4,386 | 3,590.306 | 3,358.5 | 3,296.406 | 2,905.923 | 1,947.663 | 1,753.772 | 1,263.734 | 1,244.764 | 1,162.24 | 1,095.993 | 910.093 | 376.61 | 305.944 | 242.993 | 189.207 | 129.415 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 848.363 | 567.663 | 1,034.449 | 811.8 | 602.655 | 458.223 | 527.794 | 403.85 | 286.986 | 251.667 | 201.637 | 222.931 | 139.931 | 179.373 | 86.614 | 71.985 | 63.109 | 41.725 | 28.235 | 25.966 |
Short Term Debt
| 732.238 | 592.02 | 793.411 | 653.322 | 324.5 | 347.783 | 357 | 217.588 | 219 | 73.8 | 0 | 0 | 4 | 0 | 0 | 30.08 | 20 | 12 | 0 | 11.77 |
Tax Payables
| 21.387 | 27.939 | 21.669 | 25.523 | 22.368 | 10.649 | 5.714 | 23.709 | 10.187 | 19.253 | 10.141 | 10.858 | 14.217 | 10.093 | 9.523 | 8.308 | 2.179 | 3.618 | 2.693 | 3.34 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 5.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.277 | 9.692 | 11.569 | 0 | 0 |
Other Current Liabilities
| 635.303 | 1,024.33 | 385.649 | 401.807 | 468.226 | 549.059 | 499.808 | 672.673 | 129.237 | 180.411 | 51.65 | 57.189 | 133.354 | 74.905 | 31.898 | 61.088 | 46.407 | 42.927 | 45.013 | 35.427 |
Total Current Liabilities
| 2,237.291 | 2,211.952 | 2,131.478 | 1,813.066 | 1,347.083 | 1,304.733 | 1,390.315 | 1,093.145 | 604.387 | 479.031 | 263.428 | 290.978 | 273.254 | 264.371 | 128.034 | 173.492 | 128.198 | 95.787 | 75.941 | 76.503 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 242.96 | 154.257 | 621.853 | 110 | 22.5 | 26.68 | 38.68 | 48.68 | 50 | 66 | 0 | 0 | 0 | 4 | 4 | 6 | 20 | 24 | 24.404 | 0 |
Deferred Revenue Non-Current
| 66.16 | 0 | 78.133 | 61.486 | 49.629 | 49.027 | 54.227 | 61.414 | 64.871 | 66.151 | 62.563 | 59.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.822 | 12.721 | 9.062 | 6.495 | 7.094 | 7.799 | 9.882 | 9.738 | 9.783 | 10.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.056 | 189.282 | 15.284 | 5.353 | 1.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.153 | 43.394 | 34.297 | 26.151 | 19.991 | 19.1 | 11.8 | 0 |
Total Non-Current Liabilities
| 329.999 | 356.259 | 715.224 | 183.334 | 81.216 | 83.505 | 102.789 | 119.832 | 124.654 | 142.858 | 62.563 | 59.458 | 50.153 | 47.394 | 38.297 | 32.151 | 39.991 | 43.1 | 36.204 | 0 |
Total Liabilities
| 2,567.289 | 2,568.211 | 2,846.702 | 1,996.4 | 1,428.299 | 1,388.238 | 1,493.104 | 1,212.977 | 729.04 | 621.889 | 325.99 | 350.436 | 323.408 | 311.765 | 166.331 | 205.644 | 168.189 | 138.887 | 112.145 | 76.503 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 507.537 | 507.537 | 507.537 | 485.756 | 485.756 | 485.756 | 485.772 | 485.878 | 219.572 | 216.092 | 208 | 208 | 208 | 104 | 104 | 78 | 78 | 78 | 9.735 | 9.735 |
Retained Earnings
| 1,622.602 | 1,417.852 | 1,174.269 | 990.357 | 786.549 | 608.577 | 459.811 | 373.257 | 326.743 | 289.636 | 285.179 | 247.106 | 198.283 | 149.505 | 114.094 | 82.201 | 53.089 | 22.806 | 56.689 | 36.407 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 115.69 | 99.591 | 75.806 | 62.032 | 53.209 | 28.815 | 49.472 | 39.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,383.375 | 1,352.286 | 1,155.946 | 813.896 | 813.896 | 813.896 | 790.155 | 861.516 | 583.824 | 587.13 | 444.565 | 439.222 | 432.55 | 530.724 | 525.668 | 10.765 | 6.666 | 3.301 | 10.575 | 6.802 |
Total Shareholders Equity
| 3,513.514 | 3,277.675 | 2,953.442 | 2,389.6 | 2,162.007 | 1,970.261 | 1,803.302 | 1,720.651 | 1,179.611 | 1,131.882 | 937.744 | 894.327 | 838.833 | 784.228 | 743.761 | 170.966 | 137.754 | 104.107 | 76.999 | 52.945 |
Total Equity
| 3,514.576 | 3,277.698 | 2,953.442 | 2,389.6 | 2,162.007 | 1,970.261 | 1,803.302 | 1,720.651 | 1,179.611 | 1,131.882 | 937.744 | 894.327 | 838.833 | 784.228 | 743.761 | 170.966 | 137.754 | 104.107 | 77.062 | 52.912 |
Total Liabilities & Shareholders Equity
| 6,081.866 | 5,845.909 | 5,800.144 | 4,386 | 3,590.306 | 3,358.5 | 3,296.406 | 2,905.923 | 1,947.663 | 1,753.772 | 1,263.734 | 1,244.764 | 1,162.24 | 1,095.993 | 910.093 | 376.61 | 305.944 | 242.993 | 189.207 | 129.415 |