Wuhan Guide Infrared Co., Ltd.
SZSE:002414.SZ
7.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,385.301 | 2,528.594 | 3,499.68 | 3,333.519 | 1,637.972 | 1,083.626 | 1,016.458 | 810.335 | 632.349 | 397.981 | 356.275 | 296.535 | 306.76 | 377.39 | 353.841 | 385.12 | 298.01 | 183.845 |
Cost of Revenue
| 1,420.342 | 1,347.598 | 1,542.407 | 1,360.031 | 841.291 | 627.121 | 509.531 | 385.292 | 345.398 | 212.755 | 165.808 | 125.917 | 121.137 | 145.129 | 138.895 | 185.351 | 149.05 | 84.865 |
Gross Profit
| 964.959 | 1,180.996 | 1,957.273 | 1,973.489 | 796.681 | 456.504 | 506.927 | 425.042 | 286.951 | 185.225 | 190.468 | 170.618 | 185.624 | 232.261 | 214.946 | 199.769 | 148.961 | 98.981 |
Gross Profit Ratio
| 0.405 | 0.467 | 0.559 | 0.592 | 0.486 | 0.421 | 0.499 | 0.525 | 0.454 | 0.465 | 0.535 | 0.575 | 0.605 | 0.615 | 0.607 | 0.519 | 0.5 | 0.538 |
Reseach & Development Expenses
| 502.105 | 412.971 | 370.898 | 455.495 | 257.642 | 200.144 | 184.001 | 159.389 | 114.168 | 67.113 | 51.917 | 39.802 | 33.56 | 26.017 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 118.762 | 63.716 | 78.174 | 60.751 | 110.408 | 44.82 | 38.842 | 29.755 | 14.175 | 19.46 | 18.341 | 10.431 | 11.059 | 11.38 | 37.596 | 27.509 | 10.298 | 8.842 |
Selling & Marketing Expenses
| 99.596 | 96.767 | 87.637 | 112.618 | 84.738 | 74.714 | 56.347 | 50.168 | 33.255 | 31.801 | 35.323 | 22.915 | 23.653 | 13.001 | 13.563 | 18.268 | 11.497 | 5.209 |
SG&A
| 298.654 | 160.482 | 165.811 | 173.368 | 195.146 | 119.534 | 95.189 | 79.923 | 47.43 | 51.261 | 53.664 | 33.346 | 34.712 | 24.381 | 51.159 | 45.777 | 21.795 | 14.051 |
Other Expenses
| -94.43 | 85.484 | 108.534 | 108.856 | 90.335 | 0.07 | 19.285 | 20.338 | 38.989 | 35.01 | 17.385 | 12.201 | 5.592 | 5.659 | 10.543 | 1.511 | 0.308 | 0.662 |
Operating Expenses
| 895.19 | 658.937 | 645.244 | 737.719 | 543.123 | 338.054 | 398.945 | 324.188 | 220.118 | 161.64 | 139.101 | 99.042 | 85.177 | 64.383 | 54.616 | 47.918 | 22.917 | 14.712 |
Operating Income
| 69.769 | 573.279 | 1,164.548 | 1,065.257 | 209.733 | 144.105 | 38.164 | 59.843 | 28.134 | 41.64 | 41.359 | 51.018 | 114.909 | 157.286 | 149.927 | 134.08 | 123.901 | 82.021 |
Operating Income Ratio
| 0.029 | 0.227 | 0.333 | 0.32 | 0.128 | 0.133 | 0.038 | 0.074 | 0.044 | 0.105 | 0.116 | 0.172 | 0.375 | 0.417 | 0.424 | 0.348 | 0.416 | 0.446 |
Total Other Income Expenses Net
| 52.204 | -0.966 | -7.287 | -7.814 | -2.528 | 25.725 | -50.534 | -20.954 | 0.191 | 53.051 | 7.361 | -8.384 | 20.055 | -4.933 | 0.14 | -16.261 | -1.834 | -2.248 |
Income Before Tax
| 121.972 | 572.313 | 1,157.261 | 1,057.443 | 207.205 | 144.175 | 57.448 | 79.901 | 67.024 | 76.636 | 58.728 | 63.192 | 120.501 | 162.944 | 160.47 | 135.591 | 124.21 | 82.021 |
Income Before Tax Ratio
| 0.051 | 0.226 | 0.331 | 0.317 | 0.127 | 0.133 | 0.057 | 0.099 | 0.106 | 0.193 | 0.165 | 0.213 | 0.393 | 0.432 | 0.454 | 0.352 | 0.417 | 0.446 |
Income Tax Expense
| 52.747 | 69.073 | 45.489 | 56.625 | -13.437 | 12.104 | -0.996 | 9.043 | 3.629 | 8.677 | -2.781 | 3.014 | 17.147 | 22.913 | 22.665 | 18.139 | 19.575 | -0.388 |
Net Income
| 67.698 | 501.955 | 1,110.94 | 1,000.818 | 220.643 | 132.071 | 58.445 | 70.857 | 63.396 | 67.959 | 61.509 | 60.178 | 103.354 | 140.031 | 137.805 | 117.452 | 104.635 | 82.408 |
Net Income Ratio
| 0.028 | 0.199 | 0.317 | 0.3 | 0.135 | 0.122 | 0.057 | 0.087 | 0.1 | 0.171 | 0.173 | 0.203 | 0.337 | 0.371 | 0.389 | 0.305 | 0.351 | 0.448 |
EPS
| 0.016 | 0.12 | 0.26 | 0.25 | 0.054 | 0.033 | 0.014 | 0.018 | 0.016 | 0.017 | 0.016 | 0.015 | 0.027 | 0.042 | 0.047 | 0.04 | 0.036 | 0.052 |
EPS Diluted
| 0.016 | 0.12 | 0.26 | 0.25 | 0.054 | 0.033 | 0.014 | 0.018 | 0.016 | 0.017 | 0.016 | 0.015 | 0.027 | 0.042 | 0.047 | 0.04 | 0.036 | 0.052 |
EBITDA
| 274.335 | 753.441 | 1,468.058 | 1,356.899 | 353.048 | 221.21 | 220.016 | 204.342 | 165.896 | 95.629 | 106.194 | 124.214 | 144.767 | 191.039 | 167.532 | 162.37 | 127.034 | 86.941 |
EBITDA Ratio
| 0.115 | 0.298 | 0.419 | 0.407 | 0.216 | 0.204 | 0.216 | 0.252 | 0.262 | 0.24 | 0.298 | 0.419 | 0.472 | 0.506 | 0.473 | 0.422 | 0.426 | 0.473 |