
Hunan Hansen Pharmaceutical Co., Ltd.
SZSE:002412.SZ
6.55 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 128.023 | 51.127 | 145.406 | 90.311 | 103.561 | 116.611 | 82.716 | 83.93 | 120.427 | 212.98 | 286.551 | 341.528 | 638.85 | 642.52 | 695.095 | 57.311 | 53.043 | 26.313 | 5.878 |
Short Term Investments
| 244.117 | 203.874 | 135.822 | 49.24 | -27.26 | -25.043 | -25.192 | -30.042 | -14.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.384 |
Cash and Short Term Investments
| 372.14 | 255.001 | 281.227 | 139.551 | 103.561 | 116.611 | 82.716 | 83.93 | 120.427 | 212.98 | 286.551 | 341.528 | 638.85 | 642.52 | 695.095 | 57.311 | 53.043 | 26.313 | 5.878 |
Net Receivables
| 442.919 | 352.523 | 320.573 | 272.882 | 277.62 | 350.509 | 294.774 | 283.548 | 234.939 | 269.167 | 224.19 | 162.225 | 110.458 | 0 | 152.062 | 89.509 | 65.807 | 64.298 | 0 |
Inventory
| 222.876 | 231.123 | 246.617 | 103.373 | 84.429 | 85.422 | 92.785 | 102.037 | 79.251 | 81.199 | 97.1 | 87.768 | 32.25 | 24.297 | 15.42 | 14.378 | 15.214 | 8.842 | 8.12 |
Other Current Assets
| 85.234 | 56.563 | 16.985 | 19.605 | 61.553 | 41.32 | 20.666 | 311.114 | 47.414 | 74.643 | 38.35 | 36.482 | 61.099 | 14.826 | 0.682 | 3.758 | 0.936 | 1.107 | 110.263 |
Total Current Assets
| 1,123.169 | 896.074 | 865.402 | 535.41 | 527.456 | 593.862 | 490.941 | 497.081 | 482.032 | 637.989 | 646.191 | 628.003 | 842.657 | 831.296 | 863.26 | 164.957 | 135 | 100.56 | 124.261 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 479.409 | 506.95 | 431.743 | 463.554 | 478.922 | 489.426 | 489.641 | 455.436 | 455.891 | 455.406 | 442.786 | 413.223 | 174.427 | 84.219 | 67.036 | 66.248 | 62.003 | 56.23 | 66.734 |
Goodwill
| 14.789 | 14.789 | 14.789 | 53.027 | 92.656 | 117.992 | 164.114 | 164.114 | 164.114 | 164.114 | 164.114 | 156.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29.305 | 29.542 | 33.721 | 42.58 | 52.099 | 61.803 | 75.088 | 84.932 | 94.577 | 104.361 | 111.353 | 121.326 | 21.997 | 19.845 | 15.287 | 15.436 | 17.355 | 16.574 | 13.077 |
Goodwill and Intangible Assets
| 44.094 | 44.331 | 48.51 | 95.607 | 144.755 | 179.796 | 239.202 | 249.046 | 258.691 | 268.475 | 275.468 | 277.613 | 21.997 | 19.845 | 15.287 | 15.436 | 17.355 | 16.574 | 13.077 |
Long Term Investments
| 611.637 | 841.807 | 645.528 | 658.708 | 655.646 | 603.731 | 562.765 | 480.413 | 459.219 | 0 | -3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.422 | 2.495 | 2.044 | 2.11 | 2.364 | 1.746 | 3.423 | 2.963 | 4.143 | 3.318 | 3.327 | 2.635 | 1.377 | 2.891 | 1.71 | 0.556 | 0.568 | 0.89 | 1.275 |
Other Non-Current Assets
| 286.503 | 44.831 | 297.716 | 355.892 | 79.498 | 14.346 | 12.388 | 15.469 | 14.412 | 15.129 | 3.327 | 0.643 | 1.414 | 0.346 | 0.76 | -0 | 0 | -0 | 6.384 |
Total Non-Current Assets
| 1,424.065 | 1,440.414 | 1,425.542 | 1,575.872 | 1,361.185 | 1,289.044 | 1,307.419 | 1,203.328 | 1,192.356 | 742.327 | 721.581 | 694.114 | 199.214 | 107.3 | 84.793 | 82.24 | 79.927 | 73.694 | 87.47 |
Total Assets
| 2,547.234 | 2,336.489 | 2,290.944 | 2,111.282 | 1,888.642 | 1,882.906 | 1,798.361 | 1,700.41 | 1,674.389 | 1,380.316 | 1,367.772 | 1,322.117 | 1,041.87 | 938.596 | 948.053 | 247.196 | 214.926 | 174.255 | 211.731 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 41.615 | 41.105 | 43.631 | 51.44 | 38.119 | 49.228 | 50.779 | 40.119 | 36.37 | 37.792 | 64.999 | 77.224 | 18.523 | 12.314 | 15.596 | 12.358 | 12.29 | 11.251 | 12.669 |
