Hunan Hansen Pharmaceutical Co., Ltd.
SZSE:002412.SZ
6.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 213.536 | 222.038 | 248.827 | 266.141 | 212.469 | 221.494 | 250.178 | 234.912 | 218.471 | 213.829 | 248.851 | 231.917 | 216.831 | 207.7 | 235.388 | 219.342 | 210.165 | 137.379 | 174.352 | 266.318 | 201.68 | 205.611 | 213.882 | 260.103 | 233.714 | 201.956 | 226.177 | 234.324 | 201.558 | 195.419 | 198.637 | 236.331 | 200.381 | 178.838 | 182.917 | 234.115 | 190.921 | 185.012 | 171.08 | 225.125 | 168.063 | 169.914 | 174.323 | 164.178 | 134.532 | 142.564 | 143.657 | 128.805 | 129.805 | 111.384 | 119.467 | 122.588 | 102.472 | 100.015 | 75.711 | 108.183 | 84.047 | 82.025 | 69.16 | 86.976 | 72.227 | 56.896 | 67.112 |
Cost of Revenue
| 50.572 | 59.95 | 65.446 | 73.302 | 53.847 | 61.058 | 72.959 | 64.497 | 63.595 | 60.491 | 67.318 | 64.304 | 60.203 | 58.942 | 62.407 | 69.98 | 60.478 | 44.079 | 45.588 | 67.233 | 54.496 | 53.566 | 57.107 | 63.495 | 60.235 | 52.831 | 60.174 | 60.691 | 54.972 | 53.361 | 55.966 | 67.344 | 61.177 | 49.108 | 52.687 | 61.256 | 56.875 | 57.491 | 50.295 | 61.463 | 49.919 | 50.803 | 49.856 | 45.014 | 34.516 | 35.213 | 37.025 | 32.155 | 32.734 | 27.516 | 30.217 | 29.33 | 24.071 | 23.862 | 18.89 | 24.768 | 19.643 | 18.836 | 17.412 | 18.9 | 17.5 | 13.262 | 17.627 |
Gross Profit
| 162.964 | 162.088 | 183.381 | 192.839 | 158.622 | 160.436 | 177.219 | 170.415 | 154.876 | 153.338 | 181.533 | 167.613 | 156.628 | 148.758 | 172.98 | 149.361 | 149.688 | 93.3 | 128.764 | 199.084 | 147.184 | 152.045 | 156.775 | 196.608 | 173.479 | 149.125 | 166.003 | 173.633 | 146.586 | 142.057 | 142.671 | 168.988 | 139.204 | 129.73 | 130.231 | 172.859 | 134.046 | 127.521 | 120.785 | 163.662 | 118.144 | 119.111 | 124.467 | 119.165 | 100.016 | 107.351 | 106.632 | 96.65 | 97.071 | 83.868 | 89.25 | 93.258 | 78.401 | 76.153 | 56.822 | 83.415 | 64.404 | 63.188 | 51.748 | 68.076 | 54.728 | 43.635 | 49.485 |
Gross Profit Ratio
| 0.763 | 0.73 | 0.737 | 0.725 | 0.747 | 0.724 | 0.708 | 0.725 | 0.709 | 0.717 | 0.729 | 0.723 | 0.722 | 0.716 | 0.735 | 0.681 | 0.712 | 0.679 | 0.739 | 0.748 | 0.73 | 0.739 | 0.733 | 0.756 | 0.742 | 0.738 | 0.734 | 0.741 | 0.727 | 0.727 | 0.718 | 0.715 | 0.695 | 0.725 | 0.712 | 0.738 | 0.702 | 0.689 | 0.706 | 0.727 | 0.703 | 0.701 | 0.714 | 0.726 | 0.743 | 0.753 | 0.742 | 0.75 | 0.748 | 0.753 | 0.747 | 0.761 | 0.765 | 0.761 | 0.751 | 0.771 | 0.766 | 0.77 | 0.748 | 0.783 | 0.758 | 0.767 | 0.737 |
