Shenzhen Aisidi CO.,LTD.
SZSE:002416.SZ
7.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 129.504 | 227.577 | 167.911 | 138.41 | 197.722 | 144.446 | 174.706 | 99.242 | 223.009 | 207.502 | 200.518 | 174.288 | 443.511 | 147.074 | 157.217 | 221.074 | 184.339 | 165.333 | 129.727 | 38.05 | 133.765 | 77.698 | 94.17 | -273.75 | 27.137 | 61.501 | 92.393 | 111.026 | 110.206 | 70.412 | 87.323 | 46.967 | 49.624 | 34.079 | 57.083 | 33.069 | 27.147 | 26.78 | 53.635 | -21.257 | -7.477 | 6.867 | 51.011 | 225.698 | 270.157 | 161.309 | 97.316 | 20.198 | -12.095 | -188.947 | -78.955 | 30.777 | 124.289 | 118.942 | 85.256 | 137.716 | 157.65 | 156.509 | 145.088 | 158.086 | 122.455 | 93.335 | 104.353 |
Depreciation & Amortization
| 0 | 27.695 | 27.695 | 31.581 | -41.715 | 25.654 | 0 | 27.085 | 27.085 | 23.761 | 23.761 | 22.499 | 22.499 | 19.303 | 19.303 | 10.525 | -1.746 | 1.746 | 0 | 9.117 | -5.238 | 5.238 | 0 | 8.744 | -5.029 | 5.029 | 0 | 11.649 | -6.138 | 6.138 | 0 | 21.779 | -12.021 | 12.021 | 0 | 29.515 | -13.15 | 13.15 | 0 | 42.239 | -17.446 | 17.446 | 0 | 24.115 | -10.057 | 10.057 | 0 | 12.169 | -5.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 2,289.642 | -1,802.855 | 1,802.855 | 0 | -521.844 | -1,236.623 | 1,236.623 | 0 | -4,378.118 | 950.523 | -950.523 | 0 | 308.43 | 1,913.188 | -1,913.188 | 0 | -839.267 | 1,462.387 | -1,462.387 | 0 | 2,692.037 | -131.192 | 131.192 | 0 | -3,265.813 | 2,244.227 | -2,244.227 | 0 | 700.967 | -767.49 | 767.49 | 0 | -115.655 | 552.794 | -552.794 | 0 | 1,880.947 | 1,265.207 | -1,265.207 | 0 | -2,767.285 | 1,758.905 | -1,758.905 | 0 | -1,053.352 | -1,010.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 1,335.364 | -284.703 | 284.703 | 0 | -740.947 | 1,013.418 | -1,013.418 | 0 | -1,715.412 | 1,041.881 | -1,041.881 | 0 | 240.366 | 1,463.79 | -1,463.79 | 0 | -750.494 | 1,616.413 | -1,616.413 | 0 | 1,204.299 | 148.186 | -148.186 | 0 | -1,878.474 | 1,779.883 | -1,779.883 | 0 | 309.355 | 340.81 | -340.81 | 0 | 575.06 | -502.489 | 502.489 | 0 | -201.198 | 642.293 | -642.293 | 0 | -787.49 | 1,001.961 | -1,001.961 | 0 | -922.902 | -158.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 954.278 | -1,518.151 | 1,518.151 | 0 | 219.103 | -2,250.041 | 2,250.041 | 0 | -2,662.705 | -91.358 | 91.358 | 0 | 68.064 | 449.398 | -449.398 | 0 | -88.773 | -154.025 | 154.025 | 0 | 1,487.738 | -279.378 | 279.378 | 0 | -1,387.339 | 464.345 | -464.345 | 0 | 391.612 | -1,108.3 | 1,108.3 | 0 | -669.137 | 1,055.284 | -1,055.284 | 0 | 2,106.019 | 622.914 | -622.914 | 0 | -2,006.754 | 756.944 | -756.944 | 0 | -130.45 | -851.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.578 | 0 | 0 | 0 | -23.874 | 0 | 0 | 0 | 26.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 600.933 | 1,365.289 | -1,276.302 | 9.29 | 2,334.72 | -779.16 | 1,475.446 | 494.759 | 1,209.538 | -1,260.385 | 1,523.196 | -174.288 | -443.511 | -147.074 | -157.217 | -221.074 | -184.339 | -165.333 | -129.727 | -38.05 | -133.765 | -77.698 | -94.17 | 273.75 | -27.137 | -61.501 | -92.393 | -111.026 | -110.206 | -70.412 | -87.323 | -46.967 | -49.624 | -34.079 | -57.083 | -33.069 | -27.147 | -26.78 | -53.635 | 21.257 | 7.477 | -6.867 | -51.011 | -225.698 | -270.157 | -161.309 | -97.316 | -20.198 | 12.095 | 188.947 | 78.955 | -30.777 | -124.289 | -118.942 | -85.256 | -137.716 | -157.65 | -156.509 | -145.088 | -158.086 | -122.455 | -93.335 | -104.353 |