Short Term Debt
| 84.509 | 95.12 | 120.15 | 131.792 | 178 | 190.8 | 260 | 344.96 | 286.66 | 8.362 | 40 | 0 | 0 | 0 | 0 | 40 | 52.7 | 42.5 | 87.5 |
Tax Payables
| 10.116 | 11.639 | 15.971 | 8.743 | 3.451 | 10.16 | 6.883 | 10.469 | 8.379 | 11.236 | 15.866 | 16.494 | 4.132 | 5.742 | 8.211 | 5.831 | 1.021 | 11.895 | 11.675 |
Deferred Revenue
| 0 | 6.477 | 7.02 | 142.449 | 56.853 | 92.876 | 6.883 | 71.885 | 67.654 | 56.951 | 83.167 | 0 | 0 | 0 | 0 | 12.764 | 14.038 | 27.832 | 39.42 |
Other Current Liabilities
| 182.076 | 201.083 | 193.466 | 157.419 | 50.338 | 86.336 | 92.832 | 66.377 | 65.749 | 50.838 | -10.027 | 68.536 | 50.57 | 34.763 | 23.044 | 9.147 | 18.655 | 20.844 | 32.611 |
Total Current Liabilities
| 318.316 | 355.425 | 380.237 | 351.109 | 273.431 | 336.524 | 417.376 | 461.926 | 397.159 | 108.228 | 194.005 | 162.253 | 73.226 | 52.819 | 46.852 | 67.336 | 84.666 | 86.49 | 144.456 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 24.537 | 16.81 | 15.032 | 16.22 | 18.118 | 13.253 | 13.71 | 14.165 | 13.248 | 12.348 | 13.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.999 | 1.225 | 1.543 | 1.661 | 2.373 | 3.151 | 3.93 | 4.696 | 5.475 | 6.255 | 7.036 | 0.023 | 0.041 | 0 | 0.006 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.392 | 0 | 0 | -0 | 12.21 | 3.494 | 2.127 | 2.372 | 0.35 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.536 | 18.035 | 16.575 | 17.881 | 20.49 | 16.404 | 17.64 | 19.253 | 18.723 | 18.603 | 20.58 | 52.21 | 3.535 | 2.127 | 2.378 | 0.35 | 0 | 0 | 0 |
Total Liabilities
| 343.852 | 373.46 | 396.812 | 368.99 | 293.921 | 352.928 | 435.016 | 481.178 | 415.882 | 126.831 | 214.585 | 214.463 | 76.761 | 54.946 | 49.23 | 67.686 | 84.666 | 86.49 | 144.456 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 296 | 296 | 296 | 296 | 296 | 148 | 148 | 148 | 74 | 55 | 55 | 10 | 10 |
Retained Earnings
| 1,244.539 | 1,039.547 | 1,003.623 | 856.225 | 745.297 | 689.554 | 539.084 | 412.045 | 471.595 | 407.477 | 323.774 | 297.029 | 197.112 | 123.514 | 147.293 | 90.847 | 45.623 | 64.635 | 37.119 |
Accumulated Other Comprehensive Income/Loss
| 0 | 187.515 | 154.543 | 150.909 | 65.657 | 169.286 | 486.679 | 33.758 | 23.922 | 60.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 455.643 | 232.766 | 387.309 | 202.312 | 354.875 | 342.211 | 537.503 | 398.357 | 490.829 | 516.718 | 499.757 | 671.349 | 619.998 | 612.137 | 677.531 | 26.187 | 26.187 | 4.311 | 5.461 |
Total Shareholders Equity
| 2,203.382 | 1,963.029 | 1,894.132 | 1,742.293 | 1,594.721 | 1,529.978 | 1,363.344 | 1,219.231 | 1,258.425 | 1,220.195 | 1,120.977 | 1,075.943 | 965.11 | 883.651 | 898.824 | 179.51 | 130.26 | 87.765 | 52.58 |
Total Equity
| 2,203.382 | 1,963.029 | 1,894.132 | 1,742.293 | 1,594.721 | 1,529.978 | 1,363.344 | 1,219.231 | 1,258.507 | 1,253.485 | 1,153.186 | 1,107.654 | 965.11 | 883.651 | 898.824 | 179.51 | 130.26 | 87.765 | 67.275 |
Total Liabilities & Shareholders Equity
| 2,547.234 | 2,336.489 | 2,290.944 | 2,111.282 | 1,888.642 | 1,882.906 | 1,798.361 | 1,700.41 | 1,674.389 | 1,380.316 | 1,367.772 | 1,322.117 | 1,041.87 | 938.596 | 948.053 | 247.196 | 214.926 | 174.255 | 211.731 |