Reseach & Development Expenses
| 8.319 | 10.911 | 7.886 | 13.307 | 8.964 | 8.853 | 12.306 | 14.891 | 9.966 | 14.361 | 8.682 | 13.11 | 8.548 | 11.395 | 6.396 | 9.275 | 8.681 | 8.086 | 5.185 | 13.525 | 6.295 | 4.724 | 8.907 | 9.28 | 9.911 | 27.47 | 7.036 | 32.206 | 5.966 | 12.611 | 0 | 23.925 | 0 | 9.27 | 0 | 26.207 | 0 | 9.598 | 0 | 27.225 | 0 | 9.698 | 0 | 20.818 | 0 | 7.677 | 0 | 12.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.108 | -2.202 | 12.214 | -11.654 | 27.175 | -2.098 | 10.169 | -23.869 | 32.909 | -3.435 | 12.639 | -28.154 | 34.296 | -5.203 | 13.557 | -64.801 | 14.63 | -3.635 | 10.781 | -68.248 | 13.362 | -5.144 | 10.651 | -69.912 | 12.724 | -11.656 | 17.187 | -110 | 18.975 | -12.383 | 18.807 | -106.484 | 19.066 | -10.543 | 18.893 | -103.333 | 19.383 | -9.667 | 16.263 | -32.323 | 17.495 | -7.948 | 13.877 | -11.166 | 12.754 | -3.513 | 9.818 | -6.378 | 7.602 | -1.806 | 5.012 | -9.066 | 5.974 | -2.562 | 5.718 | 16.51 | 7.447 | 4.657 | 5.066 | 6.956 | 3.793 | 5.021 | 4.213 |
Selling & Marketing Expenses
| 149.757 | 98.203 | 102.554 | 47.867 | 119.809 | 125.162 | 101.845 | 55.908 | 124.289 | 110.267 | 105.57 | 75.338 | 107.819 | 109.424 | 108.676 | 86.76 | 111.19 | 58.968 | 77.096 | 65.746 | 96.716 | 109.351 | 90.838 | 123.327 | 118.872 | 94.594 | 92.052 | 98.95 | 105.458 | 96.429 | 81.748 | 117.039 | 104.84 | 83.83 | 75.186 | 117.497 | 94.929 | 75.8 | 66.683 | 98.407 | 70.698 | 71.851 | 68.031 | 44.863 | 60.652 | 70.182 | 69.194 | 57.861 | 65.916 | 61.697 | 59.333 | 73.511 | 54.309 | 53.554 | 36.016 | 53.298 | 41.415 | 38.697 | 31.402 | 41.478 | 34.189 | 23.124 | 30.513 |
SG&A
| 184.865 | 112.285 | 114.788 | 80.055 | 146.984 | 123.064 | 112.014 | 32.04 | 157.198 | 106.832 | 118.209 | 47.184 | 142.115 | 104.221 | 122.233 | 21.959 | 125.82 | 55.333 | 87.876 | -2.502 | 110.078 | 104.207 | 101.489 | 53.415 | 131.596 | 82.938 | 109.24 | -11.05 | 124.433 | 84.046 | 100.555 | 10.555 | 123.905 | 73.288 | 94.079 | 14.164 | 114.313 | 66.134 | 82.946 | 66.084 | 88.192 | 63.903 | 81.907 | 33.696 | 73.406 | 66.669 | 79.012 | 51.483 | 73.518 | 59.892 | 64.345 | 64.445 | 60.283 | 50.991 | 41.734 | 69.808 | 48.863 | 43.354 | 36.468 | 48.434 | 37.982 | 28.145 | 34.726 |
Other Expenses