Operating Cash Flow
| 730.438 | 1,565.17 | -1,108.391 | 116.119 | 687.873 | 1,193.795 | 174.706 | 99.242 | 223.009 | 207.502 | 1,723.714 | 1,555.912 | -4,430.993 | -1,247.161 | 806.983 | 566.6 | 3,887.058 | -4,198.664 | 1,372.975 | 2,075.684 | 307.85 | -1,925.241 | 1,233.22 | -3,194.316 | 1,753.704 | 1,458.305 | 474.556 | 781.669 | -1,409.481 | -640.592 | -274.387 | 615.819 | 463.387 | 282.386 | 28.147 | -432.289 | 490.915 | 1,156.009 | -922.09 | -833.415 | -217.049 | 254.941 | 804.619 | -77.067 | 1,508.785 | 925.699 | -1,541.171 | -532.493 | 400.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.839 | -6.941 | -6.195 | -8.975 | -4.615 | -3.885 | -6.931 | -17.94 | -1.47 | -7.668 | -9.941 | -7.147 | -6.093 | -17.006 | -7.877 | -10.539 | -4.102 | -3.311 | -1.267 | -5.418 | -2.17 | -2.101 | -2.059 | -10.157 | -4.549 | -1.181 | -2.565 | -0.307 | -0.953 | -12.804 | -0.013 | -2.387 | -0.741 | -7.059 | -1.076 | -27.155 | -0.237 | -9.712 | -2.009 | -14.696 | -7.749 | -18.979 | -1.489 | -57.612 | -0.886 | -4.918 | -5.443 | -31.105 | -9.991 | -12.337 | -9.916 | -12.711 | -14.681 | -10.743 | -12.524 | -12.351 | -4.499 | -3.857 | -1.801 | -2.383 | -1.027 | -3.206 | -1.14 |
Acquisitions Net
| 0 | 6.167 | 0 | -0.587 | 6.021 | 16.8 | 0 | -63.898 | 5.011 | 0 | 0 | 28.955 | 25.904 | 17.006 | 7.877 | 3.765 | 4.102 | 3.311 | 55.1 | 83.844 | 2.17 | 2.101 | 2.059 | 0.565 | 4.971 | 0.307 | -1.8 | 42.288 | 100.369 | 12.907 | 0.049 | -77.121 | 8.742 | 7.571 | 5.163 | 27.218 | 0.308 | 9.724 | 2.16 | 14.725 | 7.791 | -175.027 | 0 | 8.448 | -0.55 | 0 | 0 | 31.109 | 9.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -333.564 | -425.714 | -1,300 | -9,799 | -7,990 | -8,820 | -5,375 | -13,099.764 | -9,380.236 | -10,450 | -4,280.307 | -9,906 | -8,229.719 | -3,950.546 | -5,759 | -7,310 | -3,550 | -2,650 | -2,000 | -1,448.4 | -2,350 | -3,352.8 | -5,700 | -4,981.35 | -5,153.113 | -887.31 | -4,958 | -6,251.8 | -4,603.2 | -1,900.2 | -1,521.65 | -2,642 | -3,240 | 80.711 | -7,078.9 | -4,577.414 | -3,076.45 | -1,417.88 | -932.5 | -2,529.3 | -2,265.6 | 139.652 | -202.652 | -200.3 | 0 | 0 | -46 | -353 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 344.897 | 410.842 | 1,300 | 9,853.444 | 8,333.4 | 8,399.661 | 5,354.112 | 13,594.937 | 9,505.295 | 9,914.021 | 4,230.792 | 9,913.183 | 8,493.7 | 4,104.218 | 5,676.487 | 6,249.363 | 3,555.998 | 2,652.161 | 2,000.786 | 1,466.297 | 2,352.736 | 3,556.311 | 5,857.967 | 5,701.667 | 4,324.351 | 1,111.145 | 5,007.288 | 5,928.039 | 4,662.217 | 1,924.393 | 1,581.771 | 2,916.354 | 2,870.949 | 125.787 | 6,974.905 | 4,650.021 | 2,631.747 | 1,167.208 | 932.759 | 2,500.389 | 2,267.198 | 63.791 | 39.63 | 200.483 | 1,385.166 | 0 | 43 | 355.618 | 502.