
Zhejiang Jiaxin Silk Corp., Ltd.
SZSE:002404.SZ
6.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,194.072 | 958.161 | 1,164.783 | 1,274.119 | 1,170.236 | 1,043.117 | 1,078.442 | 1,212.204 | 964.859 | 974.181 | 1,168.924 | 1,129.42 | 1,055.799 | 1,080.317 | 989.35 | 882.963 | 744.633 | 693.493 | 641.62 | 649.566 | 618.136 | 830.551 | 862.78 | 842.128 | 903.007 | 790.041 | 808.953 | 830.021 | 752.189 | 695.313 | 785.073 | 729.788 | 562.992 | 560.327 | 587.081 | 562.687 | 543.464 | 493.51 | 530.593 | 528.13 | 461.362 | 524.253 | 508.618 | 555.652 | 417.754 | 453.51 | 441.481 | 505.879 | 412.563 | 419.973 | 477.664 | 460.299 | 377.301 | 404.493 | 409.849 | 423.036 | 409.15 | 419.522 | 400.304 | 456.25 | 347.344 | 425.428 | 332.025 | 385.058 | 296.437 |
Cost of Revenue
| 1,055.385 | 836.282 | 1,024.478 | 1,098.367 | 1,036.869 | 897.308 | 929.058 | 1,033.24 | 828.177 | 807.537 | 1,017.776 | 981.195 | 891.966 | 947.185 | 842.917 | 751.44 | 615.929 | 614.174 | 531.389 | 537.78 | 502.625 | 686.543 | 735.344 | 712.386 | 757.683 | 658.299 | 689.685 | 712.087 | 638.837 | 592.554 | 659.758 | 605.854 | 439.182 | 451.044 | 474.273 | 454.566 | 429.349 | 402.275 | 427.046 | 427.358 | 371.844 | 426.372 | 395.368 | 436.966 | 333.663 | 372.224 | 348.24 | 407.862 | 331.799 | 338.764 | 385.379 | 369.987 | 303.598 | 329.753 | 321.471 | 334.449 | 340.154 | 346.826 | 317.816 | 370.232 | 278.68 | 348.434 | 261.43 | 308.174 | 237.236 |
Gross Profit
| 138.687 | 121.878 | 140.305 | 175.752 | 133.367 | 145.809 | 149.384 | 178.964 | 136.682 | 166.644 | 151.148 | 148.225 | 163.832 | 133.132 | 146.433 | 131.523 | 128.703 | 79.319 | 110.231 | 111.786 | 115.512 | 144.008 | 127.436 | 129.742 | 145.324 | 131.742 | 119.268 | 117.934 | 113.352 | 102.759 | 125.314 | 123.934 | 123.81 | 109.283 | 112.808 | 108.121 | 114.115 | 91.235 | 103.547 | 100.772 | 89.518 | 97.881 | 113.25 | 118.686 | 84.091 | 81.287 | 93.241 | 98.017 | 80.764 | 81.209 | 92.284 | 90.311 | 73.703 | 74.741 | 88.378 | 88.587 | 68.997 | 72.696 | 82.487 | 86.018 | 68.664 | 76.994 | 70.595 | 76.883 | 59.2 |
Gross Profit Ratio
| 0.116 | 0.127 | 0.12 | 0.138 | 0.114 | 0.14 | 0.139 | 0.148 | 0.142 | 0.171 | 0.129 | 0.131 | 0.155 | 0.123 | 0.148 | 0.149 | 0.173 | 0.114 | 0.172 | 0.172 | 0.187 | 0.173 | 0.148 | 0.154 | 0.161 | 0.167 | 0.147 | 0.142 | 0.151 | 0.148 | 0.16 | 0.17 | 0.22 | 0.195 | 0.192 | 0.192 | 0.21 | 0.185 | 0.195 | 0.191 | 0.194 | 0.187 | 0.223 | 0.214 | 0.201 | 0.179 | 0.211 | 0.194 | 0.196 | 0.193 | 0.193 | 0.196 | 0.195 | 0.185 | 0.216 | 0.209 | 0.169 | 0.173 | 0.206 | 0.189 | 0.198 | 0.181 | 0.213 | 0.2 | 0.2 |