| -70.607 | -0.014 | 0.024 | -0.266 | 0.095 | -0.049 | 3.196 | 49.723 | -15.359 | 18.429 | 4.201 | -0.315 | -0.13 | 0.071 | 0.004 | -1.205 | -0.049 | 0.173 | -0.477 | -0.571 | 1.001 | 0.219 | 0.499 | -1.852 | 0.965 | 0.633 | -0.091 | -6.202 | 1.391 | 0.628 | 0.728 | 1.076 | -0.25 | 0.285 | 3.118 | 1.74 | 0.38 | 0.755 | 0.359 | 0.001 | 0.599 | 0.15 | 0.634 | 0.455 | 0.265 | -7.219 | 0.319 | -15.163 | 0.492 | 0.376 | 0.61 | -14.026 | 0.307 | -6.678 | 0.384 | -1.355 | 1.744 | 2.833 | 3.045 | 3.059 | 0.74 | 0.299 | 0.079 |
Operating Expenses
| 122.577 | 123.21 | 122.65 | 93.628 | 145.197 | 149.902 | 127.516 | 96.654 | 151.805 | 139.622 | 131.092 | 109.749 | 135.209 | 138.013 | 133.099 | 114.071 | 129.649 | 83.396 | 96.066 | 100.367 | 118.856 | 126.581 | 113.4 | 153.797 | 146.012 | 121.038 | 113.773 | 126.985 | 128.974 | 112.898 | 104.919 | 145.961 | 127.039 | 103.411 | 96.027 | 148.43 | 116.981 | 96.52 | 85.306 | 129.229 | 90.729 | 90.119 | 83.749 | 74.887 | 75.588 | 83.651 | 81.194 | 75.583 | 75.451 | 70.285 | 66.518 | 83.57 | 62.052 | 61.067 | 42.944 | 71.57 | 50.315 | 44.632 | 37.512 | 49.837 | 39.001 | 28.983 | 35.838 |
Operating Income
| 33.908 | 38.879 | 60.731 | 99.21 | 16.846 | 37.406 | 62.712 | 52.408 | 46.886 | 29.651 | 59.846 | 27.777 | 42.657 | 28.055 | 51.782 | 22.214 | 30.947 | 21.694 | 43.016 | 62.172 | 36.469 | 39.86 | 46.454 | 58.935 | 29.429 | 28.487 | 42.611 | 43.285 | 14.07 | 27.274 | 35.403 | 16.94 | 11.313 | 24.6 | 31.551 | 25.452 | 17.335 | 29.607 | 33.572 | 35.745 | 27.918 | 27.584 | 38.7 | 47.08 | 26.359 | 26.416 | 29.225 | 25.63 | 25.582 | 18.954 | 23.713 | 14.285 | 20.007 | 18.096 | 16.205 | 16.576 | 17.999 | 19.578 | 12.669 | 17.604 | 15.024 | 14.06 | 11.851 |
Operating Income Ratio
| 0.159 | 0.175 | 0.244 | 0.373 | 0.079 | 0.169 | 0.251 | 0.223 | 0.215 | 0.139 | 0.24 | 0.12 | 0.197 | 0.135 | 0.22 | 0.101 | 0.147 | 0.158 | 0.247 | 0.233 | 0.181 | 0.194 | 0.217 | 0.227 | 0.126 | 0.141 | 0.188 | 0.185 | 0.07 | 0.14 | 0.178 | 0.072 | 0.056 | 0.138 | 0.172 | 0.109 | 0.091 | 0.16 | 0.196 | 0.159 | 0.166 | 0.162 | 0.222 | 0.287 | 0.196 | 0.185 | 0.203 | 0.199 | 0.197 | 0.17 | 0.198 | 0.117 | 0.195 | 0.181 | 0.214 | 0.153 | 0.214 | 0.239 | 0.183 | 0.202 | 0.208 | 0.247 | 0.177 |
Total Other Income Expenses Net
| -0.22 | 2.518 | 3.206 | -6.932 | 0.095 | -0.049 | 0.078 | -6.638 | 0.021 | -0.16 | -0.161 | -0.315 | 21.108 | 17.381 | 11.905 | -13.306 | 10.859 | 11.963 | 9.841 | -36.73 | 9.141 | 14.615 | 3.578 | 15.045 | 2.928 | 1.033 | -9.71 | -8.291 | -2.151 | -1.259 | -1.633 | -3.493 | -1.103 | -1.375 | 0.463 | 4.486 | 0.651 | -0.727 | -1.548 | 2.127 | 1.101 | -1.006 | -1.384 | 3.103 | 2.197 | 3.661 | 4.106 | 5.604 | 4.454 | 5.644 | 1.591 | 4.739 | 3.966 | 3.129 | 2.71 | 3.376 | 5.654 | 3.855 | 1.478 | -0.715 | 0.038 | -0.292 | -1.718 |