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 6.167 | 4.202 | 58.447 | -5.941 | -16.8 | -0 | -0.399 | -5.011 | -0.763 | 0 | 0 | 0 | -17.006 | -7.877 | 14.963 | 5.126 | -3.311 | 0 | -5.418 | -2.17 | -2.101 | -2.059 | -0.466 | -4.549 | 0.01 | 0.409 | 0.615 | -0.953 | -12.804 | -0.013 | -2.387 | -0.741 | -7.059 | -1.076 | -27.155 | -0.237 | -9.712 | -2.009 | -39.404 | -7.749 | 0.046 | 0.024 | -57.612 | 0.668 | 0.167 | 0.028 | -31.105 | -9.991 | 1.273 | 0.015 | 0.128 | 0.02 | 0.003 | -12.519 | 0 | 0.011 | 0.004 | 0 | -0.245 | 0.245 | 0.22 | 0.001 |
Investing Cash Flow
| 3.495 | -15.646 | -6.195 | 44.882 | 338.865 | -424.224 | -27.819 | 412.936 | 123.589 | -544.41 | -59.456 | 0.035 | 283.792 | 136.666 | -90.39 | -1,052.448 | 11.124 | -1.15 | 54.62 | 90.906 | 0.567 | 201.41 | 155.908 | 710.26 | -832.887 | 222.97 | 45.332 | -281.165 | 157.479 | 11.492 | 60.143 | 192.459 | -361.79 | 199.95 | -100.985 | 45.515 | -444.871 | -260.372 | -1.599 | -68.286 | -6.109 | 9.483 | -164.487 | -106.592 | -0.218 | -4.751 | -5.415 | -28.483 | -7.853 | -11.064 | -9.901 | -12.583 | -14.661 | -10.74 | -12.524 | -12.35 | -4.488 | -3.853 | -1.8 | -2.628 | -0.782 | -2.986 | -1.139 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,607.216 | -2,147.8 | 2,021.016 | -2,452.209 | 1,247.459 | 345.132 | -1,316.959 | -2,498.304 | 2,333.022 | 432.384 | -1,288.41 | -1,976.655 | 4,094.72 | 2,086.014 | -449.375 | -395.995 | -2,093.197 | 1,409.746 | 1,321.692 | -1,098.986 | -527.642 | -132.014 | 40.138 | 144.027 | 1,134.579 | -460.808 | 308.448 | -1,444.674 | 723.462 | 1,364.161 | 644.987 | -1,764.288 | 1,301.312 | -678.278 | -623.034 | 84.923 | 272.781 | 342.477 | 645.6 | -473.508 | 314.9 | -224.586 | 67.224 | 383.948 | -181.79 | 431.192 | 738.21 | 793.598 | 3 | -358.5 | -254.34 | 695.84 | 0 | 0 | 0 | -135 | -230 | 165 | 50 | -7.8 | 67.8 | -10 | 10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -15.147 | 0 | 0 | 0 | -4.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.48 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.979 | -495.713 | -37.278 | -619.641 | -37.422 | -657.454 | -26.302 | -557.677 | -54.981 | -598.41 | -56.588 | -8.032 | -113.142 | -533.661 | -28.414 | -34.281 | -43.174 | -299.88 | -52.513 | -35.301 | -74.472 | -279.71 | -51.689 | -72.057 | -113.326 | -263.089 | -19.978 | -124.21 | -165.856 | -62.281 | -13.118 | -88.284 | -22.026 | -25.141 | -30.872 | -33.382 | -33.529 | -54.888 | -36.673 | -70.359 | -215.233 | -53.89 | -75.42 | -55.862 | -41.187 | -53.953 | -18.448 | -0.956 | -44.795 | -258.548 | -17.524 | -20.688 | 0 | 0 | -0.505 | -0.093 | -2.46 | -7.87 | -15.633 | -15.808 | -1.418 | -11.832 | -1.33 |
Other Financing Activities