Reseach & Development Expenses
| 17.546 | 12.437 | 19.014 | 17.029 | 18.103 | 13.128 | 17.409 | 15.818 | 15.434 | 13.409 | 15.161 | 15.271 | 15.881 | 13.031 | 13.543 | 13.099 | 14.47 | 14.749 | 12.247 | 11.148 | 11.322 | 8.773 | 10.817 | 13.409 | 9.873 | 9.867 | 8.364 | 8.719 | 8.63 | 8.479 | 8.311 | 14.526 | 0 | 25.226 | 0 | 11.479 | 0 | 21.375 | 0 | 11.549 | 0 | 21.007 | 0 | 10.277 | 0 | 22.369 | 0 | 11.719 | 0 | 22.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.833 | -61.232 | 88.242 | -15.052 | 36.654 | -66.311 | 88.194 | -13.843 | 33.175 | 39.591 | 91.72 | -27.117 | 42.876 | -77.301 | 93.743 | -21.503 | 34.829 | -65.116 | 30.327 | -22.621 | 34.272 | -72.834 | 32.521 | -32.251 | 48.207 | -72.449 | 32.414 | -33.811 | 48.7 | -93.844 | 41.604 | -29.962 | 44.843 | -92.489 | 41.33 | -23.729 | 42.819 | -83.23 | 40.418 | -24.48 | 44.948 | -79.079 | 37.295 | -18.935 | 37.811 | -72.649 | 32.15 | -21.053 | 39.381 | -67.847 | 34.061 | 33.02 | 34.633 | -63.357 | 33.544 | -14.189 | 30.32 | -48.935 | 28.459 | 25.909 | 27.662 | 24.162 | 25.202 | 23.852 | 22.337 |
Selling & Marketing Expenses
| 24.978 | -38.669 | 68.607 | 39.151 | 23.729 | 56.581 | 37.664 | 37.69 | 23.089 | 59.54 | 30.598 | 38.445 | 23.666 | 34.588 | 28.965 | 25.714 | 19.54 | 4.14 | 32.091 | 25.996 | 40.73 | 56.511 | 40.85 | 35.6 | 42.506 | 51.57 | 34.855 | 28.4 | 37.372 | 44.222 | 32.97 | 30.176 | 40.118 | 43.509 | 32.834 | 31.519 | 39.746 | 44.413 | 33.365 | 24.915 | 35.749 | 46.859 | 32.21 | 33.265 | 28.277 | 25.268 | 31.599 | 27.138 | 26.465 | 23.381 | 25.338 | 29.64 | 20.717 | 21.569 | 17.247 | 17.598 | 15.896 | 19.126 | 20.367 | 16.878 | 19.255 | 19.052 | 18.469 | 14.129 | 17.259 |
SG&A
| 59.811 | -99.901 | 156.848 | 24.099 | 60.383 | -9.73 | 125.857 | 23.847 | 56.264 | 116.309 | 122.317 | 11.329 | 66.542 | -42.713 | 122.708 | 4.21 | 54.37 | -60.976 | 62.419 | 3.375 | 75.002 | -16.322 | 73.37 | 3.349 | 90.714 | -20.879 | 67.27 | -5.411 | 86.072 | -49.622 | 74.574 | 0.214 | 84.962 | -48.98 | 74.164 | 7.79 | 82.565 | -38.816 | 73.783 | 0.435 | 80.697 | -32.22 | 69.506 | 14.33 | 66.088 | -47.381 | 63.749 | 6.085 | 65.846 | -44.465 | 59.399 | 62.659 | 55.35 | -41.788 | 50.791 | 3.408 | 46.216 | -29.809 | 48.826 | 42.788 | 46.918 | 43.214 | 43.671 | 37.981 | 39.597 |
Other Expenses