Income Before Tax
| 33.688 | 41.397 | 63.937 | 92.278 | 16.942 | 37.357 | 62.79 | 45.769 | 46.907 | 29.491 | 59.685 | 27.462 | 42.527 | 28.126 | 51.786 | 21.008 | 30.898 | 21.867 | 42.539 | 61.601 | 37.47 | 40.079 | 46.953 | 57.083 | 30.394 | 29.119 | 42.52 | 37.096 | 15.461 | 27.9 | 36.12 | 17.943 | 11.062 | 24.944 | 34.667 | 28.884 | 17.716 | 30.274 | 33.931 | 36.56 | 28.517 | 27.986 | 39.334 | 47.381 | 26.625 | 27.361 | 29.544 | 26.671 | 26.073 | 19.227 | 24.323 | 14.428 | 20.315 | 18.214 | 16.589 | 15.222 | 19.742 | 22.411 | 15.714 | 17.524 | 15.764 | 14.359 | 11.93 |
Income Before Tax Ratio
| 0.158 | 0.186 | 0.257 | 0.347 | 0.08 | 0.169 | 0.251 | 0.195 | 0.215 | 0.138 | 0.24 | 0.118 | 0.196 | 0.135 | 0.22 | 0.096 | 0.147 | 0.159 | 0.244 | 0.231 | 0.186 | 0.195 | 0.22 | 0.219 | 0.13 | 0.144 | 0.188 | 0.158 | 0.077 | 0.143 | 0.182 | 0.076 | 0.055 | 0.139 | 0.19 | 0.123 | 0.093 | 0.164 | 0.198 | 0.162 | 0.17 | 0.165 | 0.226 | 0.289 | 0.198 | 0.192 | 0.206 | 0.207 | 0.201 | 0.173 | 0.204 | 0.118 | 0.198 | 0.182 | 0.219 | 0.141 | 0.235 | 0.273 | 0.227 | 0.201 | 0.218 | 0.252 | 0.178 |
Income Tax Expense
| 3.429 | 5.701 | 9.672 | 13.656 | -2.134 | 1.758 | 7.723 | 8.228 | -4.285 | 2.434 | 7.861 | 6.106 | -0.33 | 3.222 | 6.054 | 0.935 | -0.625 | 5.58 | 5.595 | 5.212 | 6.064 | 8.4 | 6.731 | 2.681 | 4.713 | 4.831 | 6.127 | 5.217 | 2.489 | 4.145 | 6.583 | 4.575 | 0.891 | 2.757 | 6.233 | 5.594 | 2.336 | 4.324 | 4.812 | 5.428 | 3.916 | 4.391 | 6.364 | 7.796 | 3.716 | 3.996 | 4.287 | 4.246 | 3.954 | 2.523 | 4.111 | 2.176 | 3.109 | 2.717 | 2.716 | 2.213 | 3.223 | 2.876 | 2.757 | 2.789 | 2.929 | 2.587 | 2.021 |
Net Income
| 30.259 | 42.229 | 58.265 | 95.273 | 19.075 | 35.6 | 55.067 | 37.542 | 51.192 | 27.058 | 51.824 | 21.356 | 42.857 | 24.904 | 45.732 | 20.073 | 31.523 | 16.287 | 36.944 | 56.389 | 31.406 | 31.679 | 40.222 | 54.402 | 25.681 | 24.288 | 36.393 | 31.879 | 12.972 | 23.755 | 29.536 | 10.696 | 10.171 | 22.187 | 28.438 | 23.716 | 14.953 | 25.364 | 28.623 | 31.644 | 24.075 | 23.923 | 32.158 | 39.301 | 22.909 | 23.365 | 25.257 | 22.425 | 22.119 | 16.703 | 20.212 | 12.251 | 17.206 | 15.497 | 13.872 | 13.009 | 16.519 | 19.535 | 12.957 | 14.735 | 12.835 | 11.772 | 9.908 |
Net Income Ratio
