Shenzhen Aisidi CO.,LTD.

SZSE:002416.SZ

7.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 3,256.0462,860.2074,098.5554,096.1893,438.763,237.3462,108.6932,778.1453,029.8232,186.6493,506.8171,837.7481,976.9641,844.115803.266390.993286.017359.532
Short Term Investments 100.793110.84131.287514.071125.224217.96823.62224.40930.5667.484.6044.4624.27600000
Cash and Short Term Investments 3,356.8392,971.0474,229.8414,610.263,563.9843,455.3142,132.3142,802.5533,060.3882,194.1293,511.4211,842.211,981.241,844.115803.266390.993286.017359.532
Net Receivables 01,557.7981,927.7821,526.8821,869.5651,893.4661,579.5281,372.4971,283.9172,048.78101,091.9711,680.3031,342.5350440.057468.5850
Inventory 3,466.154,528.7834,852.8452,236.6792,334.092,355.1943,937.642,683.8342,970.5642,268.1084,347.0862,344.62,228.435918.0611,013.072453.341189.539153.192
Other Current Assets 3,600.6243,190.0052,183.5961,501.3781,112.481,060.642,525.5971,337.3872,175.9461,820.622,296.7612,136.7032,098.967282.818903.383533.60530.299453.427
Total Current Assets 10,423.61312,247.63313,194.0659,592.0179,063.5738,883.12210,293.7158,263.599,238.938,405.37211,687.4187,192.3866,308.6424,387.5282,719.7211,377.939974.44966.152
Non-Current Assets:
Property, Plant & Equipment, Net 142.228134.773118.41114.85812.3515.78318.9219.10430.23338.61538.08443.20430.08623.14216.56515.40312.40213.279
Goodwill 53.03353.0332.7092.9323.6743.6742.211122.181161.554161.55411.212010.7300000
Intangible Assets 10.40311.17410.4317.10321.6625.59728.76632.62879.42870.10832.54220.1442.7210.8731.6342.2791.0810.387
Goodwill and Intangible Assets 63.43664.20713.13920.03525.33429.27130.977154.809240.982231.66332.54220.14413.4510.8731.6342.2791.0810.387
Long Term Investments 1,671.664648.383683.491173.711-79.17131.431845.0751,002.065719.61169.5234.2840000000
Tax Assets 133.555132.44793.21148.475156.168123.3897.511100.061158.466142.95586.621165.99156.55342.67432.73324.53929.65511.46
Other Non-Current Assets 22.3191,213.9871,236.2451,358.5481,045.9461,164.2421,194.805355.20666.4838.0964934.54434.07416.8556.5677.4922.1420.435
Total Non-Current Assets 2,033.2012,193.7972,144.4971,715.6281,160.6271,364.1072,187.2881,631.2461,215.773520.849240.53263.883134.16483.54457.49949.71345.27925.561
Total Assets 12,456.81414,441.4315,338.56211,307.64510,224.210,247.22912,481.0039,894.83610,454.7038,926.22111,927.9487,456.2686,442.8064,471.0722,777.221,427.6521,019.719991.712
Liabilities & Equity:
Current Liabilities:
Account Payables 782.919635.245997.1091,622.1511,747.854176.2512,855.481,919.9081,649.9571,836.4814,158.843138.879732.474205.001172.11535.38582.242591.882
Short Term Debt 3,342.5755,281.3286,331.1482,757.8792,515.6333,636.9682,484.616435.8783,001.0552,237.1882,553.1581,181.598997.8406005045
Tax Payables 106.079216.697273.897238.329116.01594.3563.47145.5269.26626.114-195.051-219.84-132.33554.46514.19319.85610.411-10.664
Deferred Revenue 01,107.5351,546.9651,185.625284.98494.35281.37296.746267.51131.03622.963-143.355-46.146085.777055.43934.313
Other Current Liabilities 1,780.2681,978.477468.963415.604853.227532.989887.271151.226655.807497.3629.2042,383.266326.88249.4471,318.409148.474642.68495.181
Total Current Liabilities 6,011.8418,111.7478,995.3765,653.8975,232.734,534.9076,290.8373,875.1355,376.0844,597.0837,146.1533,483.9021,924.86508.9141,564.712703.716785.337721.399
Non-Current Liabilities:
Long Term Debt 39.71529.294276.8933.4280599.248598.15596.98595.40800000909000
Deferred Revenue Non-Current 2.3323.6237.5-0006.6712.4650.36000000000
Deferred Tax Liabilities Non-Current 12.8370.37.823.6132.5952.75437.9334.5035.2790.04500000000
Other Non-Current Liabilities 00.3170-33.4280.5156.49300.4010.0113.77300000000
Total Non-Current Liabilities 54.88433.511284.713.6133.11603.241642.753614.349601.0583.8180000909000
Total Liabilities 6,066.7258,145.2589,280.0865,657.5095,235.845,138.1486,933.5914,489.4845,977.1434,600.9017,146.1533,483.9021,924.86508.9141,654.712793.716785.337721.399
Equity:
Preferred Stock 00029.08382.28221.2570000.0700000000
Common Stock 1,239.2821,239.2821,239.2821,239.2821,239.2821,239.2821,032.7351,032.735991.385994.766999.1999.1999.1493.3443.334111050
Retained Earnings 2,617.9122,645.1842,541.6632,599.5782,177.7861,776.7472,095.9441,902.2331,719.8661,583.4731,682.333980.2731,489.8461,147.073585.4254.03532.723189.922
Accumulated Other Comprehensive Income/Loss -20.727420.627379.951-29.083-82.282-21.257431.327509.649282.295-0.0700000000
Other Total Stockholders Equity 2,127.9751,619.8251,999.7751,942.3181,619.8251,927.0371,826.3722,336.0211,757.3251,720.2031,909.7391,830.7371,835.7662,210.73583.41838.85591.516.047
Total Shareholders Equity 5,964.4415,924.9175,780.725,414.314,954.614,921.8095,386.3775,270.9894,468.5754,298.3724,591.1723,810.114,324.7133,851.1081,112.118633.89234.223255.968
Total Equity 6,390.096,296.1726,058.4765,650.1364,988.365,109.0815,547.4135,405.3514,477.564,325.324,781.7953,972.3664,517.9463,962.1581,122.508633.936234.382270.314
Total Liabilities & Shareholders Equity 12,456.81414,441.4315,338.56211,307.64510,224.210,247.22912,481.0039,894.83610,454.7038,926.22111,927.9487,456.2686,442.8064,471.0722,777.221,427.6521,019.719991.712