| -6.067 | 195.456 | -1.342 | 0.013 | -0.043 | -0.753 | 10.192 | -9.273 | -1.949 | -9.217 | -62.261 | 54.789 | 3.604 | 4.016 | 2.297 | -2.01 | 0.168 | 1.874 | 0.134 | 0.269 | 0.859 | 1.857 | 0.584 | -11.536 | 0.494 | -0.984 | 2.052 | -1.807 | 0.044 | -7.885 | 2.938 | 7.607 | 0.031 | 21.264 | 0.648 | 6.513 | 1.681 | 3.258 | 1.244 | 7.555 | 0.115 | -2.938 | 1.614 | 12.369 | 1.811 | 0.755 | 1.662 | 6.022 | 0.262 | 5.431 | 1.982 | 21.328 | 0.369 | 10.654 | 0.275 | 5.095 | 0.152 | 7.769 | 0.418 | 1.412 | 0.167 | 2.847 | 0.174 | 0.38 | 0.754 |
Operating Expenses
| 71.291 | 107.992 | 86.753 | 96.08 | 76.057 | 120.754 | 90.493 | 94.958 | 69.749 | 120.501 | 75.218 | 81.388 | 86.028 | 76.385 | 82.077 | 70.898 | 70.338 | 55.347 | 73.987 | 62.496 | 88.244 | 89.511 | 85.452 | 79.655 | 100.422 | 87.764 | 78.068 | 70.709 | 89.627 | 78.976 | 78.674 | 71.535 | 88.158 | 78.723 | 76.17 | 75.552 | 84.945 | 80.837 | 78.068 | 68.42 | 83.004 | 80.989 | 75.587 | 77.817 | 68.087 | 58.943 | 65.886 | 66.313 | 67.678 | 51.334 | 61.157 | 64.747 | 57.063 | 53.442 | 52.379 | 54.017 | 47.757 | 49.042 | 49.43 | 43.439 | 47.478 | 43.922 | 44.247 | 38.602 | 40.301 |
Operating Income
| 67.396 | 13.886 | 53.377 | 85.464 | 65.574 | 53.189 | 60.046 | 95.208 | 72.307 | 46.144 | 104.851 | 126.343 | 81.01 | 53.714 | 23.523 | 101.445 | -7.274 | 55.973 | 76.969 | 41.606 | 38.644 | 48.321 | 52.792 | 53.038 | 50.553 | 54.139 | 44.46 | 48.919 | 43.023 | 77.593 | 34.711 | 46.817 | 31.287 | 32.765 | 36.73 | 33.943 | 19.905 | 1.692 | 27.492 | 34.785 | 15.645 | 7.188 | 42.284 | 30.742 | 14.804 | 14.385 | 37.793 | 33.332 | 15.096 | 28.85 | 36.431 | 20.573 | 19.617 | 25.85 | 33.762 | 41.624 | 19.74 | 25.49 | 31.02 | 33.973 | 16.755 | 29.136 | 24.806 | 30.871 | 12.562 |
Operating Income Ratio
| 0.056 | 0.014 | 0.046 | 0.067 | 0.056 | 0.051 | 0.056 | 0.079 | 0.075 | 0.047 | 0.09 | 0.112 | 0.077 | 0.05 | 0.024 | 0.115 | -0.01 | 0.081 | 0.12 | 0.064 | 0.063 | 0.058 | 0.061 | 0.063 | 0.056 | 0.069 | 0.055 | 0.059 | 0.057 | 0.112 | 0.044 | 0.064 | 0.056 | 0.058 | 0.063 | 0.06 | 0.037 | 0.003 | 0.052 | 0.066 | 0.034 | 0.014 | 0.083 | 0.055 | 0.035 | 0.032 | 0.086 | 0.066 | 0.037 | 0.069 | 0.076 | 0.045 | 0.052 | 0.064 | 0.082 | 0.098 | 0.048 | 0.061 | 0.077 | 0.074 | 0.048 | 0.068 | 0.075 | 0.08 | 0.042 |
Total Other Income Expenses Net
| 0.431 | 0.296 | -0.033 | -0.394 | -0.043 | -0.742 | 0.134 | 2.43 | 0.214 | 0.446 | -2.064 | 6.149 | 0.489 | 1.036 | 0.335 | -0.048 | 0.168 | 1.874 | 0.134 | 0.269 | 0.859 | 0.801 | 0.584 | 0.663 | 0.494 | 0.642 | 2.052 | 1.215 | 0.044 | -7.403 | 2.697 | 7.442 | -2.283 | 17.016 | 0.365 | 2.466 | 1.596 | 0.128 | 1.221 | 2.584 | -0.175 | 1.734 | 1.567 | 11.45 | 1.7 | 0.734 | 1.651 | 5.877 | 0.17 | 1.768 | 5.576 | 22.885 | 0.36 | 9.785 | 0.209 | 4.382 | 0.152 | 7.661 | 0.329 | 1.408 | 0.129 | 2.847 | 0.173 | 0.341 | 0.753 |