| 0.142 | 0.19 | 0.234 | 0.358 | 0.09 | 0.161 | 0.22 | 0.16 | 0.234 | 0.127 | 0.208 | 0.092 | 0.198 | 0.12 | 0.194 | 0.092 | 0.15 | 0.119 | 0.212 | 0.212 | 0.156 | 0.154 | 0.188 | 0.209 | 0.11 | 0.12 | 0.161 | 0.136 | 0.064 | 0.122 | 0.149 | 0.045 | 0.051 | 0.124 | 0.155 | 0.101 | 0.078 | 0.137 | 0.167 | 0.141 | 0.143 | 0.141 | 0.184 | 0.239 | 0.17 | 0.164 | 0.176 | 0.174 | 0.17 | 0.15 | 0.169 | 0.1 | 0.168 | 0.155 | 0.183 | 0.12 | 0.197 | 0.238 | 0.187 | 0.169 | 0.178 | 0.207 | 0.148 |
EPS
| 0.06 | 0.084 | 0.12 | 0.19 | 0.038 | 0.071 | 0.11 | 0.075 | 0.1 | 0.054 | 0.1 | 0.042 | 0.085 | 0.05 | 0.091 | 0.043 | 0.063 | 0.032 | 0.073 | 0.12 | 0.062 | 0.063 | 0.08 | 0.11 | 0.051 | 0.048 | 0.072 | 0.066 | 0.026 | 0.047 | 0.059 | 0.048 | 0.02 | 0.044 | 0.057 | 0.058 | 0.03 | 0.05 | 0.057 | 0.073 | 0.048 | 0.048 | 0.064 | 0.076 | 0.047 | 0.046 | 0.05 | 0.045 | 0.044 | 0.034 | 0.041 | 0.025 | 0.035 | 0.031 | 0.027 | 0.026 | 0.032 | 0.053 | 0.035 | 0.039 | 0.034 | 0.032 | 0.027 |
EPS Diluted
| 0.06 | 0.084 | 0.12 | 0.19 | 0.038 | 0.071 | 0.11 | 0.075 | 0.1 | 0.054 | 0.1 | 0.042 | 0.085 | 0.05 | 0.091 | 0.043 | 0.063 | 0.032 | 0.073 | 0.12 | 0.062 | 0.063 | 0.08 | 0.11 | 0.051 | 0.048 | 0.072 | 0.066 | 0.026 | 0.047 | 0.059 | 0.048 | 0.02 | 0.044 | 0.057 | 0.058 | 0.03 | 0.05 | 0.057 | 0.073 | 0.048 | 0.048 | 0.064 | 0.076 | 0.047 | 0.046 | 0.05 | 0.045 | 0.044 | 0.034 | 0.041 | 0.025 | 0.035 | 0.031 | 0.027 | 0.026 | 0.032 | 0.053 | 0.035 | 0.039 | 0.034 | 0.032 | 0.027 |
EBITDA
| 34.218 | 48.569 | 68.466 | 112.841 | 17.273 | 38.373 | 63.177 | 88.136 | 47.222 | 30.384 | 60.595 | 70.339 | 44.412 | 29.851 | 53.19 | 49.883 | 33.39 | 24.144 | 43.737 | 111.434 | 40.105 | 40.233 | 52.915 | 60.819 | 35.107 | 26.395 | 55.75 | 48.579 | 17.877 | 33.147 | 38.953 | 18.592 | 13.223 | 27.884 | 36.988 | 29.069 | 17.485 | 31.511 | 37.366 | 37.716 | 27.244 | 31.523 | 43.078 | 57.083 | 24.959 | 32.379 | 26.187 | 38.88 | 21.85 | 12.407 | 25.44 | 26.115 | 16.538 | 22.424 | 15.151 | 27.073 | 14.153 | 18.479 | 15.345 | 19.136 | 15.726 | 14.45 | 14.535 |
EBITDA Ratio
| 0.16 | 0.219 | 0.275 | 0.424 | 0.081 | 0.173 | 0.253 | 0.375 | 0.216 | 0.142 | 0.244 | 0.303 | 0.205 | 0.144 | 0.226 | 0.227 | 0.159 | 0.176 | 0.251 | 0.418 | 0.199 | 0.196 | 0.247 | 0.234 | 0.15 | 0.131 | 0.246 | 0.207 | 0.089 | 0.17 | 0.196 | 0.079 | 0.066 | 0.156 | 0.202 | 0.124 | 0.092 | 0.17 | 0.218 | 0.168 | 0.162 | 0.186 | 0.247 | 0.348 | 0.186 | 0.227 | 0.182 | 0.302 | 0.168 | 0.111 | 0.213 | 0.213 | 0.161 | 0.224 | 0.2 | 0.25 | 0.168 | 0.225 | 0.222 | 0.22 | 0.218 | 0.254 | 0.217 |