Wuhan Guide Infrared Co., Ltd.
SZSE:002414.SZ
7.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,484.353 | 2,238.89 | 2,483.097 | 954.779 | 598.28 | 894.412 | 466.404 | 758.551 | 430.995 | 412.232 | 878.257 | 922.661 | 1,402.033 | 1,641.471 | 85.34 | 47.558 | 26.42 | 53.448 |
Short Term Investments
| 0 | -19.443 | 370 | 70 | 90 | -36.13 | -25.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,484.353 | 2,238.89 | 2,853.097 | 1,024.779 | 688.28 | 894.412 | 466.404 | 758.551 | 430.995 | 412.232 | 878.257 | 922.661 | 1,402.033 | 1,641.471 | 85.34 | 47.558 | 26.42 | 53.448 |
Net Receivables
| 1,809.568 | 2,167.35 | 2,218.932 | 1,900.958 | 1,017.719 | 955.296 | 1,045.678 | 946.601 | 718.718 | 589.583 | 549.594 | 662.321 | 551.956 | 527.233 | 315.016 | 200.222 | 118.601 | 113.619 |
Inventory
| 1,889.254 | 1,688.422 | 1,656.308 | 1,445.117 | 731.09 | 748.37 | 737.817 | 733.47 | 668.999 | 626.118 | 587.145 | 420.311 | 336.225 | 242.522 | 232.734 | 216.487 | 188.105 | 100.532 |
Other Current Assets
| 180.568 | 120.132 | 101.314 | 133 | 96.08 | 83.904 | 37.694 | 34.797 | -13.72 | -17.179 | 0.201 | -17.808 | -17.307 | -9.919 | -7.081 | -3.262 | -4.997 | -32.368 |
Total Current Assets
| 5,363.742 | 6,214.795 | 6,829.651 | 4,503.854 | 2,533.169 | 2,681.981 | 2,287.594 | 2,473.418 | 1,804.991 | 1,610.754 | 2,015.197 | 1,987.485 | 2,272.907 | 2,401.308 | 626.008 | 461.005 | 328.128 | 235.231 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,244.091 | 1,542.606 | 1,234.234 | 853.013 | 813.98 | 763.064 | 782.719 | 767.915 | 764.623 | 651.027 | 546.771 | 327.419 | 175.107 | 77.358 | 49.765 | 45.457 | 5.447 | 5.153 |
Goodwill
| 230.732 | 278.125 | 278.125 | 278.125 | 278.125 | 278.125 | 278.125 | 278.125 | 278.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 502.727 | 457.719 | 411.792 | 448.814 | 521.266 | 538.325 | 550.06 | 463.509 | 415.548 | 234.033 | 136.904 | 81.909 | 47.005 | 26.119 | 26.694 | 27.269 | 8.356 | 0 |
Goodwill and Intangible Assets
| 733.459 | 735.843 | 689.916 | 726.939 | 799.391 | 816.45 | 828.185 | 741.634 | 693.673 | 234.033 | 136.904 | 81.909 | 47.005 | 26.119 | 26.694 | 27.269 | 8.356 | 0 |
Long Term Investments
| 52.668 | 57.607 | -215.706 | -39.907 | -64.907 | 56.13 | 155.131 | 26.27 | 27.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 169.748 | 136.775 | 137.468 | 104.841 | 81.948 | 61.932 | 59.24 | 41.456 | 39.432 | 22.188 | 20.896 | 16.084 | 7.527 | 4.824 | 2.187 | 1.764 | 0.662 | 0.476 |
Other Non-Current Assets
| 58.815 | 200.17 | 583.825 | 190.006 | 168.751 | 23.54 | 12.973 | 12.071 | 7.565 | 2.138 | 1.267 | 1.506 | 0.543 | 0.519 | 0.245 | 0.25 | 0 | 0 |
Total Non-Current Assets
| 3,258.78 | 2,673.002 | 2,429.737 | 1,834.892 | 1,799.163 | 1,721.116 | 1,838.248 | 1,589.346 | 1,532.701 | 909.385 | 705.837 | 426.919 | 230.182 | 108.82 | 78.89 | 74.74 | 14.466 | 5.63 |
Total Assets
| 8,622.522 | 8,887.798 | 9,259.388 | 6,338.746 | 4,332.332 | 4,403.097 | 4,125.842 | 4,062.764 | 3,337.692 | 2,520.139 | 2,721.034 | 2,414.403 | 2,503.089 | 2,510.128 | 704.898 | 535.746 | 342.594 | 240.86 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 434.26 | 423.187 | 528.322 | 576.497 | 330.732 | 232.895 | 238.295 | 211.7 | 282.586 | 78.522 | 104.723 | 40.022 | 36.628 | 25.418 | 20.245 | 16.628 | 13.136 | 46.956 |
Short Term Debt