Income Before Tax
| 67.827 | 14.182 | 53.344 | 85.477 | 65.53 | 52.447 | 60.181 | 95.993 | 72.521 | 46.589 | 103.768 | 126.854 | 38.344 | 54.749 | 23.858 | 101.397 | -7.107 | 57.847 | 77.103 | 41.875 | 39.504 | 49.122 | 53.376 | 53.702 | 51.047 | 53.735 | 46.512 | 50.135 | 43.067 | 72.258 | 37.607 | 54.259 | 29.004 | 49.781 | 37.095 | 36.409 | 21.501 | 1.82 | 28.713 | 37.369 | 15.47 | 8.922 | 43.851 | 42.192 | 16.503 | 15.119 | 39.444 | 39.209 | 15.265 | 30.618 | 36.703 | 43.458 | 19.977 | 35.634 | 33.972 | 46.006 | 19.891 | 33.151 | 31.349 | 35.382 | 16.884 | 31.983 | 24.979 | 31.212 | 13.315 |
Income Before Tax Ratio
| 0.057 | 0.015 | 0.046 | 0.067 | 0.056 | 0.05 | 0.056 | 0.079 | 0.075 | 0.048 | 0.089 | 0.112 | 0.036 | 0.051 | 0.024 | 0.115 | -0.01 | 0.083 | 0.12 | 0.064 | 0.064 | 0.059 | 0.062 | 0.064 | 0.057 | 0.068 | 0.057 | 0.06 | 0.057 | 0.104 | 0.048 | 0.074 | 0.052 | 0.089 | 0.063 | 0.065 | 0.04 | 0.004 | 0.054 | 0.071 | 0.034 | 0.017 | 0.086 | 0.076 | 0.04 | 0.033 | 0.089 | 0.078 | 0.037 | 0.073 | 0.077 | 0.094 | 0.053 | 0.088 | 0.083 | 0.109 | 0.049 | 0.079 | 0.078 | 0.078 | 0.049 | 0.075 | 0.075 | 0.081 | 0.045 |
Income Tax Expense
| 16.409 | 1.385 | 11.48 | 16.141 | 14.361 | 0.475 | 13.457 | 18.792 | 17.81 | 11.994 | 21.348 | 30.21 | 8.353 | 2.142 | 3.511 | 22.843 | -1.537 | 8.634 | -14.804 | 6.865 | 10.364 | 6.29 | 10.862 | 11.86 | 8.273 | 9.734 | 10.686 | 9.555 | 10.319 | 46.235 | 7.62 | 10.793 | 6.973 | 14.292 | 10.265 | 10.047 | 4.359 | -0.496 | 5.859 | 9.555 | 3.845 | 0.161 | 8.994 | 8.534 | 4.288 | 2.089 | 7.436 | 8.161 | 3.59 | 4.789 | 9.543 | 10.203 | 4.187 | 5.412 | 7.852 | 10.745 | 4.849 | 5.316 | 6.076 | 7.11 | 3.206 | 6.116 | 5.4 | 6.469 | 3.066 |
Net Income
| 49.488 | 8.864 | 39.193 | 64.184 | 48.488 | 48.577 | 43.672 | 72.136 | 52.479 | 31.475 | 78.449 | 93.003 | 27.43 | 48.907 | 15.948 | 74.475 | -8.59 | 45.149 | 90.119 | 31.736 | 27.784 | 39.452 | 39.919 | 38.33 | 40.263 | 41.006 | 33.833 | 37.428 | 31.238 | 23.533 | 27.443 | 40.276 | 20.525 | 33.376 | 25.695 | 25.088 | 15.416 | 0.395 | 21.362 | 25.484 | 11.18 | 6.093 | 30.781 | 29.572 | 11.023 | 10.781 | 29.312 | 28.467 | 11.522 | 22.515 | 26.533 | 29.105 | 13.446 | 24.671 | 20.373 | 30.388 | 11.773 | 22.137 | 19.48 | 23.657 | 10.951 | 20.531 | 15.092 | 20.361 | 8.205 |
Net Income Ratio