| 170.272 | 544.923 | -1,131.705 | 1,395.812 | -1,134.575 | -198.123 | 344.358 | 1,071.946 | -708.846 | 416.817 | -349.873 | 53.378 | 44.68 | -462.686 | -41.831 | 504.399 | -345.298 | 2,263.945 | -3,156.93 | 107.223 | 131.028 | 1,762.653 | -932.645 | 75.225 | 664.866 | -1,492.197 | -296.399 | 159.988 | 197.413 | 1,447.067 | -510.095 | 632.522 | -606.588 | 181.5 | 150.708 | 299.088 | 33.905 | -1,152.464 | 267.689 | 41.117 | -519.944 | 685.704 | -659.108 | -760.141 | -90 | -55 | 0 | -242.509 | 10 | 82.839 | -71.243 | 56.923 | 271.165 | 54.8 | -70.872 | 17.984 | 168.682 | 2,422.217 | -172.535 | -95.46 | -7.175 | -103.941 | -0.27 |
Financing Cash Flow
| 1,751.509 | -2,098.59 | 852.033 | -1,099.983 | 75.462 | -510.445 | -998.903 | -1,472.674 | 1,569.195 | 261.02 | -1,694.871 | -1,998.456 | 4,026.258 | 1,089.668 | -519.62 | 74.123 | -2,478.669 | 3,373.81 | -1,887.751 | -1,027.065 | -471.086 | 1,350.93 | -944.196 | 12.705 | 1,686.119 | -2,216.094 | -7.929 | -1,408.897 | 755.019 | 2,656.718 | 121.774 | -1,515.07 | 672.698 | -521.92 | -503.198 | 350.628 | 273.158 | -864.875 | 876.616 | -502.751 | -420.277 | 407.228 | -667.304 | -384.056 | -312.977 | 322.239 | 719.762 | 552.045 | -31.795 | -534.208 | -343.107 | 773.451 | 271.165 | 54.8 | -54.8 | -117.109 | -61.371 | 2,579.346 | -138.167 | -119.068 | 59.313 | -125.772 | 8.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.839 | 34.171 | 34.218 | 4.046 | -14.403 | 22.763 | -1.96 | 15.7 | 0.079 | -5.21 | 11.961 | -0.307 | -20.341 | 7.639 | 1.907 | 16.261 | -2.242 | -3.727 | 5.001 | -0.882 | 1.03 | 1.471 | 0.311 | 4.352 | 0 | 0.214 | -3.312 | 3.566 | -1.242 | -4.921 | -0.167 | 0.656 | 0.078 | 0.264 | 0.419 | 0.148 | 2.038 | -0.021 | 0.524 | -0.258 | -0.019 | 0.001 | 0.003 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2,479.673 | -1,184.826 | 878.552 | -2,380.504 | 1,087.797 | 281.889 | 621.469 | -1,254.519 | 277.053 | 152.249 | -18.652 | -442.816 | -141.283 | -13.189 | 198.881 | -395.464 | 1,417.272 | -829.731 | -455.156 | 1,138.643 | -161.639 | -371.43 | 445.243 | -2,467 | 2,606.936 | -534.605 | 508.647 | -904.827 | -498.224 | 2,022.697 | -92.637 | -706.136 | 774.373 | -39.319 | -575.617 | -35.998 | 321.241 | 30.741 | -46.549 | -1,404.71 | -643.455 | 671.653 | -27.169 | -608.87 | 1,181.654 | 1,249.94 | -814.551 | -8.931 | 360.757 | 65.777 | -744.893 | 928.536 | -571.816 | 88.096 | -317.316 | -459.436 | -172.744 | 2,045.816 | -51.786 | 37.102 | 290.593 | -220.206 | -16.215 |
Cash At End Of Period
| 3,949.345 | 2,946.96 | 4,131.786 | 3,253.234 | 3,147.838 | 2,060.041 | 1,778.152 | 1,156.683 | 2,411.202 | 2,134.149 | 1,981.9 | 2,000.552 | 2,443.368 | 2,584.651 | 2,597.84 | 2,398.96 | 2,794.424 | 1,377.153 | 2,206.884 | 2,662.04 | 1,523.397 | 1,685.035 | 2,056.465 | 1,611.223 | 4,078.223 | 1,471.286 | 2,005.891 | 1,497.245 | 2,402.071 | 2,900.295 | 877.598 | 970.236 | 1,676.371 | 901.998 | 941.316 | 1,516.934 | 1,552.932 | 1,231.691 | 1,200.949 | 1,247.499 | 2,652.209 | 3,295.663 | 2,624.01 | 2,635.921 | 3,244.791 | 2,063.137 | 813.197 | 1,627.748 | 1,636.679 | 1,275.922 | 1,210.145 | 1,955.038 | 1,026.502 | 1,598.317 | 1,510.221 | 1,844.115 | 2,303.551 | 2,476.295 | 430.479 | 482.266 | 445.164 | 154.571 | 374.777 |