| 615.338 | 538.579 | 8.115 | 810 | 150 | 570.104 | 360 | 347.379 | 10 | 0 | 250 | 0 | 0 | 0 | 180 | 145 | 85 | 0 |
Tax Payables
| 8.095 | 13.493 | 60.46 | 18.606 | 9.413 | 27.945 | 14.403 | 18.321 | -29.919 | -45.679 | -34.988 | 8.808 | 24.929 | 27.636 | 7.162 | 17.371 | 0.948 | 1.404 |
Deferred Revenue
| 305.815 | 423.005 | 837.032 | 351.045 | 118.346 | 27.945 | 75.654 | 58.721 | 97.297 | 0 | -19.258 | 0 | 0 | 0 | 9.836 | 20.516 | 2.289 | 0 |
Other Current Liabilities
| 144.294 | 151.189 | 79.451 | 2.385 | 36.743 | 128.769 | 66.42 | 52.73 | 34.042 | -17.372 | 5.856 | 26.136 | 34.323 | 35.852 | 6.699 | 4.539 | 10.558 | 66.928 |
Total Current Liabilities
| 1,499.707 | 1,535.96 | 1,452.92 | 1,739.927 | 635.821 | 959.713 | 740.369 | 670.529 | 423.925 | 61.15 | 341.322 | 66.159 | 70.951 | 61.27 | 216.78 | 186.683 | 110.983 | 113.884 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 101.838 | 35.852 | 43.147 | 50 | 42 | 0 | -0 | 44.8 | 344.8 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 163.844 | 148.289 | 126.668 | 135.936 | 106.588 | 59.679 | 69.887 | 57.522 | 64.788 | 22.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.046 | 12.56 | 15.152 | 12.449 | 13.16 | 13.02 | 15.03 | 15.758 | 16.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -112.861 | 31.764 | 27.121 | 47.785 | 1.271 | 1.051 | 0.848 | 21.698 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 173.867 | 228.465 | 212.087 | 246.17 | 163.019 | 73.75 | 85.765 | 139.778 | 426.179 | 23.11 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 |
Total Liabilities
| 1,673.574 | 1,764.426 | 1,665.007 | 1,986.097 | 798.84 | 1,033.463 | 826.134 | 810.308 | 850.104 | 84.26 | 341.322 | 66.159 | 70.951 | 61.27 | 251.78 | 186.683 | 110.983 | 113.884 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 42 | 98 | 98 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,270.736 | 3,285.182 | 2,346.558 | 1,591.853 | 936.384 | 624.256 | 624.256 | 624.256 | 600 | 600 | 600 | 300 | 300 | 300 | 225 | 225 | 16 | 16 |
Retained Earnings
| 1,329.7 | 1,697.001 | 2,098.46 | 1,573.112 | 762.151 | 566.893 | 445.996 | 404.279 | 344.422 | 293.429 | 238.794 | 207.772 | 294.505 | 321.827 | 195.899 | 105.648 | 203.093 | 98.458 |
Accumulated Other Comprehensive Income/Loss
| 407.531 | 357.305 | 277.666 | 88.176 | 79.979 | 68.573 | 64.351 | 58.816 | 55.906 | 0.08 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 777.137 | 1,732.767 | 2,821.865 | 1,099.508 | 1,754.977 | 2,067.913 | 2,067.105 | 2,067.105 | 1,487.26 | 1,542.37 | 1,540.918 | 1,840.473 | 1,837.634 | 1,827.031 | 32.219 | 18.415 | 12.518 | 12.518 |
Total Shareholders Equity
| 6,785.104 | 7,072.255 | 7,544.549 | 4,352.649 | 3,533.491 | 3,369.634 | 3,299.708 | 3,252.456 | 2,487.588 | 2,435.879 | 2,379.712 | 2,348.245 | 2,432.138 | 2,448.858 | 453.118 | 349.063 | 231.611 | 126.976 |
Total Equity
| 6,785.104 | 7,123.372 | 7,594.381 | 4,352.649 | 3,533.491 | 3,369.634 | 3,299.708 | 3,252.456 | 2,487.588 | 2,435.879 | 2,379.712 | 2,348.245 | 2,432.138 | 2,448.858 | 453.118 | 349.063 | 231.611 | 126.976 |
Total Liabilities & Shareholders Equity
| 8,622.522 | 8,887.798 | 9,259.388 | 6,338.746 | 4,332.332 | 4,403.097 | 4,125.842 | 4,062.764 | 3,337.692 | 2,520.139 | 2,721.034 | 2,414.403 | 2,503.089 | 2,510.128 | 704.898 | 535.746 | 342.594 | 240.86 |