| 0.041 | 0.009 | 0.034 | 0.05 | 0.041 | 0.047 | 0.04 | 0.06 | 0.054 | 0.032 | 0.067 | 0.082 | 0.026 | 0.045 | 0.016 | 0.084 | -0.012 | 0.065 | 0.14 | 0.049 | 0.045 | 0.048 | 0.046 | 0.046 | 0.045 | 0.052 | 0.042 | 0.045 | 0.042 | 0.034 | 0.035 | 0.055 | 0.036 | 0.06 | 0.044 | 0.045 | 0.028 | 0.001 | 0.04 | 0.048 | 0.024 | 0.012 | 0.061 | 0.053 | 0.026 | 0.024 | 0.066 | 0.056 | 0.028 | 0.054 | 0.056 | 0.063 | 0.036 | 0.061 | 0.05 | 0.072 | 0.029 | 0.053 | 0.049 | 0.052 | 0.032 | 0.048 | 0.045 | 0.053 | 0.028 |
EPS
| 0.09 | 0.016 | 0.07 | 0.11 | 0.09 | 0.085 | 0.077 | 0.13 | 0.092 | 0.058 | 0.14 | 0.17 | 0.05 | 0.096 | 0.037 | 0.17 | -0.02 | 0.08 | 0.16 | 0.057 | 0.05 | 0.069 | 0.07 | 0.067 | 0.07 | 0.073 | 0.06 | 0.072 | 0.06 | 0.043 | 0.05 | 0.079 | 0.04 | 0.065 | 0.05 | 0.049 | 0.03 | 0.001 | 0.04 | 0.046 | 0.02 | 0.012 | 0.06 | 0.054 | 0.02 | 0.02 | 0.055 | 0.049 | 0.02 | 0.042 | 0.05 | 0.058 | 0.025 | 0.048 | 0.04 | 0.06 | 0.023 | 0.044 | 0.037 | 0.061 | 0.028 | 0.052 | 0.039 | 0.051 | 0.021 |
EPS Diluted
| 0.09 | 0.016 | 0.07 | 0.11 | 0.09 | 0.085 | 0.077 | 0.13 | 0.092 | 0.058 | 0.14 | 0.17 | 0.05 | 0.096 | 0.037 | 0.17 | -0.02 | 0.08 | 0.16 | 0.057 | 0.05 | 0.069 | 0.07 | 0.067 | 0.07 | 0.073 | 0.06 | 0.072 | 0.06 | 0.043 | 0.05 | 0.079 | 0.04 | 0.065 | 0.05 | 0.049 | 0.03 | 0.001 | 0.04 | 0.046 | 0.02 | 0.012 | 0.06 | 0.054 | 0.02 | 0.02 | 0.055 | 0.049 | 0.02 | 0.042 | 0.05 | 0.058 | 0.025 | 0.048 | 0.04 | 0.06 | 0.023 | 0.044 | 0.037 | 0.061 | 0.028 | 0.052 | 0.039 | 0.051 | 0.021 |
EBITDA
| 72.116 | 17.861 | 57.57 | 106.53 | 86.946 | 66.021 | 81.273 | 119.96 | 98.069 | 29.7 | 110.892 | 119.455 | 64.982 | 80.346 | 45.501 | 127.128 | 62.358 | 77.513 | 98.346 | 61.129 | 64.064 | 74.131 | 75.54 | 75.197 | 73.849 | 79.524 | 68.427 | 81.833 | 49.213 | 19.867 | 49.912 | 55.333 | 38.074 | 65.081 | 40.189 | 36.056 | 29.17 | 30.885 | 34.623 | 51.148 | 6.514 | 23.844 | 37.663 | 45.615 | 22.098 | 40.097 | 27.355 | 42.791 | 13.086 | 58.55 | 31.127 | 31.091 | 19.257 | 44.066 | 35.999 | 44.93 | 22.008 | 21.652 | 33.058 | 36.024 | 21.186 | 34.413 | 26.347 | 41.471 | 18.899 |
EBITDA Ratio
| 0.06 | 0.019 | 0.049 | 0.084 | 0.074 | 0.063 | 0.075 | 0.099 | 0.102 | 0.03 | 0.095 | 0.106 | 0.062 | 0.074 | 0.046 | 0.144 | 0.084 | 0.112 | 0.153 | 0.094 | 0.104 | 0.089 | 0.088 | 0.089 | 0.082 | 0.101 | 0.085 | 0.099 | 0.065 | 0.029 | 0.064 | 0.076 | 0.068 | 0.116 | 0.068 | 0.064 | 0.054 | 0.063 | 0.065 | 0.097 | 0.014 | 0.045 | 0.074 | 0.082 | 0.053 | 0.088 | 0.062 | 0.085 | 0.032 | 0.139 | 0.065 | 0.068 | 0.051 | 0.109 | 0.088 | 0.106 | 0.054 | 0.052 | 0.083 | 0.079 | 0.061 | 0.081 | 0.079 | 0.108 | 0.064 |